Financhill
Sell
30

ARKAY Quote, Financials, Valuation and Earnings

Last price:
$73.87
Seasonality move :
3.49%
Day range:
$73.00 - $75.74
52-week range:
$71.26 - $111.79
Dividend yield:
5.07%
P/E ratio:
14.94x
P/S ratio:
0.56x
P/B ratio:
0.69x
Volume:
59.3K
Avg. volume:
23.7K
1-year change:
-32.4%
Market cap:
$5.6B
Revenue:
$10.3B
EPS (TTM):
$5.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.8B $9B $11.3B $12.2B $10.3B
Revenue Growth (YoY) -6.03% -7.96% 25.09% 8.15% -15.44%
 
Cost of Revenues $7.7B $7.2B $8.7B $9.5B $8.2B
Gross Profit $2.1B $1.8B $2.5B $2.7B $2.1B
Gross Profit Margin 21.76% 19.64% 22.51% 22.34% 20.6%
 
R&D Expenses $278.8M $275.2M $287.5M $284.7M $297.7M
Selling, General & Admin $865.4M $850.8M $927.6M $915.4M $946.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.2B $1.2B $1.2B
Operating Income $984M $641.8M $1.3B $1.5B $878M
 
Net Interest Expenses $109.7M $85.7M $62.7M $35.9M $46.6M
EBT. Incl. Unusual Items $770.2M $585.9M $2B $1.3B $651.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.4M $203.3M $436.6M $267.9M $191.6M
Net Income to Company $616.8M $382.6M $1.5B $1B $460.1M
 
Minority Interest in Earnings -$9M -$3.4M $2.4M -$1.1M -$7.6M
Net Income to Common Excl Extra Items $607.9M $379.2M $1.5B $1B $452.5M
 
Basic EPS (Cont. Ops) $7.22 $4.55 $20.29 $13.51 $5.84
Diluted EPS (Cont. Ops) $7.18 $4.52 $20.16 $13.45 $5.80
Weighted Average Basic Share $76.2M $76.5M $75.4M $74.1M $74.6M
Weighted Average Diluted Share $76.6M $76.7M $75.9M $74.4M $75M
 
EBITDA $1.6B $1.5B $3B $2.1B $1.5B
EBIT $836.3M $652.1M $2B $1.3B $678.8M
 
Revenue (Reported) $9.8B $9B $11.3B $12.2B $10.3B
Operating Income (Reported) $984M $641.8M $1.3B $1.5B $878M
Operating Income (Adjusted) $836.3M $652.1M $2B $1.3B $678.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.8B $3B $2.5B $2.6B
Revenue Growth (YoY) -9.4% 26.65% 5.89% -15.41% 3.97%
 
Cost of Revenues $1.8B $2.2B $2.4B $2B $2.1B
Gross Profit $457.2M $674.4M $620.5M $534.6M $524.6M
Gross Profit Margin 20.48% 23.85% 20.73% 21.11% 19.93%
 
R&D Expenses $66.7M $69.6M $66.5M $74M $51.7M
Selling, General & Admin $207M $220.5M $215.6M $227.6M $244.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $273.6M $290M $282.1M $301.6M $295.8M
Operating Income $183.6M $384.4M $338.5M $233M $228.8M
 
Net Interest Expenses $26.9M $17.7M $17.1M $9.8M $22M
EBT. Incl. Unusual Items $146.2M $366.7M $303.2M $186.2M $178.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.4M $75.5M $76.6M $58.8M $46.2M
Net Income to Company $122.2M $266.4M $184.4M $126.9M $137.3M
 
Minority Interest in Earnings -$1.2M -- -$1M -$3.3M -$2.2M
Net Income to Common Excl Extra Items $107.6M $291.2M $225.7M $124.1M $129.8M
 
Basic EPS (Cont. Ops) $1.19 $3.76 $2.90 $1.51 $1.57
Diluted EPS (Cont. Ops) $1.19 $3.73 $2.88 $1.49 $1.56
Weighted Average Basic Share $90.2M $77.4M $77.8M $82M $82.5M
Weighted Average Diluted Share $90.2M $78.2M $78.3M $83.2M $83.1M
 
EBITDA $363.7M $561.2M $505.7M $426.8M $448.7M
EBIT $183.6M $384.4M $338.5M $233M $228.8M
 
Revenue (Reported) $2.2B $2.8B $3B $2.5B $2.6B
Operating Income (Reported) $183.6M $384.4M $338.5M $233M $228.8M
Operating Income (Adjusted) $183.6M $384.4M $338.5M $233M $228.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $10.8B $12.5B $10.5B $10.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $8.4B $9.5B -- --
Gross Profit $1.8B $2.4B $3B -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $270.9M $289.3M $286.3M $293.8M $276.3M
Selling, General & Admin $847.4M $906.2M $931.5M $940.6M $985.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.3B
Operating Income $633M $1.2B $1.7B $816.9M $844.1M
 
Net Interest Expenses $93.2M $68.1M $42M $33.3M $44.8M
EBT. Incl. Unusual Items $588.5M $1.9B $1.5B $580.1M $578.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $176.3M $418.6M $344.1M $134.9M $174.7M
Net Income to Company $430.1M $1.5B $1.1B $492.4M $406.3M
 
Minority Interest in Earnings -$4.5M -$3.6M $1.4M -$2.3M -$10.8M
Net Income to Common Excl Extra Items $407.8M $1.5B $1.2B $442.9M $393.3M
 
Basic EPS (Cont. Ops) $4.91 $19.13 $15.40 $5.69 $5.03
Diluted EPS (Cont. Ops) $4.89 $19.00 $15.32 $5.65 $5.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $2.9B $2.5B $1.3B $1.4B
EBIT $717.8M $2B $1.7B $561.8M $541.5M
 
Revenue (Reported) $8.9B $10.8B $12.5B $10.5B $10.3B
Operating Income (Reported) $633M $1.2B $1.7B $816.9M $844.1M
Operating Income (Adjusted) $717.8M $2B $1.7B $561.8M $541.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $8.4B $9.6B $7.9B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.5B $7.3B $2B $2.1B
Gross Profit $1.3B $1.9B $2.4B $534.6M $524.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $199M $213M $211.9M $221.2M $199.9M
Selling, General & Admin $630.3M $686.9M $691.3M $716.7M $755.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $829.3M $899.8M $903.2M $904.7M $973.2M
Operating Income $486.8M $1B $1.4B $726.9M $692.2M
 
Net Interest Expenses $63.3M $47.8M $27.2M $30.2M $45.9M
EBT. Incl. Unusual Items $501M $1.8B $1.3B $594.4M $520.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174M $392.4M $296.1M $158.4M $141.3M
Net Income to Company $340.3M $1.4B $964.1M $437.7M $383.8M
 
Minority Interest in Earnings -$2.3M -$2.4M -$3.2M -$4.3M -$7.6M
Net Income to Common Excl Extra Items $324.7M $1.4B $1B $431.6M $371.7M
 
Basic EPS (Cont. Ops) $4.04 $18.68 $13.59 $5.55 $4.74
Diluted EPS (Cont. Ops) $4.03 $18.56 $13.53 $5.52 $4.72
Weighted Average Basic Share $243.1M $230.1M $225.7M $231.4M $232M
Weighted Average Diluted Share $243.5M $231.6M $226.9M $233.3M $233.2M
 
EBITDA $1.2B $2.6B $1.9B $1.2B $1.2B
EBIT $571.6M $1.9B $1.4B $653.9M $587.8M
 
Revenue (Reported) $6.6B $8.4B $9.6B $7.9B $7.9B
Operating Income (Reported) $486.8M $1B $1.4B $726.9M $692.2M
Operating Income (Adjusted) $571.6M $1.9B $1.4B $653.9M $587.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $2B $2.6B $1.7B $2.3B
Short Term Investments $19M -- -- -- --
Accounts Receivable, Net $1.3B $1.4B $1.6B $1.5B $1.4B
Inventory $1.1B $1.1B $1.5B $1.5B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -$1.1M -- --
Total Current Assets $4.5B $5B $6.1B $5.1B $5.4B
 
Property Plant And Equipment $3.4B $3.5B $3.4B $3.7B $4.1B
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.4B $2.2B $2.8B $3.4B
Other Intangibles $1.7B $1.8B $1.7B $2.3B $2.7B
Other Long-Term Assets -- -- -- -$1.1M --
Total Assets $12.3B $13.2B $13.9B $14.5B $16B
 
Accounts Payable $1B $1.2B $1.4B $1.2B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $49.3M $56.6M $56.6M $67.6M $74.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $1.9B $2.3B $2.6B $2.3B
 
Long-Term Debt $2.5B $3.1B $2.9B $2.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $6.7B $6.7B $6.6B $7.8B
 
Common Stock $858.1M $943.4M $868.4M $804.3M $829.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.9B $6.4B $7.1B $7.8B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57.1M $59M $53.2M $41.8M $278.6M
Total Equity $6B $6.4B $7.2B $7.9B $8.2B
 
Total Liabilities and Equity $12.3B $13.2B $13.9B $14.5B $16B
Cash and Short Terms $1.6B $2B $2.6B $1.7B $2.3B
Total Debt $3.2B $3.2B $2.9B $3.3B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $2.7B $1.3B $2B $2.2B
Short Term Investments $41.1M $77.7M $72.7M $13.8M $26.8M
Accounts Receivable, Net $1.3B $1.6B $1.7B $1.5B $1.6B
Inventory $1.1B $1.5B $1.7B $1.4B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $6.1B $5B $5.2B $5.7B
 
Property Plant And Equipment $3.4B $3.4B $3.3B $3.6B $4.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.2B $3.4B $2.9B $3.4B
Other Intangibles $1.7B $1.7B $1.7B $2.2B $2.6B
Other Long-Term Assets $246.6M $227.3M $245.7M $248.7M $288.2M
Total Assets $12.6B $13.9B $13.9B $14.5B $16.4B
 
Accounts Payable $978M $1.3B $1.3B $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2.3B $2.4B $2.3B $2.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6.8B $6.2B $6.6B $8B
 
Common Stock $900.5M $889.6M $730.3M $793.9M $837.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59.9M $60.3M $49.1M $43.4M $275.9M
Total Equity $6.2B $7.1B $7.7B $7.8B $8.3B
 
Total Liabilities and Equity $12.6B $13.9B $13.9B $14.5B $16.4B
Cash and Short Terms $2B $2.7B $1.3B $2B $2.3B
Total Debt $3.3B $3.3B $3.1B $3.8B $4.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $616.8M $382.6M $1.5B $1B $460.1M
Depreciation & Amoritzation $727.7M $854.2M $966.7M $745.6M $777.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.3B $1.1B $1.6B $1.4B
 
Capital Expenditures $740M $690.9M $902.8M $769.9M $735.1M
Cash Acquisitions -$799.3M $114.2M $1.3B -$1.7B -$738.3M
Cash From Investing -$1.5B -$523M $559.6M -$2.5B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$212.7M -$191.9M -$226M -$234.1M -$273.9M
Special Dividend Paid
Long-Term Debt Issued $1B $686.4M $13M $6.3M $1.2B
Long-Term Debt Repaid -$1.1B -$442M -$80.5M -$245.7M -$92M
Repurchase of Common Stock -$38.1M -$28.6M -$389.3M -$23.2M -$34.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $71.6M -$611M -$771.4M $177.2M $558.6M
 
Beginning Cash (CF) $1.6B $1.6B $1.9B $2.4B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $139.3M $870.8M -$714M $468.8M
Ending Cash (CF) $1.6B $1.8B $2.7B $1.7B $2.2B
 
Levered Free Cash Flow $715.4M $582.4M $179.8M $807.8M $642M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $122.2M $266.4M $184.4M $126.9M $137.3M
Depreciation & Amoritzation $208.8M $165.9M $148.4M $193.3M $228.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $497.3M $193.8M $481.1M $427.2M $376.1M
 
Capital Expenditures $179.8M $173.2M $239.2M $161.7M $216.4M
Cash Acquisitions -$7.3M -$24.6M -$15.5M -$1M -$668.7K
Cash From Investing -$142.8M -$149.6M -$126.8M -$135.5M -$184.9M
 
Dividends Paid (Ex Special Dividend) -$11.4M $5M $12.8M $417.5K -$6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.6M $1M $1.8M $435.3K $549.3M
Long-Term Debt Repaid -$23.8M -$22.9M -$23M -$22.8M -$472.6M
Repurchase of Common Stock -$1.4M -$157.6M -$9M -$9.8M -$11.3M
Other Financing Activities -- -- -- $5.5M $5.4M
Cash From Financing -$94.7M -$219.6M -$332.5M -$41.4M -$332M
 
Beginning Cash (CF) $1.5B $2.9B $1.4B $1.8B $2.3B
Foreign Exchange Rate Adjustment $28.6M $1.6M -$29.8M $4.3M $33M
Additions / Reductions $259.8M -$175.3M $21.8M $250.3M -$140.7M
Ending Cash (CF) $1.9B $2.7B $1.3B $2.1B $2.2B
 
Levered Free Cash Flow $317.5M $20.7M $241.9M $265.6M $159.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $430.1M $1.5B $1.1B $492.4M $406.3M
Depreciation & Amoritzation $879.8M $853.9M $789M $807.4M $859.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1B $1.4B $1.4B $1.3B
 
Capital Expenditures $703.4M $773.9M $834.3M $819.4M $756M
Cash Acquisitions -$231.9M $1.5B -$1.6B -$115.5M -$733.2M
Cash From Investing -$502.1M $407.1M -$2.3B -$928.9M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$197.9M -$220.6M -$224.4M -$285.9M -$285.5M
Special Dividend Paid
Long-Term Debt Issued $915.9M $341.5M $9.8M $433.5M $1.7B
Long-Term Debt Repaid -$100.8M -$428.4M -$88.7M -$251.9M -$1.3B
Repurchase of Common Stock -$29.3M -$287M -$117.4M -$47M -$26.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$153M -$685.2M -$53.5M $99.5M $288.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $833.9M $755.5M -$944M $583.5M $58.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $785.6M $259.8M $579.3M $593.5M $524.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $340.3M $1.4B $964.1M $437.7M $383.8M
Depreciation & Amoritzation $673.6M $673.2M $495.6M $557.5M $640.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $955.4M $715.7M $1B $881.9M $785.3M
 
Capital Expenditures $477.1M $560.1M $491.6M $541.1M $562M
Cash Acquisitions -$106.4M $1.3B -$1.6B -$37M -$31.9M
Cash From Investing -$163.7M $766.4M -$2.1B -$557.5M -$600.5M
 
Dividends Paid (Ex Special Dividend) -$196.5M -$225.2M -$223.6M -$275.5M -$287.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $353.2M $8.3M $5M $432.2M $982.1M
Long-Term Debt Repaid -$67.8M -$54.2M -$62.5M -$68.6M -$1.3B
Repurchase of Common Stock -$24.6M -$283M -$11.1M -$34.8M -$26.4M
Other Financing Activities -- -- -- -- -$10
Cash From Financing -$567.2M -$641.4M $76.6M -$1.1M -$271.7M
 
Beginning Cash (CF) $4.8B $6.6B $5.4B $5.6B $7B
Foreign Exchange Rate Adjustment $56.1M -$16.5M -$38.3M $12M $31.9M
Additions / Reductions $224.5M $840.7M -$974.1M $323.4M -$86.9M
Ending Cash (CF) $5.2B $7.4B $4.1B $5.9B $7B
 
Levered Free Cash Flow $478.3M $155.6M $555.1M $340.8M $223.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock