Financhill
Buy
72

BNPQY Quote, Financials, Valuation and Earnings

Last price:
$36.95
Seasonality move :
4.33%
Day range:
$36.89 - $37.24
52-week range:
$28.93 - $39.32
Dividend yield:
6.73%
P/E ratio:
7.60x
P/S ratio:
1.06x
P/B ratio:
0.63x
Volume:
120.2K
Avg. volume:
360K
1-year change:
22.19%
Market cap:
$83.5B
Revenue:
$71.3B
EPS (TTM):
$4.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $59.7B $66.7B $60.6B $64.7B $71.3B
Revenue Growth (YoY) -3.03% 11.67% -9.09% 6.69% 10.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.5B $10.6B $12.8B $16.8B
Other Inc / (Exp) $3.3B $1.5B $12.1B -$3.7B $35.7M
Operating Expenses $44.8B $49.8B $44.2B $48.5B $51.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $15.1B $13.9B $12.7B $17.5B
Earnings of Discontinued Ops. $432.8M $851.9M $724.5M $3.2B --
Income Tax Expense $2.6B $4.2B $3.9B $3.5B $4.3B
Net Income to Company $11.2B $16.1B $14.8B $16.7B $17.5B
 
Minority Interest in Earnings -$397.4M -$463.8M -$421.8M -$466.6M -$540.1M
Net Income to Common Excl Extra Items $8.1B $11.2B $10.4B $11.9B $12.7B
 
Basic EPS (Cont. Ops) $3.03 $4.29 $3.97 $4.64 $5.18
Diluted EPS (Cont. Ops) $3.03 $4.29 $3.97 $4.64 $5.18
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.4B $2.3B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.4B $2.3B
 
EBITDA -- -- -- -- --
EBIT $24.2B $27.2B $35.2B $78.2B $86.2B
 
Revenue (Reported) $59.7B $66.7B $60.6B $64.7B $71.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $24.2B $27.2B $35.2B $78.2B $86.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.5B $24.4B $23.4B $26.5B $31.5B
Revenue Growth (YoY) -6.71% 8.73% -3.98% 13.14% 18.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.8B $21.6B $20.2B $24B $27.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.1B $2.6B $2.9B $1.6B $3.6B
Earnings of Discontinued Ops. -- -- $189.2M -- --
Income Tax Expense $538.9M $670.2M $748.5M $362.9M $957.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$95.4M -$120.1M -$104.3M -$75.4M -$131.1M
Net Income to Common Excl Extra Items $1.9B $2.6B $2.2B $1.2B $2.5B
 
Basic EPS (Cont. Ops) $0.55 $0.87 $0.65 $0.18 $0.70
Diluted EPS (Cont. Ops) $0.55 $0.87 $0.65 $0.18 $0.70
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.3B $2.3B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.3B $2.3B
 
EBITDA -- -- -- -- --
EBIT $2.1B $2.6B $2.9B $1.6B $3.6B
 
Revenue (Reported) $22.5B $24.4B $23.4B $26.5B $31.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.1B $2.6B $2.9B $1.6B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $65.3B $72.4B $66.6B $71.6B $80.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $50.7B $56B $50.3B $56.1B $60.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.6B $14.6B $13.9B $12.7B $17.5B
Earnings of Discontinued Ops. -- -- $728M $3.2B --
Income Tax Expense $2.6B $4.2B $3.9B $3.5B $4.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$396.6M -$463.1M -$422.9M -$467.3M -$540.1M
Net Income to Common Excl Extra Items $8.1B $11.2B $10.3B $11.9B $12.7B
 
Basic EPS (Cont. Ops) $2.92 $4.19 $3.82 $4.52 $4.97
Diluted EPS (Cont. Ops) $2.92 $4.19 $3.82 $4.52 $4.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $10.6B $14.6B $13.9B $12.7B $17.5B
 
Revenue (Reported) $65.3B $72.4B $66.6B $71.6B $80.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.6B $14.6B $13.9B $12.7B $17.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $72.4B $66.6B $71.6B $80.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56B $50.3B $56.1B $60.5B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.6B $13.9B $12.7B $17.5B --
Earnings of Discontinued Ops. -- $728M $3.2B -- --
Income Tax Expense $4.2B $3.9B $3.5B $4.3B --
Net Income to Company $8.5B $7.8B $11B $9.5B --
 
Minority Interest in Earnings -$463.1M -$422.9M -$467.3M -$540.1M --
Net Income to Common Excl Extra Items $11.2B $10.3B $11.9B $12.7B --
 
Basic EPS (Cont. Ops) $4.19 $3.82 $4.52 $4.97 --
Diluted EPS (Cont. Ops) $4.19 $3.82 $4.52 $4.86 --
Weighted Average Basic Share $10B $9.9B $9.5B $9.1B --
Weighted Average Diluted Share $10B $9.9B $9.5B $9.3B --
 
EBITDA -- -- -- -- --
EBIT $14.6B $13.9B $12.7B $17.5B --
 
Revenue (Reported) $72.4B $66.6B $71.6B $80.5B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.6B $13.9B $12.7B $17.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $507.5B $548.3B $509.3B $451.2B $320.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1.2T $1.1T $1.1T $957.9B
 
Property Plant And Equipment $40.5B $39.1B $40.7B $49.5B $51.8B
Long-Term Investments $797.9B $679.5B $718.6B $777.3B $872B
Goodwill $9.2B $5.8B $5.7B $6.1B $5.8B
Other Intangibles $4.8B $4.1B $4.1B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1T $3T $2.9T $2.9T $2.8T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5B $35.6B $49.5B $49B $40.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.9T $2.8T $2.7T $2.7T $2.7T
 
Common Stock $33.3B $29.8B $28.1B $23.4B $20.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $138.7B $133.5B $130B $136.8B $133.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $5.2B $5.1B $5.7B $6.2B
Total Equity $144.3B $138.7B $135.1B $142.4B $139.6B
 
Total Liabilities and Equity $3.1T $3T $2.9T $2.9T $2.8T
Cash and Short Terms $507.5B $548.3B $509.3B $451.2B $320.5B
Total Debt $333.5B $316.2B $315.3B $383.4B $395.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $507.5B $548.3B $509.3B $451.2B $320.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1.2T $1.1T $1.1T $957.9B
 
Property Plant And Equipment $40.5B $39.1B $40.7B $49.5B $51.8B
Long-Term Investments $797.9B $679.5B $718.6B $777.3B $872B
Goodwill $9.2B $5.8B $5.7B $6.1B $5.8B
Other Intangibles $4.8B $4.1B $4.1B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1T $3T $2.9T $2.9T $2.8T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5B $35.6B $49.5B $49B $40.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.9T $2.8T $2.7T $2.7T $2.7T
 
Common Stock $33.3B $29.8B $28.1B $23.4B $20.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $5.2B $5.1B $5.7B $6.2B
Total Equity $144.3B $138.7B $135.1B $142.4B $139.6B
 
Total Liabilities and Equity $3.1T $3T $2.9T $2.9T $2.8T
Cash and Short Terms $507.5B $548.3B $509.3B $451.2B $320.5B
Total Debt $333.5B $316.2B $315.3B $383.4B $395.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.2B $16.1B $14.8B $16.7B $17.5B
Depreciation & Amoritzation $7.2B $8B $6.8B $6.8B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.1B $50.1B -$55.7B -$37.1B -$105.4B
 
Capital Expenditures $882.8M $2B $2.7B $2.4B $2.3B
Cash Acquisitions -- -- $386M $10.3B $2.1B
Cash From Investing -$971.9M -$1.4B -$2.3B $7.9B -$194.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.2B $17.2B $9.8B -$5.1B -$6.9B
Cash From Financing $21.2B $17.2B $9.8B -$5.1B -$6.9B
 
Beginning Cash (CF) $173.8B $362.8B $382.2B $343.9B $305.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.3B $65.9B -$48.2B -$34.2B -$112.5B
Ending Cash (CF) $350.1B $428.8B $335B $305.9B $192.9B
 
Levered Free Cash Flow $158.2B $48.2B -$58.4B -$39.5B -$107.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $275.3M $482.1M $1.2B $1.3B $1.1B
Cash Acquisitions -$34.1M $1.3B $944.8M $10.8B $2.2B
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.5B $7.8B $11B $9.5B --
Depreciation & Amoritzation $3.9B $3.5B $3.3B $3.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $69.6B -$13.4B -$24.9B -$100.3B --
 
Capital Expenditures $482.1M $1.2B $1.3B $1.1B --
Cash Acquisitions $1.3B $944.8M $10.8B $2.2B --
Cash From Investing $788.2M -$295.1M $9.5B $1.1B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.8B $4.8B -$4.2B -$8.1B --
Cash From Financing $12.8B $4.8B -$4.2B -$8.1B --
 
Beginning Cash (CF) $369.5B $386B $346.4B $304.3B --
Foreign Exchange Rate Adjustment $101.2M $427.1M -$4.8B -$2.8B --
Additions / Reductions $83.2B -$8.9B -$19.6B -$107.3B --
Ending Cash (CF) $452.8B $377.6B $322B $194.2B --
 
Levered Free Cash Flow $69.1B -$14.6B -$26.2B -$101.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will AMD Beat the S&P 500?
Will AMD Beat the S&P 500?

High-performance and adaptive computing leader Advanced Micro Devices (NASDAQ:AMD) is…

Why Did Walmart Stock Fall?
Why Did Walmart Stock Fall?

Walmart (NYSE:WMT) tumbled in spite of strong Q4 results that…

Is Cadence Stock a Buy, Sell or Hold?
Is Cadence Stock a Buy, Sell or Hold?

Cadence Design Systems (NASDAQ:CDNS) has seen its stock move sharply…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3T
P/E Ratio: 35x

Alerts

Sell
2
GLOB alert for Feb 22

Globant SA [GLOB] is down 27.81% over the past day.

Sell
42
CELH alert for Feb 22

Celsius Holdings [CELH] is up 27.77% over the past day.

Buy
60
HIMS alert for Feb 22

Hims & Hers Health [HIMS] is down 25.64% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock