Financhill
Sell
39

UDR Quote, Financials, Valuation and Earnings

Last price:
$43.04
Seasonality move :
5.55%
Day range:
$42.46 - $43.84
52-week range:
$34.19 - $47.55
Dividend yield:
3.9%
P/E ratio:
117.46x
P/S ratio:
8.61x
P/B ratio:
4.13x
Volume:
5.2M
Avg. volume:
1.9M
1-year change:
17.33%
Market cap:
$14.3B
Revenue:
$1.6B
EPS (TTM):
$0.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.2B $1.3B $1.5B $1.6B
Revenue Growth (YoY) 10.06% 7.72% 4% 17.56% 7.26%
 
Cost of Revenues $863.8M $1B $1.1B $1.2B $1.2B
Gross Profit $288.4M $214.6M $228M $331M $392.5M
Gross Profit Margin 25.03% 17.29% 17.67% 21.82% 24.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.5M $49.9M $57.5M $64.1M $69.9M
Other Inc / (Exp) $142.7M $136M $198M $20.7M $352.7M
Operating Expenses $72.1M $82.7M $92.4M $96M $105.6M
Operating Income $216.2M $132M $135.7M $235.1M $287M
 
Net Interest Expenses $155.5M $196.4M $171.2M $162.8M $163.1M
EBT. Incl. Unusual Items $203.4M $71.5M $162.4M $92.9M $476.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $2.5M $1.4M $349K $2.1M
Net Income to Company $199.6M $69M $161M $92.6M $474.5M
 
Minority Interest in Earnings -$14.6M -$4.7M -$11M -$5.7M -$30.1M
Net Income to Common Excl Extra Items $185M $64.3M $150M $86.9M $444.4M
 
Basic EPS (Cont. Ops) $0.63 $0.20 $0.49 $0.26 $1.34
Diluted EPS (Cont. Ops) $0.63 $0.20 $0.48 $0.26 $1.34
Weighted Average Basic Share $285.2M $294.5M $300.3M $321.7M $328.8M
Weighted Average Diluted Share $286M $294.9M $301.7M $322.7M $329.1M
 
EBITDA $882.3M $892.9M $968.5M $935.3M $1.3B
EBIT $374.3M $274.2M $348.7M $255.8M $657.5M
 
Revenue (Reported) $1.2B $1.2B $1.3B $1.5B $1.6B
Operating Income (Reported) $216.2M $132M $135.7M $235.1M $287M
Operating Income (Adjusted) $374.3M $274.2M $348.7M $255.8M $657.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $310M $329.8M $391.3M $410.1M $420.2M
Revenue Growth (YoY) 4.96% 6.36% 18.66% 4.81% 2.45%
 
Cost of Revenues $258.5M $271.7M $304.5M $310.5M $317.5M
Gross Profit $51.5M $58.1M $86.8M $99.6M $102.6M
Gross Profit Margin 16.61% 17.6% 22.19% 24.29% 24.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $15.8M $15.8M $15.2M $20.9M
Other Inc / (Exp) $2.9M $12.9M $9.1M $7.4M -$3.4M
Operating Expenses $21.4M $23.3M $23M $23.5M $31.3M
Operating Income $30.1M $34.7M $63.8M $76.1M $71.3M
 
Net Interest Expenses $60.1M $28.1M $47.4M $47.7M $44.1M
EBT. Incl. Unusual Items -$27M $19.6M $25.5M $35.8M $23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K $529K $377K $428K -$156K
Net Income to Company -$27.2M $19M $25.1M $35.4M $24.1M
 
Minority Interest in Earnings $2M -$1.3M -$1.5M -$2.6M -$1.5M
Net Income to Common Excl Extra Items -$25.3M $17.7M $23.6M $32.9M $22.6M
 
Basic EPS (Cont. Ops) -$0.09 $0.06 $0.07 $0.10 $0.06
Diluted EPS (Cont. Ops) -$0.09 $0.06 $0.07 $0.10 $0.06
Weighted Average Basic Share $294.7M $297.8M $324.7M $328.8M $329.4M
Weighted Average Diluted Share $295M $301.2M $325.7M $329.2M $330.6M
 
EBITDA $191.1M $211.8M $243.1M $254.8M $248.4M
EBIT $35.2M $55.9M $72.9M $83.6M $74.1M
 
Revenue (Reported) $310M $329.8M $391.3M $410.1M $420.2M
Operating Income (Reported) $30.1M $34.7M $63.8M $76.1M $71.3M
Operating Income (Adjusted) $35.2M $55.9M $72.9M $83.6M $74.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $1.5B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1B $1.2B $1.2B $1.3B
Gross Profit $228.5M $214.3M $298.1M $388.2M $405.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $55.7M $61.2M $65.9M $79.7M
Other Inc / (Exp) $191.4M $137M $125.7M $365.2M $24.7M
Operating Expenses $81.5M $85.4M $97.5M $97.7M $126.2M
Operating Income $147M $128.9M $200.5M $290.5M $278.9M
 
Net Interest Expenses $190.9M $200.6M $153.8M $168.4M $165.5M
EBT. Incl. Unusual Items $147.5M $65.4M $172.4M $487.3M $138M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2M $1.2M $1.3M $660K
Net Income to Company $145.7M $63.4M $171.3M $486M $137.4M
 
Minority Interest in Earnings -$10.3M -$4.3M -$11.4M -$30.1M -$9.7M
Net Income to Common Excl Extra Items $135.4M $59.1M $159.9M $455.9M $127.6M
 
Basic EPS (Cont. Ops) $0.44 $0.20 $0.50 $1.37 $0.37
Diluted EPS (Cont. Ops) $0.44 $0.20 $0.49 $1.37 $0.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $963.7M $877.3M $1B $1.4B $1B
EBIT $348.2M $277.7M $331.5M $667.2M $331.5M
 
Revenue (Reported) $1.2B $1.2B $1.5B $1.6B $1.7B
Operating Income (Reported) $147M $128.9M $200.5M $290.5M $278.9M
Operating Income (Adjusted) $348.2M $277.7M $331.5M $667.2M $331.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $938.8M $942.6M $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $775.4M $779.5M $884.6M $924M $946.3M
Gross Profit $163.4M $163.1M $233.1M $290.3M $302.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.9M $43.7M $47.3M $49.1M $58.8M
Other Inc / (Exp) $74.3M $75.3M $3M $347.4M $19.4M
Operating Expenses $62.5M $65.2M $70.3M $72M $92.7M
Operating Income $100.9M $97.9M $162.8M $218.2M $210.2M
 
Net Interest Expenses $132.9M $137M $119.6M $125.1M $127.6M
EBT. Incl. Unusual Items $42.3M $36.1M $46.1M $440.5M $102M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.3M $1M $2M $567K
Net Income to Company $40.4M $34.8M $45.1M $438.5M $101.4M
 
Minority Interest in Earnings -$2.7M -$2.3M -$2.7M -$27.2M -$6.8M
Net Income to Common Excl Extra Items $37.7M $32.6M $42.4M $411.4M $94.6M
 
Basic EPS (Cont. Ops) $0.11 $0.11 $0.12 $1.24 $0.27
Diluted EPS (Cont. Ops) $0.11 $0.11 $0.12 $1.24 $0.27
Weighted Average Basic Share $883.9M $891M $961.1M $986.5M $987.3M
Weighted Average Diluted Share $885.3M $895.7M $964.9M $991.1M $989.1M
 
EBITDA $652.9M $637.3M $676.2M $1.1B $771.7M
EBIT $182.5M $186M $168.7M $577.1M $248.1M
 
Revenue (Reported) $938.8M $942.6M $1.1B $1.2B $1.2B
Operating Income (Reported) $100.9M $97.9M $162.8M $218.2M $210.2M
Operating Income (Adjusted) $182.5M $186M $168.7M $577.1M $248.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.1M $1.4M $967K $1.2M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $186.9M $182.2M $55.3M $84.9M $263.7M
 
Property Plant And Equipment $204.2M $200.9M $197.5M $194.1M $190.6M
Long-Term Investments $588.3M $600.2M $702.5M $754.4M $952.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $186.3M $188.1M $216.3M $197.5M $210M
Total Assets $9.6B $9.6B $10.8B $11B $11.4B
 
Accounts Payable $90M $111M $137M $153.2M $141.3M
Accrued Expenses $45.2M $44.8M $46M $46.7M $47.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $639M $568.5M $645.7M $751.8M $848.9M
 
Long-Term Debt $4.4B $4.8B $5.2B $5.2B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.5B $6B $6.1B $6.4B
 
Common Stock $49.1M $47.7M $47.9M $47.9M $47.9M
Other Common Equity Adj -$10.4M -$9.1M -$4.3M $8.3M $4.9M
Common Equity $3.3B $3.2B $3.4B $4.1B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $880.7M $1.3B $840.1M $961.3M
Total Equity $4.4B $4.1B $4.8B $4.9B $5B
 
Total Liabilities and Equity $9.6B $9.6B $10.8B $11B $11.4B
Cash and Short Terms $8.1M $1.4M $967K $1.2M $2.9M
Total Debt $4.7B $5B $5.4B $5.5B $5.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $927K $1.1M $1.5M $1.6M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $197.3M $331.2M $381.2M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $378.5M $386.2M $451.2M $241.8M $315.6M
 
Property Plant And Equipment $201.8M $198.3M $194.9M $191.5M $187.9M
Long-Term Investments $646.4M $643.9M $761.1M $963.9M $966.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $173.8M $213.3M $209.7M $221.6M $197.5M
Total Assets $9.6B $10.4B $11.1B $11.4B $11.1B
 
Accounts Payable $102.2M $114.6M $135.9M $126M $119.2M
Accrued Expenses $30.6M $25.7M $26.1M $27.1M $28.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $596M $726.7M $876.4M $828.8M $755.1M
 
Long-Term Debt $4.7B $5.2B $5.2B $5.3B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6.1B $6.2B $6.4B $6.5B
 
Common Stock $47.7M $47.8M $47.9M $47.9M $46.5M
Other Common Equity Adj -$10.5M -$6.6M $8.8M $8.4M $4.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $780.8M $1.2B $920.5M $907.5M $1.1B
Total Equity $4.1B $4.3B $4.9B $5.1B $4.6B
 
Total Liabilities and Equity $9.6B $10.4B $11.1B $11.4B $11.1B
Cash and Short Terms $927K $1.1M $1.5M $1.6M $2.3M
Total Debt $4.9B $5.5B $5.6B $5.8B $5.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $199.6M $69M $161M $92.6M $474.5M
Depreciation & Amoritzation $507.9M $618.6M $619.8M $679.6M $691.8M
Stock-Based Compensation $24.3M $19.6M $22.1M $27.5M $32.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $630.7M $604.3M $664M $820.1M $832.7M
 
Capital Expenditures $184.3M $174.1M $166.5M $236M $312.3M
Cash Acquisitions -$105.2M -$77.6M -$112.3M -$201.4M -$72.4M
Cash From Investing -$1.7B -$460.8M -$1.3B -$929.5M -$289.1M
 
Dividends Paid (Ex Special Dividend) -$387.1M -$423.6M -$438M -$488M -$544.6M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.1B $513.1M -- --
Long-Term Debt Repaid -$862.3M -$725.8M -$301.1M -$2.7M -$24.7M
Repurchase of Common Stock -- -$19.8M -- -$49M -$25.6M
Other Financing Activities -$73.3M -$107.4M -$90.5M -$58.6M -$52.1M
Cash From Financing $880.4M -$152.6M $612.5M $111.2M -$538.9M
 
Beginning Cash (CF) $208.9M $33.3M $24.2M $28.4M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$175.6M -$9.1M $4.2M $1.8M $4.7M
Ending Cash (CF) $33.3M $24.2M $28.4M $30.2M $34.9M
 
Levered Free Cash Flow $446.4M $430.2M $497.4M $584.1M $520.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.2M $19M $25.1M $35.4M $24.1M
Depreciation & Amoritzation $155.8M $155.9M $170.2M $171.2M $174.3M
Stock-Based Compensation $4.3M $6.2M $6.6M $7.1M $9.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $139.6M $153M $204.6M $203.6M $230.3M
 
Capital Expenditures $45.2M $48.8M $70.2M $81M $74.3M
Cash Acquisitions -$46.4M -$18.9M -$105.2M -$3.4M -$35.2M
Cash From Investing -$130.8M -$606.5M -$263.6M -$155.5M -$148.3M
 
Dividends Paid (Ex Special Dividend) -$107.3M -$108.7M -$124.6M -$139.6M -$141.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $566M $227.8M -- -- $339.1M
Long-Term Debt Repaid -$443.4M $431K -$287K -$1.6M -$110.7M
Repurchase of Common Stock -$19.8M -- -$15.2M -$25M --
Other Financing Activities -$47.4M -$17.3M -$9.7M -$17.9M -$31.1M
Cash From Financing -$7.4M $446.7M $60.2M -$46M -$80.8M
 
Beginning Cash (CF) $22.9M $36.1M $28.7M $30.4M $34.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$6.8M $1.2M $2.1M $1.2M
Ending Cash (CF) $24.2M $29.2M $29.9M $32.5M $35.6M
 
Levered Free Cash Flow $94.4M $104.2M $134.3M $122.6M $156M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $145.7M $63.4M $171.3M $486M $137.4M
Depreciation & Amoritzation $615.6M $599.6M $676M $688.9M $698.7M
Stock-Based Compensation $26.4M $22M $25M $29.8M $36M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $630.4M $630.9M $783.4M $831M $855.4M
 
Capital Expenditures $176.2M $179.6M $201.7M $313.1M $283M
Cash Acquisitions -$98.6M -$88.9M -$232.7M -$32.1M -$88M
Cash From Investing -$596.6M -$1.1B -$1.2B -$307.1M -$300.5M
 
Dividends Paid (Ex Special Dividend) -$417.9M -$432.3M -$475.9M -$530.1M -$561.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $881.1M -- -- $339.1M
Long-Term Debt Repaid -$876.7M -$551.7M -$1.1M -$4M -$174.7M
Repurchase of Common Stock -- -- -$15.2M -- --
Other Financing Activities -$113.5M -$120.2M -$58.7M -$51.3M -$64.3M
Cash From Financing -$33.1M $463.5M $406.9M -$521.4M -$551.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $659K $5M $662K $2.6M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $454.2M $451.3M $581.7M $517.9M $572.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.4M $34.8M $45.1M $438.5M $101.4M
Depreciation & Amoritzation $470.4M $451.4M $507.5M $516.8M $523.6M
Stock-Based Compensation $15.1M $17.5M $20.5M $22.8M $25.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $456.6M $483.2M $602.6M $613.6M $636.3M
 
Capital Expenditures $116.6M $122.1M $157.3M $234.4M $205.1M
Cash Acquisitions -$66.4M -$77.7M -$198.1M -$28.8M -$44.4M
Cash From Investing -$292.7M -$921.3M -$838.7M -$216.2M -$227.6M
 
Dividends Paid (Ex Special Dividend) -$316.5M -$325.2M -$363.1M -$405.2M -$421.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $777.3M $526.6M -- -- $339.1M
Long-Term Debt Repaid -$475M -$300.8M -$852K -$2.2M -$152.3M
Repurchase of Common Stock -$19.8M -- -$15.2M -$25M --
Other Financing Activities -$69M -$81.8M -$49.9M -$42.7M -$54.9M
Cash From Financing -$173M $443.2M $237.5M -$395.1M -$408M
 
Beginning Cash (CF) $79.1M $94.8M $84M $89.8M $101.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $5.1M $1.5M $2.3M $686K
Ending Cash (CF) $70M $99.9M $85.5M $92M $101.9M
 
Levered Free Cash Flow $340M $361.1M $445.3M $379.2M $431.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 3.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock