Financhill
Sell
28

ITOCF Quote, Financials, Valuation and Earnings

Last price:
$48.38
Seasonality move :
2.67%
Day range:
$45.88 - $48.38
52-week range:
$38.36 - $57.34
Dividend yield:
2.52%
P/E ratio:
12.93x
P/S ratio:
0.73x
P/B ratio:
1.75x
Volume:
5.4K
Avg. volume:
5.1K
1-year change:
16.13%
Market cap:
$68.7B
Revenue:
$97.2B
EPS (TTM):
$3.69
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $101.1B $97.8B $109.5B $103.3B $97.2B
Revenue Growth (YoY) -3.43% -3.27% 12.02% -5.69% -5.86%
 
Cost of Revenues $84.5B $81B $92.2B $87.5B $81.8B
Gross Profit $16.5B $16.8B $17.3B $15.8B $15.5B
Gross Profit Margin 16.37% 17.18% 15.76% 15.27% 15.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7B $12.9B $12B $10.5B $10.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.7B $12.9B $12B $10.5B $10.5B
Operating Income $3.8B $3.9B $5.3B $5.3B $4.9B
 
Net Interest Expenses $205.5M $123.6M $76.3M $203.6M $322.4M
EBT. Incl. Unusual Items $6.5B $4.8B $10.2B $8.2B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $675.3M $2.4B $1.9B $1.7B
Net Income to Company $5.1B $4.2B $7.8B $6.3B $5.9B
 
Minority Interest in Earnings -$532.6M -$372.1M -$522.9M -$327M -$347.6M
Net Income to Common Excl Extra Items $4.6B $3.8B $7.3B $5.9B $5.6B
 
Basic EPS (Cont. Ops) $3.09 $2.55 $4.92 $4.04 $3.83
Diluted EPS (Cont. Ops) $3.09 $2.55 $4.92 $4.04 $3.83
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.4B
 
EBITDA $10.9B $9.2B $14.1B $11.7B $11.2B
EBIT $7B $5.2B $10.5B $8.7B $8.3B
 
Revenue (Reported) $101.1B $97.8B $109.5B $103.3B $97.2B
Operating Income (Reported) $3.8B $3.9B $5.3B $5.3B $4.9B
Operating Income (Adjusted) $7B $5.2B $10.5B $8.7B $8.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $22.2B $26.6B $26.1B $24.4B $23.1B
Revenue Growth (YoY) -10.54% 20.07% -2.17% -6.4% -5.39%
 
Cost of Revenues $18.5B $22.2B $22B $20.6B $19.3B
Gross Profit $3.7B $4.5B $4.1B $3.8B $3.8B
Gross Profit Margin 16.81% 16.83% 15.54% 15.47% 16.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $2.6B $2.6B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.1B $2.6B $2.6B $2.6B
Operating Income $699.5M $1.4B $1.4B $1.2B $1.2B
 
Net Interest Expenses $33.6M $25.6M $21.1M $76.1M $80.8M
EBT. Incl. Unusual Items $1.3B $3.5B $2.4B $2.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $219.1M $888.9M $493.4M $513.4M $430.7M
Net Income to Company $1.1B $2.6B $1.9B $1.7B --
 
Minority Interest in Earnings -$98.1M -$157.5M -$78.2M -$120.5M -$79.2M
Net Income to Common Excl Extra Items $973.5M $2.4B $1.8B $1.6B $1.3B
 
Basic EPS (Cont. Ops) $0.65 $1.65 $1.21 $1.07 $0.92
Diluted EPS (Cont. Ops) $0.65 $1.65 $1.21 $1.07 $0.92
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.4B
 
EBITDA $2.4B $4.5B $3.2B $3.1B $2.7B
EBIT $1.4B $3.6B $2.4B $2.4B $2B
 
Revenue (Reported) $22.2B $26.6B $26.1B $24.4B $23.1B
Operating Income (Reported) $699.5M $1.4B $1.4B $1.2B $1.2B
Operating Income (Adjusted) $1.4B $3.6B $2.4B $2.4B $2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $98.4B $102.2B $108.8B $101.5B $95.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.1B $84.7B $92B $86B $80.4B
Gross Profit $16.3B $17.6B $16.8B $15.5B $15.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7B $12.9B $11.5B $10.4B $10.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.7B $12.9B $11.5B $10.4B $10.5B
Operating Income $3.6B $4.6B $5.3B $5B $4.9B
 
Net Interest Expenses $172.9M $115.6M $72M $257.9M $326.6M
EBT. Incl. Unusual Items $5.9B $7B $9.2B $8B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.3B $2B $2B $1.6B
Net Income to Company $4.7B $5.7B $7.1B $6.1B --
 
Minority Interest in Earnings -$481.3M -$431.6M -$446.4M -$366.7M -$308.6M
Net Income to Common Excl Extra Items $4.2B $5.3B $6.7B $5.7B $5.3B
 
Basic EPS (Cont. Ops) $2.85 $3.54 $4.52 $3.89 $3.69
Diluted EPS (Cont. Ops) $2.85 $3.54 $4.52 $3.89 $3.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.3B $11.3B $12.8B $11.6B $10.8B
EBIT $6.4B $7.4B $9.4B $8.6B $7.9B
 
Revenue (Reported) $98.4B $102.2B $108.8B $101.5B $95.8B
Operating Income (Reported) $3.6B $4.6B $5.3B $5B $4.9B
Operating Income (Adjusted) $6.4B $7.4B $9.4B $8.6B $7.9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $22.2B $26.6B $26.1B $24.4B $23.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5B $22.2B $22B $20.6B $19.3B
Gross Profit $3.7B $4.5B $4.1B $3.8B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $2.6B $2.6B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.1B $2.6B $2.6B $2.6B
Operating Income $699.5M $1.4B $1.4B $1.2B $1.2B
 
Net Interest Expenses $33.6M $25.6M $21.1M $76.1M $80.8M
EBT. Incl. Unusual Items $1.3B $3.5B $2.4B $2.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $219.1M $888.9M $493.4M $513.4M $430.7M
Net Income to Company $1.1B $2.6B $1.9B $1.7B --
 
Minority Interest in Earnings -$98.1M -$157.5M -$78.2M -$120.5M -$79.2M
Net Income to Common Excl Extra Items $973.5M $2.4B $1.8B $1.6B $1.3B
 
Basic EPS (Cont. Ops) $0.65 $1.65 $1.21 $1.07 $0.92
Diluted EPS (Cont. Ops) $0.65 $1.65 $1.21 $1.07 $0.92
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.4B
 
EBITDA $2.4B $4.5B $3.2B $3.1B $2.7B
EBIT $1.4B $3.6B $2.4B $2.4B $2B
 
Revenue (Reported) $22.2B $26.6B $26.1B $24.4B $23.1B
Operating Income (Reported) $699.5M $1.4B $1.4B $1.2B $1.2B
Operating Income (Adjusted) $1.4B $3.6B $2.4B $2.4B $2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $5.7B $4.9B $5B $4.5B $4B
Short Term Investments $501.3M $497.4M $926.8M $621.4M $585.6M
Accounts Receivable, Net $19.6B $19.2B $20.1B $19B $18.7B
Inventory $8.8B $8.1B $8.8B $9.8B $9.1B
Prepaid Expenses $827.4M $729.9M $1B $1.1B $1.1B
Other Current Assets $1.3B $1.5B $1.5B $1.6B $1.9B
Total Current Assets $38.2B $38.8B $39.4B $38.4B $37.2B
 
Property Plant And Equipment $19.8B $17.6B $15.9B $15B $13.9B
Long-Term Investments -- -- -- -- --
Goodwill $3.7B $3.6B $3B -- --
Other Intangibles $7B $6.6B $5.8B -- --
Other Long-Term Assets $708M $715.8M $618.9M $583.3M $708.5M
Total Assets $101B $101.3B $99.6B $98.4B $95.7B
 
Accounts Payable $15.8B $14.8B $16.1B $15.3B $15.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2B $2.2B $1.9B $1.8B $1.5B
Other Current Liabilities $3.4B $3.4B $3.5B $3.5B $3.4B
Total Current Liabilities $31.5B $32.2B $29.9B $29.6B $28.7B
 
Long-Term Debt $20.3B $22.2B $19.5B $17.6B $17.4B
Capital Leases -- -- -- -- --
Total Liabilities $65.5B $66.2B $60.5B $57.4B $56.1B
 
Common Stock $2.3B $2.3B $2.1B $1.9B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $27.7B $30.1B $34.4B $36.2B $35.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.8B $5B $4.6B $4.8B $3.7B
Total Equity $35.5B $35.1B $39B $41B $39.6B
 
Total Liabilities and Equity $101B $101.3B $99.6B $98.4B $95.7B
Cash and Short Terms $6.2B $5.4B $5.9B $5.2B $4.6B
Total Debt $26.6B $28.6B $23.8B $22.6B $22.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.9B $4.5B $4.3B $4.1B $4.2B
Short Term Investments $325.7M $781.8M $1.2B $729M $599.5M
Accounts Receivable, Net $18.2B $19.1B $18.1B $19.5B $18.9B
Inventory $8.6B $9.1B $9.6B $9.1B $10.2B
Prepaid Expenses $811.4M $745.9M $1.1B $1.1B $1.4B
Other Current Assets $1.4B $1.7B $1.7B $1.7B $1.9B
Total Current Assets $39.1B $37.8B $37.6B $37.6B $38.8B
 
Property Plant And Equipment $18.6B $16.9B $14.2B $13.6B $14.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $705.7M $716.7M $654.4M $551.3M $766M
Total Assets $103.2B $100.4B $94.2B $94.9B $100.8B
 
Accounts Payable $14.6B $15.5B $15.3B $16.2B $16B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3B $2.1B $1.7B $1.5B $1.6B
Other Current Liabilities $3.2B $3.5B $3.6B $3.2B $3.5B
Total Current Liabilities $32B $29.9B $29.3B $29.5B $29.6B
 
Long-Term Debt $21.4B $20.3B $16.6B $16.7B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $66.1B $62B $55.9B $55.9B $57.8B
 
Common Stock $2.4B $2.3B $1.8B $1.7B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7B $4.9B $4.6B $4B $3.8B
Total Equity $37.1B $38.5B $38.3B $38.9B $43B
 
Total Liabilities and Equity $103.2B $100.4B $94.2B $94.9B $100.8B
Cash and Short Terms $6.2B $5.3B $5.5B $4.8B $4.8B
Total Debt $28.3B $25.2B $21.3B $21.7B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $5.1B $4.2B $7.8B $6.3B $5.9B
Depreciation & Amoritzation $3.9B $4B $3.6B $3B $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.3B -$46M -$2.7B -- --
Change in Inventories -$104.4M $363.4M -$1.4B -- --
Cash From Operations $8.1B $8.5B $7.1B $6.9B $6.8B
 
Capital Expenditures $1.8B $1.6B $1.4B $1.2B $945.1M
Cash Acquisitions -$340.2M -$195.2M $326.1M -$2.2B -$158.9M
Cash From Investing -$2.3B -$2B $344.2M -$3.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.2B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $7.8B $9.6B $4.1B -- --
Long-Term Debt Repaid -$9.2B -$6.9B -$6.4B -- --
Repurchase of Common Stock -$570.6M -$134.6M -- -- --
Other Financing Activities -$53.1M -$5B -$125.5M $194.2M -$2.8B
Cash From Financing -$5.3B -$6.9B -$7.5B -$3.7B -$5.6B
 
Beginning Cash (CF) $5.3B $5.8B $4.8B $4.5B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $495.8M -$378.9M -$61.5M -$117.2M -$201.4M
Ending Cash (CF) $5.6B $5.1B $5.4B $4.5B $4.2B
 
Levered Free Cash Flow $6.2B $6.9B $5.7B $5.7B $5.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $746.3M $394.6M $1.4B $1.2B $1.5B
Depreciation & Amoritzation $978M $962.1M $928.9M $880M $804.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2B $1.3B $652M $2.4B $2.6B
Change in Inventories $1B $415M $581.1M $2.5B $884.2M
Cash From Operations $2.4B $2.7B $2.1B $2.4B $2.5B
 
Capital Expenditures $525.9M $353.2M $309.6M $242.9M -$67.7M
Cash Acquisitions -$256.7M $102.2M -$10.9M -$189M $246M
Cash From Investing -$893.7M -$209M -$148.6M -$260.4M -$382.6M
 
Dividends Paid (Ex Special Dividend) -$585.3K $18.3M -$15M -$58.9M -$35.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $3.7B $2.2B -$3.9B -$4.1B
Long-Term Debt Repaid -$2.1B -$2.2B -$1.4B $4.3B $3.3B
Repurchase of Common Stock -$336.2K -$31.6M -- -- --
Other Financing Activities -$18.2M -$3.2B -$69.8M -$296.2M -$1.2B
Cash From Financing -$1.2B -$2.9B -$848.1M -$1.7B -$2.1B
 
Beginning Cash (CF) $5.4B $5.6B $4.1B $3.8B $3.9B
Foreign Exchange Rate Adjustment -$97.3M $84.4M $197.6M $7M $74.9M
Additions / Reductions $333.8M -$385.8M $1.1B $520.7M $75.3M
Ending Cash (CF) $5.6B $5.1B $5.4B $4.5B $4.2B
 
Levered Free Cash Flow $1.9B $2.4B $1.8B $2.2B $2.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.7B $5.7B $7.1B $6.1B --
Depreciation & Amoritzation $3.9B $4B $3.4B $3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7B -$2B -$3.4B $444.5M --
Change in Inventories -$61.5M -$371.9M -$1.8B $1.5B --
Cash From Operations $9B $7.7B $7.3B $6.7B $6.6B
 
Capital Expenditures $1.8B $1.6B $1.4B $1.3B $497.5M
Cash Acquisitions -$536.3M $438.3M -$87M -$2.3B $26.9M
Cash From Investing -$2.8B -$1.1B -$100.1M -$3.3B --
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.3B -$1.5B -$766.1M
Special Dividend Paid
Long-Term Debt Issued $7.1B $9.6B $3.8B -$675.2M --
Long-Term Debt Repaid -$8.3B -$8B -$5.9B $822.5M --
Repurchase of Common Stock -$6.6M -- -- -- --
Other Financing Activities -$64.9M -$5B -$175.8M $304.8M --
Cash From Financing -$4.8B -$8.4B -$6.2B -$3.7B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$1.8B $1B -$327.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2B $6.2B $5.9B $5.4B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.2B $7.8B $6.3B $5.9B --
Depreciation & Amoritzation $4B $3.6B $3B $2.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46M -$2.7B -- $10 --
Change in Inventories $363.4M -$1.4B -$0 $0 --
Cash From Operations $8.5B $7.1B $6.9B $6.8B --
 
Capital Expenditures $1.6B $1.4B $1.2B $945.1M --
Cash Acquisitions -$195.2M $326.1M -$2.2B -$158.9M --
Cash From Investing -$2B $344.2M -$3.4B -$1.4B --
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.4B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.6B $4.1B -$10 $0 --
Long-Term Debt Repaid -$6.9B -$6.4B $0 -$10 --
Repurchase of Common Stock -$134.6M -- -- -- --
Other Financing Activities -$5B -$125.5M $194.2M -$2.8B --
Cash From Financing -$6.9B -$7.5B -$3.7B -$5.6B --
 
Beginning Cash (CF) $23.3B $18.1B $18B $17B --
Foreign Exchange Rate Adjustment $163M $269.7M $74.9M $162.8M --
Additions / Reductions -$378.9M -$61.5M -$117.2M -$201.4M --
Ending Cash (CF) $22.8B $18.6B $17.8B $16.8B --
 
Levered Free Cash Flow $6.9B $5.7B $5.7B $5.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock