Financhill
Buy
55

ABBNY Quote, Financials, Valuation and Earnings

Last price:
$55.15
Seasonality move :
1.89%
Day range:
$53.96 - $55.38
52-week range:
$40.39 - $59.66
Dividend yield:
1.73%
P/E ratio:
26.50x
P/S ratio:
3.16x
P/B ratio:
7.23x
Volume:
108.9K
Avg. volume:
204.6K
1-year change:
27.57%
Market cap:
$101.8B
Revenue:
$32.2B
EPS (TTM):
$2.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $28B $26.1B $28.9B $29.4B $32.2B
Revenue Growth (YoY) 1.14% -6.59% 10.76% 1.73% 9.47%
 
Cost of Revenues $19.1B $18.3B $19.5B $19.7B $21B
Gross Profit $8.9B $7.9B $9.5B $9.7B $11.2B
Gross Profit Margin 31.83% 30.15% 32.71% 32.98% 34.79%
 
R&D Expenses $1.2B $1.1B $1.2B $1.2B $1.3B
Selling, General & Admin $5.4B $4.9B $5.2B $5.1B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6B $6B $6.4B $6.3B $6.9B
Operating Income $2.3B $1.9B $3.1B $3.4B $4.4B
 
Net Interest Expenses $148M $189M $97M $58M $110M
EBT. Incl. Unusual Items $1.9B $841M $5.8B $3.4B $4.8B
Earnings of Discontinued Ops. $438M $4.9B -$80M -$43M -$24M
Income Tax Expense $772M $496M $1.1B $757M $930M
Net Income to Company $1.1B $345M $4.7B $2.6B $3.8B
 
Minority Interest in Earnings -$89M -$59M -$104M -$119M -$79M
Net Income to Common Excl Extra Items $1.4B $5.1B $4.5B $2.5B $3.7B
 
Basic EPS (Cont. Ops) $0.67 $2.44 $2.27 $1.30 $2.02
Diluted EPS (Cont. Ops) $0.67 $2.43 $2.25 $1.30 $2.01
Weighted Average Basic Share $2.1B $2.1B $2B $1.9B $1.9B
Weighted Average Diluted Share $2.1B $2.1B $2B $1.9B $1.9B
 
EBITDA $3B $2B $6.8B $4.3B $5.8B
EBIT $2.1B $1.1B $5.9B $3.5B $5.1B
 
Revenue (Reported) $28B $26.1B $28.9B $29.4B $32.2B
Operating Income (Reported) $2.3B $1.9B $3.1B $3.4B $4.4B
Operating Income (Adjusted) $2.1B $1.1B $5.9B $3.5B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $7B $7.4B $8B $8.2B
Revenue Growth (YoY) -4.5% 6.78% 5.38% 7.59% 2.3%
 
Cost of Revenues $4.7B $4.7B $4.9B $5.2B $5B
Gross Profit $1.8B $2.3B $2.5B $2.8B $3.1B
Gross Profit Margin 27.86% 32.64% 33.5% 34.66% 38.23%
 
R&D Expenses $270M $296M $272M $314M $333M
Selling, General & Admin $1.2B $1.2B $1.3B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.4B $1.8B $1.5B $1.8B
Operating Income $382M $852M $708M $1.3B $1.3B
 
Net Interest Expenses $67M $6M $28M $36M --
EBT. Incl. Unusual Items -$339M $888M $714M $1.2B $1.3B
Earnings of Discontinued Ops. $5B -$9M -$16M -$7M $5M
Income Tax Expense $164M $201M $294M $326M $387M
Net Income to Company -$503M $687M $420M $898M $942M
 
Minority Interest in Earnings -$5M -$26M -$44M -$16M $5M
Net Income to Common Excl Extra Items $4.5B $652M $360M $882M $947M
 
Basic EPS (Cont. Ops) $2.14 $0.33 $0.19 $0.48 $0.51
Diluted EPS (Cont. Ops) $2.14 $0.32 $0.19 $0.47 $0.51
Weighted Average Basic Share $2.1B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2.1B $2B $1.9B $1.9B $1.9B
 
EBITDA -$29M $1.1B $957M $1.5B $1.6B
EBIT -$260M $905M $759M $1.3B $1.4B
 
Revenue (Reported) $6.6B $7B $7.4B $8B $8.2B
Operating Income (Reported) $382M $852M $708M $1.3B $1.3B
Operating Income (Adjusted) -$260M $905M $759M $1.3B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26B $28.6B $29.2B $31.8B $32.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.1B $19.3B $19.7B $20.8B $20.4B
Gross Profit $7.9B $9.2B $9.4B $11B $12.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.4B
Selling, General & Admin $5B $5.1B $5.2B $5.4B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6B $5.9B $7B $6B $7.6B
Operating Income $2.3B $3.3B $2.5B $5B $4.5B
 
Net Interest Expenses $178M $108M $83M $83M --
EBT. Incl. Unusual Items $1.2B $3.1B $5.2B $4.9B $5.1B
Earnings of Discontinued Ops. $5.1B -$228M -$71M -$23M -$6M
Income Tax Expense $693M $898M $1B $823M $1.2B
Net Income to Company $525M $2.2B $4.2B $4.1B $3.9B
 
Minority Interest in Earnings -$68M -$99M -$118M -$91M -$26M
Net Income to Common Excl Extra Items $5.6B $1.8B $4B $4B $3.9B
 
Basic EPS (Cont. Ops) $2.62 $0.91 $2.04 $2.14 $2.09
Diluted EPS (Cont. Ops) $2.62 $0.90 $2.03 $2.11 $2.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.4B $4.1B $6.2B $5.9B $6B
EBIT $1.4B $3.2B $5.3B $5.1B $5.2B
 
Revenue (Reported) $26B $28.6B $29.2B $31.8B $32.5B
Operating Income (Reported) $2.3B $3.3B $2.5B $5B $4.5B
Operating Income (Adjusted) $1.4B $3.2B $5.3B $5.1B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19B $21.4B $21.6B $24B $24.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.2B $14.3B $14.6B $15.6B $15B
Gross Profit $5.7B $7.1B $7.1B $8.4B $9.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $791M $897M $844M $951M $1.1B
Selling, General & Admin $3.6B $3.8B $3.8B $4.1B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $4.3B $4.9B $4.6B $5.3B
Operating Income $1.3B $2.7B $2.2B $3.8B $3.9B
 
Net Interest Expenses $152M $71M $57M $82M --
EBT. Incl. Unusual Items $591M $2.8B $2.2B $3.7B $4B
Earnings of Discontinued Ops. $5B -$45M -$36M -$16M $2M
Income Tax Expense $373M $775M $728M $794M $1B
Net Income to Company $218M $2B $1.5B $2.9B $3B
 
Minority Interest in Earnings -$36M -$76M -$90M -$62M -$9M
Net Income to Common Excl Extra Items $5.2B $1.9B $1.3B $2.8B $2.9B
 
Basic EPS (Cont. Ops) $2.47 $0.95 $0.70 $1.53 $1.59
Diluted EPS (Cont. Ops) $2.47 $0.94 $0.70 $1.51 $1.59
Weighted Average Basic Share $6.4B $6B $5.7B $5.6B $5.5B
Weighted Average Diluted Share $6.4B $6.1B $5.8B $5.6B $5.6B
 
EBITDA $1.5B $3.6B $2.9B $4.5B $4.7B
EBIT $782M $2.9B $2.3B $3.9B $4.1B
 
Revenue (Reported) $19B $21.4B $21.6B $24B $24.3B
Operating Income (Reported) $1.3B $2.7B $2.2B $3.8B $3.9B
Operating Income (Adjusted) $782M $2.9B $2.3B $3.9B $4.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.5B $3.3B $4.2B $4.2B $3.9B
Short Term Investments $566M $2.1B $1.2B $725M $1.9B
Accounts Receivable, Net $6B $6.4B $6.2B $6.5B $7.1B
Inventory $4.2B $4.5B $4.9B $6B $6.1B
Prepaid Expenses $191M $201M $206M $230M $235M
Other Current Assets $674M $760M $573M $601M $520M
Total Current Assets $26.5B $19.2B $18.7B $19.6B $21.3B
 
Property Plant And Equipment $5B $5.1B $4.9B $4.8B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.8B $10.9B $10.5B $10.5B $10.6B
Other Intangibles $2.3B $2.1B $1.6B $1.4B $1.2B
Other Long-Term Assets $531M $504M $543M $467M $496M
Total Assets $46.1B $41.1B $40.3B $39.1B $40.9B
 
Accounts Payable $4.4B $4.6B $4.9B $4.9B $4.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $305M $270M $230M $220M $249M
Other Current Liabilities $159M $98M $113M $262M $184M
Total Current Liabilities $20.3B $15.4B $15.6B $16.5B $18B
 
Long-Term Debt $6.8B $4.8B $4.2B $5.1B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $32.1B $25.1B $24.3B $25.9B $26.8B
 
Common Stock $188M $188M $178M $171M $163M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.5B $15.7B $15.6B $12.8B $13.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $454M $314M $378M $495M $736M
Total Equity $14B $16B $16B $13.3B $14.1B
 
Total Liabilities and Equity $46.1B $41.1B $40.3B $39.1B $40.9B
Cash and Short Terms $4.1B $5.4B $5.3B $4.9B $5.8B
Total Debt $9.1B $6.1B $5.6B $7.7B $7.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.2B $3.7B $2.4B $3.9B $3.3B
Short Term Investments $5.3B $746M $793M $1.1B $1.3B
Accounts Receivable, Net $6.6B $6.7B $6.7B $7.6B $7.4B
Inventory $4.6B $4.9B $5.8B $6.3B $6.6B
Prepaid Expenses $233M $217M $261M $280M $306M
Other Current Assets $641M $511M $519M $527M $434M
Total Current Assets $22.9B $19B $17.9B $20.8B $20.8B
 
Property Plant And Equipment $4.9B $4.8B $4.6B $4.7B $5.1B
Long-Term Investments -- -- -- -- --
Goodwill $10.7B $10.5B $10.3B $10.4B $10.6B
Other Intangibles $2.1B $1.6B $1.4B $1.2B $1B
Other Long-Term Assets $494M $549M $497M $464M $521M
Total Assets $44.3B $39.8B $38.4B $40.1B $40.7B
 
Accounts Payable $4.3B $4.6B $4.8B $4.8B $5.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $335M $206M $215M $234M $260M
Other Current Liabilities $4.3B $4.2B $4.2B $4.6B $4.6B
Total Current Liabilities $16.2B $16.7B $17.1B $17.5B $15.5B
 
Long-Term Debt $6.3B $4.3B $4.5B $4.9B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $27.2B $25.5B $26.2B $26.3B $25.9B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $286M $358M $421M $637M $678M
Total Equity $17B $14.3B $12.2B $13.8B $14.8B
 
Total Liabilities and Equity $44.3B $39.8B $38.4B $40.1B $40.7B
Cash and Short Terms $8.4B $4.5B $3.2B $5B $4.6B
Total Debt $8.7B $6.7B $7.6B $7.9B $6.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $345M $4.7B $2.6B $3.8B
Depreciation & Amoritzation $961M $915M $893M $814M $780M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$202M -$100M -$142M -$831M -$661M
Change in Inventories -$182M $196M -$771M -$1.6B -$3M
Cash From Operations $2.3B $1.7B $3.3B $1.3B $4.3B
 
Capital Expenditures $762M $694M $820M $762M $770M
Cash Acquisitions $47M -$257M $2.7B $1.3B $328M
Cash From Investing -$815M $6.8B $2.3B $981M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $2.4B $343M $1.4B $3.8B $2.6B
Long-Term Debt Repaid -$2.2B -$3.5B -$1.5B -$2.7B -$1.6B
Repurchase of Common Stock -- -$3B -$3.7B -$3.6B -$1.3B
Other Financing Activities -$42M -$18M -$41M -$166M $359M
Cash From Financing -$1.4B -$8.2B -$5B -$2.4B -$2.9B
 
Beginning Cash (CF) $3.4B $3.5B $3.9B $4.5B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127M $278M $669M -$126M -$222M
Ending Cash (CF) $3.5B $3.9B $4.5B $4.2B $3.9B
 
Levered Free Cash Flow $1.6B $999M $2.5B $525M $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$503M $687M $420M $898M $942M
Depreciation & Amoritzation $231M $220M $198M $194M $194M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$103M $232M -$36M -$138M $229M
Change in Inventories -$2M -$399M -$584M $12M -$113M
Cash From Operations $408M $1.1B $791M $1.4B $1.3B
 
Capital Expenditures $129M $166M $165M $175M $196M
Cash Acquisitions -$10M -$153M -$42M $484M -$168M
Cash From Investing $5.8B -$82M -$256M $346M -$511M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.5B $374M $373M $936M --
Long-Term Debt Repaid -$95M -$13M -$542M -$309M -$336M
Repurchase of Common Stock -$1.3B -$470M -$590M -$433M -$280M
Other Financing Activities $51M -$23M -$5M $4M $29M
Cash From Financing -$5B -$172M -$468M -$748M -$582M
 
Beginning Cash (CF) $2.5B $3.2B $2.7B $2.9B $3B
Foreign Exchange Rate Adjustment $43M -$41M -$115M -$32M $52M
Additions / Reductions $1.2B $850M $67M $949M $252M
Ending Cash (CF) $4.3B $4B $2.7B $3.9B $3.3B
 
Levered Free Cash Flow $279M $938M $626M $1.2B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $525M $2.2B $4.2B $4.1B $3.9B
Depreciation & Amoritzation $932M $906M $831M $780M $796M
Stock-Based Compensation -$31M -- -- -- --
Change in Accounts Receivable -$7M -$245M -$617M -$971M $186M
Change in Inventories $28M -$295M -$1.7B -$370M $11M
Cash From Operations $2.4B $3.5B $1.6B $3.1B $5B
 
Capital Expenditures $666M $721M $864M $765M $826M
Cash Acquisitions -$194M -$159M $2.6B $1.9B -$353M
Cash From Investing $3.7B $3.4B $1.2B $999M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $531M $1.4B $3.6B $2.9B $1.4B
Long-Term Debt Repaid -$807M -$3.6B -$2.8B -$2.1B -$2.6B
Repurchase of Common Stock -$1.3B -$4.2B -$4.5B -$1.2B -$1.2B
Other Financing Activities -$49M $1M -$82M -$104M $329M
Cash From Financing -$4.3B -$7.3B -$4B -$2.8B -$4.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$357M -$1.2B $1.3B -$529M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $2.8B $756M $2.3B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $218M $2B $1.5B $2.9B $3B
Depreciation & Amoritzation $686M $677M $615M $581M $597M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$37M -$182M -$657M -$797M $50M
Change in Inventories -$201M -$692M -$1.7B -$438M -$424M
Cash From Operations $511M $2.3B $600M $2.4B $3.1B
 
Capital Expenditures $432M $459M $503M $506M $562M
Cash Acquisitions -$232M -$134M -$234M $371M -$310M
Cash From Investing $3.9B $565M -$513M -$495M -$191M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $360M $1.4B $3.6B $2.6B $1.4B
Long-Term Debt Repaid -$663M -$763M -$2B -$1.4B -$2.5B
Repurchase of Common Stock -$1.3B -$2.4B -$3.3B -$909M -$843M
Other Financing Activities -$36M -$17M -$58M $4M -$26M
Cash From Financing -$3.6B -$2.7B -$1.7B -$2.1B -$3.5B
 
Beginning Cash (CF) $12B $11B $12.8B $10.6B $11B
Foreign Exchange Rate Adjustment -$55M -$75M -$191M -$74M -$106M
Additions / Reductions $849M $214M -$1.6B -$213M -$520M
Ending Cash (CF) $12.8B $11.1B $11B $10.3B $10.4B
 
Levered Free Cash Flow $79M $1.9B $97M $1.9B $2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock