Financhill
Buy
63

BICEY Quote, Financials, Valuation and Earnings

Last price:
$33.12
Seasonality move :
-7.92%
Day range:
$32.52 - $33.15
52-week range:
$29.07 - $39.57
Dividend yield:
4.65%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.41x
Volume:
1.8K
Avg. volume:
3.6K
1-year change:
-4.52%
Market cap:
$2.7B
Revenue:
$2.5B
EPS (TTM):
$2.73
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2B $1.9B $2.2B $2.4B $2.5B
Revenue Growth (YoY) -5.21% -14.81% 16.59% 8.69% 4.01%
 
Cost of Revenues $1.1B $965.6M $1.1B $1.2B $1.2B
Gross Profit $1.1B $893.5M $1.1B $1.1B $1.2B
Gross Profit Margin 50.13% 48.06% 50.81% 48.26% 50.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $532.4M $517.5M $320.5M $600.6M $645.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $714.1M $631.2M $770.3M $813.5M $892.7M
Operating Income $380M $262.4M $331M $323.3M $350.2M
 
Net Interest Expenses $5.2M $5.4M $6.5M $17.8M --
EBT. Incl. Unusual Items $281.5M $177.4M $529.8M $292.6M $338.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.4M $70.4M $158.1M $83.1M $93.6M
Net Income to Company $197.1M $107M $371.7M $209.4M $245.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $197.1M $107M $371.7M $209.4M $245.2M
 
Basic EPS (Cont. Ops) $2.19 $1.19 $4.15 $2.38 $2.87
Diluted EPS (Cont. Ops) $2.18 $1.19 $4.14 $2.35 $2.84
Weighted Average Basic Share $90.1M $90M $89.6M $87.9M $85.5M
Weighted Average Diluted Share $90.3M $90.2M $89.9M $89.1M $86.5M
 
EBITDA $418.7M $314.1M $666.5M $425.3M $480.7M
EBIT $287M $182.6M $534.2M $301.7M $350.4M
 
Revenue (Reported) $2.2B $1.9B $2.2B $2.4B $2.5B
Operating Income (Reported) $380M $262.4M $331M $323.3M $350.2M
Operating Income (Adjusted) $287M $182.6M $534.2M $301.7M $350.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $616.2M
Revenue Growth (YoY) -- -- -- -- 52.94%
 
Cost of Revenues -- -- -- -- $291.1M
Gross Profit -- -- -- -- $325.1M
Gross Profit Margin -- -- -- -- 52.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $235.4M
Operating Income -- -- -- -- $89.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $91.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $25.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $65.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.76
Diluted EPS (Cont. Ops) -- -- -- -- $0.76
Weighted Average Basic Share -- -- -- -- $86M
Weighted Average Diluted Share -- -- -- -- $86M
 
EBITDA -- -- -- -- $89.7M
EBIT -- -- -- -- $89.7M
 
Revenue (Reported) -- -- -- -- $616.2M
Operating Income (Reported) -- -- -- -- $89.7M
Operating Income (Adjusted) -- -- -- -- $89.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.2B
Gross Profit -- -- -- -- $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $756.8M
Operating Income -- -- -- -- $364.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $367.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $115.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $256.4M
 
Basic EPS (Cont. Ops) -- -- -- -- $2.74
Diluted EPS (Cont. Ops) -- -- -- -- $2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $377.9M
EBIT -- -- -- -- $377.9M
 
Revenue (Reported) -- -- -- -- $2.3B
Operating Income (Reported) -- -- -- -- $364.7M
Operating Income (Adjusted) -- -- -- -- $377.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $291.1M
Gross Profit -- -- -- -- $325.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $235.4M
Operating Income -- -- -- -- $89.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $91.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $25.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $65.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.76
Diluted EPS (Cont. Ops) -- -- -- -- $0.76
Weighted Average Basic Share -- -- -- -- $86M
Weighted Average Diluted Share -- -- -- -- $86M
 
EBITDA -- -- -- -- $89.7M
EBIT -- -- -- -- $89.7M
 
Revenue (Reported) -- -- -- -- $1.8B
Operating Income (Reported) -- -- -- -- $89.7M
Operating Income (Adjusted) -- -- -- -- $89.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $222.4M $326.9M $530.9M $446.5M $517M
Short Term Investments $4.5M $1.2K -- $7M $10.6M
Accounts Receivable, Net $611.2M $424.3M $440.6M $381.6M $393.6M
Inventory $510.4M $466.2M $555M $630.8M $616.8M
Prepaid Expenses $25.6M $13.7M $34.5M $42.2M $22.4M
Other Current Assets $15.3M $17.4M $18.4M $24.7M $22.5M
Total Current Assets $1.4B $1.4B $1.6B $1.6B $1.6B
 
Property Plant And Equipment $799.2M $754.4M $666.7M $657M $689.1M
Long-Term Investments -- -- -- -- --
Goodwill $228.2M $299.9M $289.9M $319.2M $313.1M
Other Intangibles $60.5M $81.2M $74.8M $117.7M $109.5M
Other Long-Term Assets $14.1M $11.2M $8.4M $9.7M $10.4M
Total Assets $2.7B $2.7B $2.8B $2.9B $2.9B
 
Accounts Payable $141.6M $122.3M $168.9M $194.2M $160M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.7M $14.1M $14.6M $19.3M
Other Current Liabilities $61.2M $76.1M $84.7M $80.6M $75.2M
Total Current Liabilities $547.1M $569.5M $641.2M $648.9M $648.1M
 
Long-Term Debt -- $5.8M $5.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $878.3M $877.2M $874.1M $879.8M $885.1M
 
Common Stock $192.5M $213.3M $193.2M $178.3M $178.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.8B $2B $2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.8B $2B $2B $2B
 
Total Liabilities and Equity $2.7B $2.7B $2.8B $2.9B $2.9B
Cash and Short Terms $227M $326.9M $530.9M $453.5M $527.6M
Total Debt $109.6M $100.7M $77.9M $67.5M $101.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $197.1M $107M $371.7M $209.4M $245.2M
Depreciation & Amoritzation $131.6M $131.5M $132.3M $123.6M $130.3M
Stock-Based Compensation -$3.4M $7.2M $12.9M $15.5M $15.6M
Change in Accounts Receivable -- -- -- -- -$10.9M
Change in Inventories -- -- -- -- $20.6M
Cash From Operations $355.2M $408.4M $331.9M $316.4M $382.5M
 
Capital Expenditures $117.4M $94.9M $78.3M $101.5M $113.2M
Cash Acquisitions -$18.2M -$82.8M -$3M -$76.7M --
Cash From Investing -$124M -$170.5M $68.1M -$181.9M -$123.5M
 
Dividends Paid (Ex Special Dividend) -$173.8M -$125.9M -$95.7M -$99.9M -$119.3M
Special Dividend Paid
Long-Term Debt Issued -- $88.2M -- -- --
Long-Term Debt Repaid -- -- -$14.2M -- --
Repurchase of Common Stock -$44.7M -$8.6M -$46M -$56.8M -$125.4M
Other Financing Activities $36.9K -$566.5K $168K $1.2M $21.2M
Cash From Financing -$234.9M -$69.8M -$175.4M -$184.7M -$207.9M
 
Beginning Cash (CF) $167.7M $167.7M $313.2M $494M $449.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M $168.2M $224.6M -$50.2M $51.1M
Ending Cash (CF) $164.4M $302.3M $554.2M $437.9M $506.4M
 
Levered Free Cash Flow $237.7M $313.5M $253.6M $214.8M $269.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $8.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $65.6M
Cash Acquisitions -- -- -- -- $45.5M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$307M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $789K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock