Financhill
Sell
29

JAGL Quote, Financials, Valuation and Earnings

Last price:
$0.11
Seasonality move :
--
Day range:
$0.11 - $0.11
52-week range:
$0.03 - $20.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
27.21x
P/B ratio:
--
Volume:
1K
Avg. volume:
8.6K
1-year change:
--
Market cap:
$1.2M
Revenue:
$33.6K
EPS (TTM):
-$0.00
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $33.9K $33.6K
Revenue Growth (YoY) -- -- -- -- -1.08%
 
Cost of Revenues -- -- -- $19K $24.6K
Gross Profit -- -- -- $14.9K $8.9K
Gross Profit Margin -- -- -- 44% 26.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $76.7K $71.3K
Other Inc / (Exp) -- -- -- -$3.3K -$130
Operating Expenses -- -- -- $76.7K $71.3K
Operating Income -- -- -- -$61.8K -$62.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$65.1K -$62.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$65.1K -$62.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$65.1K -$62.5K
 
Basic EPS (Cont. Ops) -- -- -- -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -- -- -$0.01 -$0.01
Weighted Average Basic Share -- -- -- $11.2M $11.2M
Weighted Average Diluted Share -- -- -- $11.2M $11.2M
 
EBITDA -- -- -- -$61.8K -$62.4K
EBIT -- -- -- -$61.8K -$62.4K
 
Revenue (Reported) -- -- -- $33.9K $33.6K
Operating Income (Reported) -- -- -- -$61.8K -$62.4K
Operating Income (Adjusted) -- -- -- -$61.8K -$62.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $14.3K $17.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $9.2K $11.1K
Gross Profit -- -- -- $5.2K $6.8K
Gross Profit Margin -- -- -- 35.98% 37.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $36.9K $32.7K
Other Inc / (Exp) -- -- -- -- $610
Operating Expenses -- -- -- $36.9K $32.7K
Operating Income -- -- -- -$31.8K -$26K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$31.8K -$25.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$31.8K -$25.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$31.8K -$25.4K
 
Basic EPS (Cont. Ops) -- -- -- -$0.00 --
Diluted EPS (Cont. Ops) -- -- -- -$0.00 --
Weighted Average Basic Share -- -- -- $11.2M $11.2M
Weighted Average Diluted Share -- -- -- $11.2M $11.2M
 
EBITDA -- -- -- -$31.8K -$26K
EBIT -- -- -- -$31.8K -$26K
 
Revenue (Reported) -- -- -- $14.3K $17.8K
Operating Income (Reported) -- -- -- -$31.8K -$26K
Operating Income (Adjusted) -- -- -- -$31.8K -$26K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $45.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $27.6K
Gross Profit -- -- -- -- $17.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $98K
Other Inc / (Exp) -- -- -- -- $400
Operating Expenses -- -- -- -- $98K
Operating Income -- -- -- -- -$80.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$79.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$79.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$79.8K
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.00
Diluted EPS (Cont. Ops) -- -- -- -- -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$80.3K
EBIT -- -- -- -- -$80.3K
 
Revenue (Reported) -- -- -- -- $45.3K
Operating Income (Reported) -- -- -- -- -$80.3K
Operating Income (Adjusted) -- -- -- -- -$80.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $17.5K $27.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $10.8K $16.8K
Gross Profit -- -- -- $6.7K $11K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $52K $46K
Other Inc / (Exp) -- -- -- -- $430
Operating Expenses -- -- -- $52K $46K
Operating Income -- -- -- -$45.2K -$35K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$45.2K -$34.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$45.2K -$34.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$45.2K -$34.6K
 
Basic EPS (Cont. Ops) -- -- -- -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -- -$0.00 -$0.00
Weighted Average Basic Share -- -- -- $22.4M $22.4M
Weighted Average Diluted Share -- -- -- $22.4M $22.4M
 
EBITDA -- -- -- -$45.2K -$35K
EBIT -- -- -- -$45.2K -$35K
 
Revenue (Reported) -- -- -- $17.5K $27.8K
Operating Income (Reported) -- -- -- -$45.2K -$35K
Operating Income (Adjusted) -- -- -- -$45.2K -$35K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- -- $2.1K $4.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $2.1K $4.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $2.1K $4.8K
 
Accounts Payable -- -- -- $5.2K $12.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $12.7K $27.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $12.7K $27.8K
 
Common Stock -- -- -- $1K $1.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -$10.5K -$23K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$10.5K -$23K
 
Total Liabilities and Equity -- -- -- $2.1K $4.8K
Cash and Short Terms -- -- -- $2.1K $4.8K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $940
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $940
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $940
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $2.6K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $2.6K
 
Common Stock -- -- -- -- $1.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- -$1.6K
 
Total Liabilities and Equity -- -- -- -- $930
Cash and Short Terms -- -- -- -- $940
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -$65.1K -$62.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$64.8K -$54.7K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $7.3K $7.4K
Cash From Financing -- -- -- $7.3K $57.4K
 
Beginning Cash (CF) -- -- -- $59.7K $2.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$57.5K $2.7K
Ending Cash (CF) -- -- -- $2.1K $4.8K
 
Levered Free Cash Flow -- -- -- -$64.8K -$54.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$31.8K -$25.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$36.4K -$35K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$14.5K $24.8K
Cash From Financing -- -- -- $35.5K $24.8K
 
Beginning Cash (CF) -- -- -- $5.2K $11.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$840 -$10.2K
Ending Cash (CF) -- -- -- $4.4K $940
 
Levered Free Cash Flow -- -- -- -$36.4K -$35K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$79.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$92.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $40.9K
Cash From Financing -- -- -- -- $90.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$1.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$92.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$45.2K -$34.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$45K -$47.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.7K $43.6K
Cash From Financing -- -- -- $47.3K $43.6K
 
Beginning Cash (CF) -- -- -- $7.4K $16K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $2.2K -$3.9K
Ending Cash (CF) -- -- -- $9.6K $12.1K
 
Levered Free Cash Flow -- -- -- -$45.1K -$47.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 15.14% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 14.01% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is down 13.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock