Financhill
Buy
57

WES Quote, Financials, Valuation and Earnings

Last price:
$38.67
Seasonality move :
1.8%
Day range:
$38.20 - $39.37
52-week range:
$27.49 - $42.80
Dividend yield:
8.34%
P/E ratio:
9.79x
P/S ratio:
4.15x
P/B ratio:
4.51x
Volume:
2.8M
Avg. volume:
1.5M
1-year change:
38.13%
Market cap:
$14.6B
Revenue:
$3.1B
EPS (TTM):
$3.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.7B $2.8B $2.9B $3.3B $3.1B
Revenue Growth (YoY) 19.42% 0.96% 3.77% 13.02% -4.47%
 
Cost of Revenues $927.5M $679.2M $873.9M $1B $765.3M
Gross Profit $1.8B $2.1B $2B $2.2B $2.3B
Gross Profit Margin 66.23% 75.5% 69.63% 69.15% 75.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.6M $155.8M $195.5M $194M $232.6M
Other Inc / (Exp) $106M -$397.3M $148.6M $268.3M $111M
Operating Expenses $817.2M $805M $841.1M $927.1M $1.1B
Operating Income $1B $1.3B $1.2B $1.3B $1.3B
 
Net Interest Expenses $286.4M $368.3M $376.5M $333.9M $348.2M
EBT. Incl. Unusual Items $821.2M $522.9M $934.2M $1.3B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $6M -$9.8M $4.2M $4.4M
Net Income to Company $814.7M $520.4M $944M $1.3B $1B
 
Minority Interest in Earnings -$110.5M $10.2M -$27.7M -$34.4M -$25.8M
Net Income to Common Excl Extra Items $697.2M $527M $916.3M $1.2B $1B
 
Basic EPS (Cont. Ops) $1.59 $1.18 $2.18 $3.01 $2.61
Diluted EPS (Cont. Ops) $1.59 $1.18 $2.18 $3.00 $2.60
Weighted Average Basic Share $415.8M $435.6M $411.3M $395M $383M
Weighted Average Diluted Share $415.8M $435.6M $412M $396.2M $384.4M
 
EBITDA $1.6B $1.4B $1.8B $2.2B $2B
EBIT $1.1B $889.4M $1.3B $1.6B $1.4B
 
Revenue (Reported) $2.7B $2.8B $2.9B $3.3B $3.1B
Operating Income (Reported) $1B $1.3B $1.2B $1.3B $1.3B
Operating Income (Adjusted) $1.1B $889.4M $1.3B $1.6B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $679M $763.8M $837.6M $776M $883.4M
Revenue Growth (YoY) 1.95% 12.49% 9.65% -7.35% 13.83%
 
Cost of Revenues $164.3M $222.2M $263.7M $175M $198.9M
Gross Profit $514.7M $541.6M $573.9M $601.1M $684.5M
Gross Profit Margin 75.8% 70.91% 68.52% 77.46% 77.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.6M $50.4M $48.2M $55.1M $64.7M
Other Inc / (Exp) $28M $22M $41.3M $41.1M $29.4M
Operating Expenses $193.3M $204.9M $258.1M $274.1M $308.4M
Operating Income $321.5M $336.7M $315.8M $327M $376.1M
 
Net Interest Expenses $92.3M $93.3M $83.1M $82.8M $94.1M
EBT. Incl. Unusual Items $257.2M $265.5M $274M $285.3M $311.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $1.8M $387K $905K $15.4M
Net Income to Company $254.1M $263.6M $273.6M $284.4M $295.9M
 
Minority Interest in Earnings -$7.5M -$7.9M -$7.8M -$7.1M -$7.4M
Net Income to Common Excl Extra Items $246.6M $255.7M $265.7M $277.3M $288.5M
 
Basic EPS (Cont. Ops) $0.55 $0.61 $0.67 $0.71 $0.74
Diluted EPS (Cont. Ops) $0.55 $0.61 $0.66 $0.70 $0.74
Weighted Average Basic Share $438.9M $411.9M $388.9M $383.6M $380.5M
Weighted Average Diluted Share $438.9M $412.7M $390.3M $384.8M $382.6M
 
EBITDA $481.8M $494.6M $510.9M $512.5M $568.2M
EBIT $349.3M $355.6M $354M $365.2M $402.2M
 
Revenue (Reported) $679M $763.8M $837.6M $776M $883.4M
Operating Income (Reported) $321.5M $336.7M $315.8M $327M $376.1M
Operating Income (Adjusted) $349.3M $355.6M $354M $365.2M $402.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $2.8B $3.2B $3B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $768.1M $798.5M $975M $803.8M $826.4M
Gross Profit $2.1B $2B $2.2B $2.2B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.4M $177.3M $200.2M $209M $268.6M
Other Inc / (Exp) -$359.6M $164.7M $182.7M $208.1M $431.5M
Operating Expenses $832.2M $812.7M $913.7M $996M $1.2B
Operating Income $1.2B $1.2B $1.3B $1.2B $1.5B
 
Net Interest Expenses $342.3M $388.3M $338.8M $335.2M $376.8M
EBT. Incl. Unusual Items $546.1M $970.5M $1.1B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $6.6M -$10.5M $3.5M $19.1M
Net Income to Company $548.5M $967.5M $1.2B $1.1B $1.6B
 
Minority Interest in Earnings $9.4M -$27.3M -$33M -$27.1M -$37.1M
Net Income to Common Excl Extra Items $550.9M $936.7M $1.1B $1.1B $1.5B
 
Basic EPS (Cont. Ops) $1.20 $2.22 $2.74 $2.72 $3.92
Diluted EPS (Cont. Ops) $1.20 $2.22 $2.73 $2.71 $3.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.4B $1.9B $2B $2B $2.6B
EBIT $891.3M $1.3B $1.5B $1.4B $1.9B
 
Revenue (Reported) $2.8B $2.8B $3.2B $3B $3.5B
Operating Income (Reported) $1.2B $1.2B $1.3B $1.2B $1.5B
Operating Income (Adjusted) $891.3M $1.3B $1.5B $1.4B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.2B $2.5B $2.2B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538.3M $657.6M $758.7M $559.3M $620.4M
Gross Profit $1.6B $1.5B $1.7B $1.7B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.5M $140M $144.6M $159.6M $195.5M
Other Inc / (Exp) -$457.5M $104.5M $138.6M $78.5M $399M
Operating Expenses $612.4M $620.2M $692.8M $761.6M $888.8M
Operating Income $974.4M $880.1M $1B $927.4M $1.2B
 
Net Interest Expenses $267.1M $287M $249.3M $250.6M $279.2M
EBT. Incl. Unusual Items $249.9M $697.6M $910.1M $755.2M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $4.4M $3.7M $3M $17.7M
Net Income to Company $246.1M $693.2M $906.4M $752.3M $1.3B
 
Minority Interest in Earnings $17M -$20.4M -$25.6M -$18.4M -$29.7M
Net Income to Common Excl Extra Items $263.1M $672.8M $880.8M $733.9M $1.2B
 
Basic EPS (Cont. Ops) $0.58 $1.60 $2.16 $1.87 $3.18
Diluted EPS (Cont. Ops) $0.58 $1.60 $2.15 $1.86 $3.18
Weighted Average Basic Share $1.3B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.3B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $903.3M $1.4B $1.6B $1.4B $2B
EBIT $518.6M $974.9M $1.2B $996.6M $1.6B
 
Revenue (Reported) $2.1B $2.2B $2.5B $2.2B $2.7B
Operating Income (Reported) $974.4M $880.1M $1B $927.4M $1.2B
Operating Income (Adjusted) $518.6M $974.9M $1.2B $996.6M $1.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $100M $444.9M $202M $286.7M $272.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $260.5M $452.7M $431.6M $548.9M $665.9M
Inventory $24.4M $882K $3.4M $3.8M $2.6M
Prepaid Expenses $5.7M $8.1M $10.4M $13.3M $21.1M
Other Current Assets $93K $17.9M $1.9M $6.4M $14.7M
Total Current Assets $402.4M $943.1M $684.8M $900.4M $992.4M
 
Property Plant And Equipment $9.1B $8.7B $8.5B $8.5B $9.7B
Long-Term Investments $1.3B $1.2B $1.2B $944.7M $904.5M
Goodwill $445.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $809.4M $776.4M $744.7M $713.1M $681.4M
Other Long-Term Assets $78.2M $171M $158.7M $167M $233.5M
Total Assets $12.3B $11.8B $11.3B $11.3B $12.5B
 
Accounts Payable $293.1M $210.7M $326.1M $360.6M $362.5M
Accrued Expenses $103.4M $211.9M $216.6M $215.4M $229.7M
Current Portion Of Long-Term Debt -- -- -- $213.1M --
Current Portion Of Capital Lease Obligations $7.9M $8.3M $3.8M $2.7M $7.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $486M $960.9M $1.1B $903.9M $1.3B
 
Long-Term Debt $8B $7.4B $6.4B $6.6B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $9B $8.9B $8.2B $8.2B $9.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $3.2B $2.8B $3B $3B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $149.6M $134.1M $137.7M $136.4M $131.7M
Total Equity $3.3B $2.9B $3.1B $3.1B $3B
 
Total Liabilities and Equity $12.3B $11.8B $11.3B $11.3B $12.5B
Cash and Short Terms $100M $444.9M $202M $286.7M $272.8M
Total Debt $8B $7.8B $6.9B $6.8B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $138M $99.9M $159.1M $489.5M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $451.7M $583.6M $644.5M $614.5M $670.6M
Inventory $506K $4M $2.7M $3M $1.9M
Prepaid Expenses $11.3M $14.4M $14.3M $2.5M $3.5M
Other Current Assets $16.4M $16M $7.9M $14.5M $13.7M
Total Current Assets $643.9M $756.7M $896.3M $1.1B $1.8B
 
Property Plant And Equipment $8.8B $8.5B $8.5B $8.7B $9.7B
Long-Term Investments $1.2B $1.2B $1.1B $915.1M $535.2M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $784.3M $752.7M $721M $689.3M $657.7M
Other Long-Term Assets $188.9M $200M $168.7M $217.2M $255.3M
Total Assets $11.7B $11.4B $11.5B $11.6B $13B
 
Accounts Payable $164.4M $341.2M $492.8M $393.4M $387.2M
Accrued Expenses $131.7M $142.7M $153M $161.1M $176.1M
Current Portion Of Long-Term Debt -- $502.1M -- -- $999.6M
Current Portion Of Capital Lease Obligations $8.4M $4.3M $2M $2.3M $8.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $837.4M $1.3B $745.9M $635.9M $1.6B
 
Long-Term Debt $7.4B $6.4B $7B $7.3B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.3B $8.5B $8.7B $9.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135.8M $141.8M $138.1M $131.5M $140.7M
Total Equity $2.8B $3.1B $3B $3B $3.4B
 
Total Liabilities and Equity $11.7B $11.4B $11.5B $11.6B $13B
Cash and Short Terms $138M $99.9M $159.1M $489.5M $1.1B
Total Debt $7.8B $7.1B $7B $7.3B $7.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $814.7M $520.4M $944M $1.3B $1B
Depreciation & Amoritzation $483.3M $491.1M $551.6M $582.4M $600.7M
Stock-Based Compensation $14.2M $14.6M $27.7M $27.8M $32M
Change in Accounts Receivable -$44.9M -$147M $16.4M -$116.3M -$78.3M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.6B $1.8B $1.7B $1.7B
 
Capital Expenditures $1.2B $423.6M $313.7M $487.2M $735.1M
Cash Acquisitions -$2.2B -$19.4M -$4.4M -$49.8M -$878.9M
Cash From Investing -$3.4B -$448.3M -$257.5M -$218.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$771.5M -$533.8M -$735.8M -$978.4M
Special Dividend Paid
Long-Term Debt Issued $4.2B $3.7B $480M $1.4B $3.1B
Long-Term Debt Repaid -$1.4B -$3.8B -$1.4B -$1.5B -$2B
Repurchase of Common Stock -- -- -$217.5M -$487.6M -$134.6M
Other Financing Activities $458.1M $36.5M -$48M -$45.6M -$45.6M
Cash From Financing $2.1B -$872M -$1.8B -$1.4B -$67.9M
 
Beginning Cash (CF) $90.4M $98.1M $444.9M $202M $286.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $320.4M -$242.9M $84.7M -$13.9M
Ending Cash (CF) $98.1M $418.5M $202M $286.7M $272.8M
 
Levered Free Cash Flow $142.9M $1.2B $1.5B $1.2B $926.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $254.1M $263.6M $273.6M $284.4M $295.9M
Depreciation & Amoritzation $132.6M $139M $156.8M $147.4M $166M
Stock-Based Compensation $5.6M $7M $6.5M $7.2M $8.8M
Change in Accounts Receivable $7.8M -$61.6M $66.9M -$60.6M $12.7M
Change in Inventories -- -- -- -- --
Cash From Operations $392.9M $391.3M $468.8M $394.8M $551.3M
 
Capital Expenditures $59.2M $79.8M $150.1M $201.9M $189.4M
Cash Acquisitions -$3M -$175K -$44.9M -$1M --
Cash From Investing -$71.7M -$80.9M -$185.3M -$207.9M -$190.7M
 
Dividends Paid (Ex Special Dividend) -$140.9M -$134.7M -$197.7M -$221.4M -$340.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $95M $300M $755M $844.8M $789.2M
Long-Term Debt Repaid -$199.2M -$601.9M -$385M -$399.6M $1.2M
Repurchase of Common Stock -- -$88.1M -$367.9M -$127.5M --
Other Financing Activities $2.2M $8.5M -$26.2M -$7.6M -$29.5M
Cash From Financing -$242.9M -$516.2M -$221.8M $88.7M $420M
 
Beginning Cash (CF) $59.7M $305.6M $97.4M $214M $344.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.3M -$205.7M $61.7M $275.5M $780.6M
Ending Cash (CF) $138M $99.9M $159.1M $489.5M $1.1B
 
Levered Free Cash Flow $333.7M $311.5M $318.6M $192.9M $361.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $548.5M $967.5M $1.2B $1.1B $1.6B
Depreciation & Amoritzation $505M $513.8M $574.7M $587.4M $652.6M
Stock-Based Compensation $21.3M $18.9M $28.1M $28.6M $38.5M
Change in Accounts Receivable -$227.5M -$85.5M -$65.8M $36.1M -$30.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.6B $1.9B $1.7B $2.1B
 
Capital Expenditures $614.3M $271.1M $435.4M $682.2M $793.7M
Cash Acquisitions -$39.3M -$4.1M -$50.7M -$995K -$878.2M
Cash From Investing -$679.9M -$208.9M -$426.5M -$400.6M -$877.6M
 
Dividends Paid (Ex Special Dividend) -$999.8M -$606.9M -$673.6M -$952.1M -$1.1B
Special Dividend Paid
Long-Term Debt Issued $3.9B $400M $1.5B $1.8B --
Long-Term Debt Repaid -$3.8B -$1.2B -$1.6B -$1.6B -$793.9M
Repurchase of Common Stock -- -- -$560.2M -$175.1M --
Other Financing Activities $127.5M $2.1M -$55.1M -$52.2M -$57M
Cash From Financing -$737M -$1.5B -$1.4B -$946.3M -$542.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$62.7M $59.2M $330.4M $635.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $823.1M $1.3B $1.4B $995.1M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $246.1M $693.2M $906.4M $752.3M $1.3B
Depreciation & Amoritzation $384.7M $407.4M $430.5M $435.5M $487.4M
Stock-Based Compensation $16.5M $20.8M $21.2M $22M $28.6M
Change in Accounts Receivable -$192.3M -$130.8M -$213M -$60.6M -$12.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.1B $1.2B $1.2B $1.6B
 
Capital Expenditures $372.3M $219.8M $341.5M $536.4M $595.1M
Cash Acquisitions -$19M -$3.7M -$49.9M -$1.2M -$443K
Cash From Investing -$426.7M -$187.3M -$356.3M -$538.6M $191.2M
 
Dividends Paid (Ex Special Dividend) -$563.6M -$398.9M -$538.7M -$755M -$905.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7B $400M $1.4B $1.8B $789.2M
Long-Term Debt Repaid -$3.8B -$1.1B -$1.3B -$1.3B -$143.9M
Repurchase of Common Stock -- -$104.4M -$447.1M -$134.6M --
Other Financing Activities $7.9M -$26.5M -$33.6M -$40.1M -$51.5M
Cash From Financing -$667.1M -$1.3B -$898.9M -$446.6M -$921.6M
 
Beginning Cash (CF) $312M $806.9M $547.7M $613.3M $912.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.1M -$345.1M -$42.9M $202.8M $852M
Ending Cash (CF) $350.1M $461.8M $504.8M $816.1M $1.8B
 
Levered Free Cash Flow $759.6M $885.2M $870.7M $651.6M $987.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock