Financhill
Buy
69

SPGI Quote, Financials, Valuation and Earnings

Last price:
$504.04
Seasonality move :
5.53%
Day range:
$498.22 - $504.75
52-week range:
$407.69 - $533.29
Dividend yield:
0.72%
P/E ratio:
44.55x
P/S ratio:
11.50x
P/B ratio:
4.61x
Volume:
431.3K
Avg. volume:
1.3M
1-year change:
16.08%
Market cap:
$156.6B
Revenue:
$12.5B
EPS (TTM):
$11.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.7B $7.4B $8.3B $11.2B $12.5B
Revenue Growth (YoY) 7.05% 11.09% 11.49% 34.76% 11.77%
 
Cost of Revenues $2B $2.1B $2.2B $3.8B $4.1B
Gross Profit $4.7B $5.3B $6.1B $7.4B $8.4B
Gross Profit Margin 70.5% 71.86% 73.73% 66.43% 66.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.7B $3.4B $3.2B
Other Inc / (Exp) -$106M -$232M $73M $2B -$49M
Operating Expenses $1.5B $1.7B $1.9B $4.4B $4.3B
Operating Income $3.2B $3.6B $4.2B $3B $4.1B
 
Net Interest Expenses $141M $141M $119M $304M $334M
EBT. Incl. Unusual Items $2.9B $3.2B $4.2B $4.7B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $627M $694M $901M $1.2B $778M
Net Income to Company $2.3B $2.5B $3.3B $3.5B $2.9B
 
Minority Interest in Earnings -$180M -$195M -$239M -$274M -$267M
Net Income to Common Excl Extra Items $2.1B $2.3B $3B $3.2B $2.6B
 
Basic EPS (Cont. Ops) $8.65 $9.71 $12.56 $10.25 $8.25
Diluted EPS (Cont. Ops) $8.60 $9.66 $12.51 $10.20 $8.23
Weighted Average Basic Share $245.4M $241M $240.8M $316.9M $318.4M
Weighted Average Diluted Share $246.9M $242.1M $241.8M $318.5M $318.9M
 
EBITDA $3.3B $3.6B $4.5B $6B $5.1B
EBIT $3.1B $3.4B $4.3B $5B $4B
 
Revenue (Reported) $6.7B $7.4B $8.3B $11.2B $12.5B
Operating Income (Reported) $3.2B $3.6B $4.2B $3B $4.1B
Operating Income (Adjusted) $3.1B $3.4B $4.3B $5B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.1B $2.9B $3.1B $3.6B
Revenue Growth (YoY) 9.3% 13.06% 37.09% 7.8% 15.92%
 
Cost of Revenues $519M $543M $989M $995M $1.1B
Gross Profit $1.3B $1.5B $1.9B $2.1B $2.5B
Gross Profit Margin 71.89% 73.98% 65.43% 67.74% 70.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339M $423M $725M $741M $808M
Other Inc / (Exp) -$265M $25M $45M $13M $30M
Operating Expenses $391M $464M $1B $1B $1.1B
Operating Income $936M $1.1B $849M $1.1B $1.4B
 
Net Interest Expenses $35M $31M $71M $84M $72M
EBT. Incl. Unusual Items $636M $1.1B $823M $995M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138M $213M $145M $181M $313M
Net Income to Company $498M $861M $678M $814M $1B
 
Minority Interest in Earnings -$43M -$64M -$70M -$72M -$76M
Net Income to Common Excl Extra Items $455M $797M $608M $742M $971M
 
Basic EPS (Cont. Ops) $1.89 $3.31 $1.84 $2.34 $3.12
Diluted EPS (Cont. Ops) $1.88 $3.30 $1.84 $2.33 $3.11
Weighted Average Basic Share $240.6M $240.9M $329.6M $317.5M $311.2M
Weighted Average Diluted Share $241.6M $241.7M $330.9M $318M $311.5M
 
EBITDA $725M $1.1B $1.2B $1.4B $1.7B
EBIT $671M $1.1B $894M $1.1B $1.4B
 
Revenue (Reported) $1.8B $2.1B $2.9B $3.1B $3.6B
Operating Income (Reported) $936M $1.1B $849M $1.1B $1.4B
Operating Income (Adjusted) $671M $1.1B $894M $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3B $8.1B $10.3B $12.3B $13.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $3.3B $4.1B $4.3B
Gross Profit $5.3B $5.9B $7B $8.2B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.7B $3B $3.2B $3.2B
Other Inc / (Exp) -$242M $71M $2B -$33M $43M
Operating Expenses $1.6B $1.9B $3.8B $4.3B $4.4B
Operating Income $3.8B $4B $3.2B $3.9B $5.1B
 
Net Interest Expenses $202M $127M $243M $343M $303M
EBT. Incl. Unusual Items $3.3B $3.9B $5B $3.5B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704M $883M $1.2B $755M $1B
Net Income to Company $2.6B $3B $3.8B $2.7B $3.8B
 
Minority Interest in Earnings -$188M -$227M -$274M -$262M -$292M
Net Income to Common Excl Extra Items $2.4B $2.8B $3.5B $2.5B $3.6B
 
Basic EPS (Cont. Ops) $10.04 $11.65 $12.00 $7.75 $11.35
Diluted EPS (Cont. Ops) $9.98 $11.60 $11.96 $7.73 $11.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.7B $4.2B $6B $5B $6.3B
EBIT $3.5B $4B $5.2B $3.8B $5.2B
 
Revenue (Reported) $7.3B $8.1B $10.3B $12.3B $13.8B
Operating Income (Reported) $3.8B $4B $3.2B $3.9B $5.1B
Operating Income (Adjusted) $3.5B $4B $5.2B $3.8B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $6.2B $8.2B $9.3B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $2.7B $3.1B $3.3B
Gross Profit $4B $4.6B $5.5B $6.2B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $945M $1.2B $2.5B $2.2B $2.2B
Other Inc / (Exp) -$248M $56M $2B -$31M $61M
Operating Expenses $1.1B $1.3B $3.2B $3.1B $3.1B
Operating Income $2.9B $3.3B $2.3B $3.2B $4.2B
 
Net Interest Expenses $109M $95M $218M $257M $227M
EBT. Incl. Unusual Items $2.6B $3.3B $4.1B $2.9B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $559M $748M $1.1B $628M $854M
Net Income to Company $2B $2.5B $3B $2.2B $3.2B
 
Minority Interest in Earnings -$143M -$176M -$213M -$201M -$227M
Net Income to Common Excl Extra Items $1.9B $2.4B $2.8B $2B $3B
 
Basic EPS (Cont. Ops) $7.82 $9.76 $9.20 $6.41 $9.51
Diluted EPS (Cont. Ops) $7.78 $9.72 $9.17 $6.40 $9.50
Weighted Average Basic Share $723.6M $722.3M $942.8M $958.1M $937.8M
Weighted Average Diluted Share $726.8M $725.1M $946.5M $959.9M $938.7M
 
EBITDA $2.9B $3.5B $5B $4B $5.2B
EBIT $2.7B $3.4B $4.3B $3.1B $4.3B
 
Revenue (Reported) $5.6B $6.2B $8.2B $9.3B $10.6B
Operating Income (Reported) $2.9B $3.3B $2.3B $3.2B $4.2B
Operating Income (Adjusted) $2.7B $3.4B $4.3B $3.1B $4.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.9B $4.1B $6.5B $1.3B $1.3B
Short Term Investments $28M $9M $11M $14M $26M
Accounts Receivable, Net $1.6B $1.6B $1.7B $2.5B $2.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $221M $264M $323M $574M $1B
Total Current Assets $4.7B $6B $8.8B $5.7B $5.1B
 
Property Plant And Equipment $996M $778M $667M $720M $637M
Long-Term Investments -- -- $165M $1.8B $1.8B
Goodwill $3.6B $3.7B $3.5B $34.5B $34.9B
Other Intangibles $1.4B $1.4B $439M $18.3B $17.4B
Other Long-Term Assets $641M $387M $234M $562M $536M
Total Assets $11.3B $12.5B $15B $61.8B $60.6B
 
Accounts Payable $190M $233M $205M $450M $557M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $47M
Current Portion Of Capital Lease Obligations $112M $100M $96M -- --
Other Current Liabilities $349M $451M $600M $1.3B $1B
Total Current Liabilities $3.1B $3.6B $3.8B $6B $6.1B
 
Long-Term Debt $3.9B $4.1B $4.1B $10.7B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $9.2B $9.5B $22B $22.5B
 
Common Stock $294M $294M $294M $415M $415M
Other Common Equity Adj -$624M -$637M -$841M -$886M -$763M
Common Equity $479M $509M $2B $36.4B $34.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.8B $3.5B $3.4B $3.9B
Total Equity $2.8B $3.4B $5.5B $39.7B $38.1B
 
Total Liabilities and Equity $11.3B $12.5B $15B $61.8B $60.6B
Cash and Short Terms $2.9B $4.1B $6.5B $1.3B $1.3B
Total Debt $3.9B $4.1B $4.1B $11B $11.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $5.9B $1.4B $1.6B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.4B $2.2B $2.5B $2.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $246M $286M $576M $611M $832M
Total Current Assets $4.8B $7.6B $4.2B $4.8B $5.2B
 
Property Plant And Equipment $908M $718M $760M $646M $642M
Long-Term Investments -- -- $1.9B $1.8B $1.8B
Goodwill $3.7B $3.7B $34.5B $34.8B $35B
Other Intangibles $1.4B $1.3B $19.5B $17.6B $16.8B
Other Long-Term Assets $612M $757M $963M $900M $885M
Total Assets $11.5B $14.1B $61.8B $60.6B $60.4B
 
Accounts Payable $186M $244M $371M $458M $475M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $52M $47M $4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $438M $511M $1.1B $977M $727M
Total Current Liabilities $2.8B $3.4B $5B $5.2B $5.5B
 
Long-Term Debt $4.1B $4.1B $10.7B $11.4B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9B $21.4B $21.5B $22B
 
Common Stock $294M $294M $415M $415M $415M
Other Common Equity Adj -$677M -$750M -$1B -$846M -$714M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $3.3B $3.2B $3.6B $4.4B
Total Equity $3B $5.1B $40.4B $39B $38.4B
 
Total Liabilities and Equity $11.5B $14.1B $61.8B $60.6B $60.4B
Cash and Short Terms $3.1B $5.9B $1.4B $1.6B $1.7B
Total Debt $4.1B $4.1B $10.8B $11.5B $11.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.3B $2.5B $3.3B $3.5B $2.9B
Depreciation & Amoritzation $204M $206M $178M $1B $1.1B
Stock-Based Compensation $78M $90M $122M $214M $171M
Change in Accounts Receivable -$135M $18M -$144M $36M -$291M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $3.6B $3.6B $2.6B $3.7B
 
Capital Expenditures $115M $76M $35M $89M $143M
Cash Acquisitions -$6M -$183M -$83M $3.7B $718M
Cash From Investing -$131M -$240M -$120M $3.6B $562M
 
Dividends Paid (Ex Special Dividend) -$560M -$645M -$743M -$1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.3B -- $5.4B $744M
Long-Term Debt Repaid -$868M -$1.4B -- -$3.7B -$188M
Repurchase of Common Stock -$1.2B -$1.2B -- -$12B -$3.3B
Other Financing Activities -$209M -$255M -$283M $30M -$401M
Cash From Financing -$1.8B -$2.2B -$1B -$11.3B -$4.3B
 
Beginning Cash (CF) $2B $2.9B $4.1B $6.5B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $894M $1.2B $2.5B -$5.1B -$8M
Ending Cash (CF) $2.9B $4.1B $6.5B $1.3B $1.3B
 
Levered Free Cash Flow $2.7B $3.5B $3.6B $2.5B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $498M $861M $678M $814M $1B
Depreciation & Amoritzation $54M $42M $297M $282M $294M
Stock-Based Compensation $38M $40M $17M $46M $95M
Change in Accounts Receivable $142M -$31M -$96M -$20M $82M
Change in Inventories -- -- -- -- --
Cash From Operations $809M $967M $814M $1B $1.4B
 
Capital Expenditures $25M $8M $21M $36M $35M
Cash Acquisitions $3M -- -$29M -$5M $95M
Cash From Investing -$18M -$9M -$56M -$49M $57M
 
Dividends Paid (Ex Special Dividend) -$161M -$186M -$277M -$286M -$282M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- -- $192M --
Long-Term Debt Repaid -$1.4B -- -$219M -$188M --
Repurchase of Common Stock -$11M -- -$2.5B -$500M -$1.5B
Other Financing Activities -$52M -$63M -$82M -$66M -$88M
Cash From Financing -$340M -$246M -$2.9B -$855M -$1.9B
 
Beginning Cash (CF) $2.7B $5.2B $3.6B $1.6B $2B
Foreign Exchange Rate Adjustment $33M -$26M -$82M -$25M $31M
Additions / Reductions $451M $712M -$2.1B $109M -$373M
Ending Cash (CF) $3.2B $5.9B $1.4B $1.6B $1.7B
 
Levered Free Cash Flow $784M $959M $793M $977M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6B $3B $3.8B $2.7B $3.8B
Depreciation & Amoritzation $205M $189M $779M $1.1B $1.2B
Stock-Based Compensation $85M $120M $192M $197M $205M
Change in Accounts Receivable $87M -$32M $25M -$319M -$39M
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B $3.8B $2.4B $3.5B $5.3B
 
Capital Expenditures $81M $66M $63M $123M $139M
Cash Acquisitions -$246M -$11M $3.7B $678M -$163M
Cash From Investing -$315M -$78M $3.6B $546M -$307M
 
Dividends Paid (Ex Special Dividend) -$623M -$718M -$935M -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $5.4B $744M --
Long-Term Debt Repaid -- -- -$3.9B -- --
Repurchase of Common Stock -$1.3B -- -$11B -$3B -$3.3B
Other Financing Activities -$250M -$282M $70M -$391M -$486M
Cash From Financing -$2B -$988M -$10.4B -$3.8B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.7B -$4.3B $235M $18M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3B $3.7B $2.4B $3.4B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $2.5B $3B $2.2B $3.2B
Depreciation & Amoritzation $154M $137M $738M $853M $873M
Stock-Based Compensation $60M $90M $160M $143M $177M
Change in Accounts Receivable $172M $122M $291M -$64M $188M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $2.7B $1.5B $2.4B $3.9B
 
Capital Expenditures $43M $33M $61M $95M $91M
Cash Acquisitions -$180M -$8M $3.8B $711M -$170M
Cash From Investing -$204M -$42M $3.7B $607M -$262M
 
Dividends Paid (Ex Special Dividend) -$484M -$557M -$749M -$864M -$854M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- $5.4B $744M --
Long-Term Debt Repaid -$1.4B -- -$3.9B -$188M -$47M
Repurchase of Common Stock -$1.2B -- -$11B -$2B -$2B
Other Financing Activities -$198M -$225M $128M -$293M -$378M
Cash From Financing -$2B -$772M -$10.1B -$2.6B -$3.3B
 
Beginning Cash (CF) $7.5B $13.9B $14.5B $4.3B $4.9B
Foreign Exchange Rate Adjustment $10M -$59M -$167M -$22M -$1M
Additions / Reductions $272M $1.8B -$4.9B $381M $407M
Ending Cash (CF) $7.8B $15.6B $9.4B $4.6B $5.3B
 
Levered Free Cash Flow $2.4B $2.6B $1.4B $2.3B $3.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock