Financhill
Sell
28

LNMG Quote, Financials, Valuation and Earnings

Last price:
$0.13
Seasonality move :
180.76%
Day range:
$0.13 - $0.13
52-week range:
$0.08 - $4.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
220.9K
1-year change:
-43.18%
Market cap:
$434.3K
Revenue:
--
EPS (TTM):
--
Period Ending 2009-10-31 2010-10-31 2011-10-31 2012-10-31 2013-10-31
Revenue -- -- $15.7K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $15.7K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $55.6K $56.9K $214.5K
Other Inc / (Exp) -- -- $30 -- -$212.7K
Operating Expenses -- -- $57.8K $56.9K $215.1K
Operating Income -- -- -$42.2K -$56.9K -$215.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$56.9K -$427.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$42.1K -$56.9K -$427.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$42.1K -$56.9K -$427.8K
 
Basic EPS (Cont. Ops) -- -- -$0.35 -$0.20 -$0.25
Diluted EPS (Cont. Ops) -- -- -$0.35 -$0.20 -$0.25
Weighted Average Basic Share -- -- $205.2K $272.3K $1.7M
Weighted Average Diluted Share -- -- $205.2K $272.3K $1.7M
 
EBITDA -- -- -$39.9K -$56.9K -$214.5K
EBIT -- -- -$42.2K -$56.9K -$215.1K
 
Revenue (Reported) -- -- $15.7K -- --
Operating Income (Reported) -- -- -$42.2K -$56.9K -$215.1K
Operating Income (Adjusted) -- -- -$42.2K -$56.9K -$215.1K
Period Ending 2010-07-31 2011-07-31 2012-07-31 2013-07-31 2014-07-31
Revenue -- $9.7K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $9.7K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $18.6K $12.3K $60.1K $11.2K
Other Inc / (Exp) -- $30 -- -$1.6K $760
Operating Expenses -- $19.2K $12.3K $60.2K $11.2K
Operating Income -- -$9.5K -$12.3K -$60.2K -$11.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$9.5K -$12.3K -$61.8K -$10.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$9.5K $53.1K -$61.8K -$10.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$9.5K -$12.3K -$61.8K -$10.4K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share -- $7.2M $13.6M $78.6M $173.7M
Weighted Average Diluted Share -- $7.2M $13.6M $78.6M $173.7M
 
EBITDA -- -$8.9K -$12.3K -$60.1K -$11.2K
EBIT -- -$9.5K -$12.3K -$60.2K -$11.2K
 
Revenue (Reported) -- $9.7K -- -- --
Operating Income (Reported) -- -$9.5K -$12.3K -$60.2K -$11.2K
Operating Income (Adjusted) -- -$9.5K -$12.3K -$60.2K -$11.2K
Period Ending 2010-07-31 2011-07-31 2012-07-31 2013-07-31 2014-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $12.1K -$14.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $118.6K $146.4K $93.7K
Other Inc / (Exp) -- -- -$200 -$1.6K -$3K
Operating Expenses -- -- $120.2K $145.4K $303.9K
Operating Income -- -- -$108.1K -$160K -$303.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$161.5K -$306.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$43K -$235.9K -$306.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$108.4K -$161.5K -$306.9K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.00 -$0.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -$106.5K -$159.4K -$303.9K
EBIT -- -- -$108.1K -$160K -$303.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$108.1K -$160K -$303.9K
Operating Income (Adjusted) -- -- -$108.1K -$160K -$303.9K
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2009-10-31 2010-10-31 2011-10-31 2012-10-31 2013-10-31
Cash and Equivalents -- -- $98.6K $2K $2.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $12.1K $3K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $98.6K $14.1K $5.6K
 
Property Plant And Equipment -- -- $4K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $102.6K $14.1K $5.6K
 
Accounts Payable -- -- $230 $24.1K $126.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $3.8K $68.8K $486.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.8K $68.8K $486.3K
 
Common Stock -- -- $1.4K $2K $17.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $98.7K -$54.7K -$482.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $98.7K -$54.7K -$480.7K
 
Total Liabilities and Equity -- -- $102.6K $14.1K $5.6K
Cash and Short Terms -- -- $98.6K $2K $2.6K
Total Debt -- -- -- -- --
Period Ending 2010-07-31 2011-07-31 2012-07-31 2013-07-31 2014-07-31
Cash and Equivalents -- -- $19.5K $2.3K $150
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- $3.3K -- --
Prepaid Expenses -- -- -- $51.7K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $23.1K $55K $150
 
Property Plant And Equipment -- -- $2.4K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $25.4K $220.2K $150
 
Accounts Payable -- -- -- $112K $157.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $16.1K $466.6K $531.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $16.1K $466.6K $531.7K
 
Common Stock -- -- $1.4K $11K $17.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $9.4K -$246.4K -$531.6K
 
Total Liabilities and Equity -- -- $25.4K $220.2K $150
Cash and Short Terms -- -- $19.5K $2.3K $150
Total Debt -- -- -- -- --
Period Ending 2009-10-31 2010-10-31 2011-10-31 2012-10-31 2013-10-31
Net Income to Stockholders -- -- -$42.1K -$56.9K -$427.8K
Depreciation & Amoritzation -- -- $2.2K -- $590
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$47.8K -$240 -$28.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$12K -- $16.2K
Cash From Financing -- -- $107K $2K $16.2K
 
Beginning Cash (CF) -- -- $40.7K -- $2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $59.1K $1.8K -$12.3K
Ending Cash (CF) -- -- $98.6K $2K $2.6K
 
Levered Free Cash Flow -- -- -$47.8K -$200 -$28.5K
Period Ending 2010-07-31 2011-07-31 2012-07-31 2013-07-31 2014-07-31
Net Income to Stockholders -- -$9.5K $53.1K -$61.8K -$10.4K
Depreciation & Amoritzation -- $590 -$1.1K $50 --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$4.4K -- $50 --
Change in Inventories -- -- $6.6K -- --
Cash From Operations -- -$11.6K $75.9K -$11.9K $3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $119K $10 -- --
 
Beginning Cash (CF) -- $15.5K $23K $3.1K $210
Foreign Exchange Rate Adjustment -- $2.7K -$350 $11.1K -$3.1K
Additions / Reductions -- $107.4K $75.9K -$11.9K $3K
Ending Cash (CF) -- $125.6K $10 $2.3K $150
 
Levered Free Cash Flow -- -$11.6K $75.9K -$11.9K $3K
Period Ending 2010-07-31 2011-07-31 2012-07-31 2013-07-31 2014-07-31
Net Income to Stockholders -- -- -$43K -$235.9K -$306.9K
Depreciation & Amoritzation -- -- $500 -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$9.7K $137.1K -$188.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$165.1K $165.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $18.2K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$21.8K -$9.8K -$23.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$9.7K $137.1K -$188.9K
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock