Financhill
Buy
68

PHG Quote, Financials, Valuation and Earnings

Last price:
$25.81
Seasonality move :
4.65%
Day range:
$25.79 - $26.05
52-week range:
$18.90 - $32.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.31x
P/B ratio:
1.76x
Volume:
710K
Avg. volume:
531.3K
1-year change:
10.66%
Market cap:
$23.4B
Revenue:
$19.7B
EPS (TTM):
-$0.97
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $19.2B $19.8B $20.3B $18.8B $19.7B
Revenue Growth (YoY) -10.29% 2.99% 2.67% -7.38% 4.63%
 
Cost of Revenues $10.4B $10.8B $11.8B $11.2B $11.6B
Gross Profit $8.8B $8.9B $8.5B $7.6B $8.1B
Gross Profit Margin 46.07% 45.17% 41.78% 40.36% 40.99%
 
R&D Expenses $2B $2.1B $2.1B $2.2B $2B
Selling, General & Admin $5.3B $5.3B $5.7B $5.6B $5.6B
Other Inc / (Exp) $50.4M -$14.8M $26M -$1.4B -$99.6M
Operating Expenses $7.3B $7.3B $7.7B $7.8B $8.2B
Operating Income $1.6B $1.6B $737.1M -$186.7M -$181.9M
 
Net Interest Expenses $210.5M $205.6M $162.1M $235.2M $288M
EBT. Incl. Unusual Items $1.4B $1.4B $602.2M -$1.8B -$569.5M
Earnings of Discontinued Ops. $204.9M $223.8M $3.2B $13.7M -$10.8M
Income Tax Expense $288.8M $242.1M -$121.9M -$119.2M -$79M
Net Income to Company $1.1B $1.1B $724.1M -$1.7B -$490.4M
 
Minority Interest in Earnings -$5.6M -$9.1M -$4.7M -$3.2M -$2.2M
Net Income to Common Excl Extra Items $1.3B $1.4B $3.9B -$1.7B -$504.5M
 
Basic EPS (Cont. Ops) $1.36 $1.43 $3.85 -$1.71 -$0.51
Diluted EPS (Cont. Ops) $1.34 $1.41 $3.83 -$1.71 -$0.51
Weighted Average Basic Share $962.2M $948.3M $1B $995M $991.2M
Weighted Average Diluted Share $972.3M $957.6M $1B $995M $991.2M
 
EBITDA $3.1B $3.3B $2.4B $121.3M $1.1B
EBIT $1.6B $1.6B $796.3M -$1.6B -$238.2M
 
Revenue (Reported) $19.2B $19.8B $20.3B $18.8B $19.7B
Operating Income (Reported) $1.6B $1.6B $737.1M -$186.7M -$181.9M
Operating Income (Adjusted) $1.6B $1.6B $796.3M -$1.6B -$238.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8B $4.9B $4.3B $4.9B $4.8B
Revenue Growth (YoY) 11.39% -15.86% -11.4% 12.12% -1.11%
 
Cost of Revenues $3.2B $2.6B $2.6B $2.8B $2.6B
Gross Profit $2.6B $2.3B $1.7B $2.1B $2.2B
Gross Profit Margin 44.94% 47.47% 40.14% 43.23% 45.83%
 
R&D Expenses $557.8M $515.2M $616.5M $484.5M $476.2M
Selling, General & Admin $1.5B $1.4B $1.3B $1.4B $1.3B
Other Inc / (Exp) -$5.8M -$3.5M -$1.2B -$20.7M -$23.1M
Operating Expenses $2.1B $1.9B $1.9B $1.9B $1.8B
Operating Income $556.6M $422.1M -$200.5M $242.8M $371.7M
 
Net Interest Expenses $30.4M $5.9M $46.3M $82.7M $77M
EBT. Incl. Unusual Items $520.4M $412.7M -$1.5B $141.5M $271.7M
Earnings of Discontinued Ops. -$2.3M $3B $1M -$7.6M --
Income Tax Expense $121.6M -$108.5M -$157.2M $34.8M $71.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.3M -$8.3M -$1M -$2.2M --
Net Income to Common Excl Extra Items $395.3M $3.5B -$1.3B $95.8M $199.1M
 
Basic EPS (Cont. Ops) $0.41 $3.56 -$1.45 $0.10 $0.22
Diluted EPS (Cont. Ops) $0.41 $3.54 -$1.45 $0.10 $0.22
Weighted Average Basic Share $943.7M $985.9M $924.7M $917.5M $902.4M
Weighted Average Diluted Share $951.6M $990.7M $924.7M $939.1M $913.1M
 
EBITDA $582.4M $463.4M -$1.4B $240.6M $386M
EBIT $582.4M $463.4M -$1.4B $240.6M $386M
 
Revenue (Reported) $5.8B $4.9B $4.3B $4.9B $4.8B
Operating Income (Reported) $556.6M $422.1M -$200.5M $242.8M $371.7M
Operating Income (Adjusted) $582.4M $463.4M -$1.4B $240.6M $386M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.8B $19.1B $18.8B $19.8B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $10.6B $11.4B $11.4B $11.3B
Gross Profit $8.4B $8.5B $7.5B $8.4B $8.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1B $2.1B $2.2B $2.1B $1.9B
Selling, General & Admin $5.1B $5.3B $5.5B $5.6B $5.5B
Other Inc / (Exp) $37.4M -$1.1M -$1.2B -$165.1M -$145.9M
Operating Expenses $7B $7.3B $7.6B $8.3B $7.9B
Operating Income $1.4B $1.2B -$147M $52.9M $324.1M
 
Net Interest Expenses $171.1M $207.6M $263.9M $345M $273.6M
EBT. Incl. Unusual Items $1.2B $1B -$1.6B -$453M -$94.3M
Earnings of Discontinued Ops. $239M $3.4B $19M -$2.7M $151.8M
Income Tax Expense $178M -$2.4M -$249.8M $187.2M $414.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.6M -$16.6M $3.7M -$4.4M $300
Net Income to Common Excl Extra Items $1.3B $4.5B -$1.4B -$647.3M -$358.4M
 
Basic EPS (Cont. Ops) $1.34 $4.52 -$1.46 -$0.22 -$0.36
Diluted EPS (Cont. Ops) $1.34 $4.49 -$1.46 -$0.68 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.2B -$1.4B -$99M $257.9M
EBIT $1.4B $1.2B -$1.4B -$99M $257.9M
 
Revenue (Reported) $18.8B $19.1B $18.8B $19.8B $19.6B
Operating Income (Reported) $1.4B $1.2B -$147M $52.9M $324.1M
Operating Income (Adjusted) $1.4B $1.2B -$1.4B -$99M $257.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.8B $14.6B $13.2B $14.2B $14.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $8.3B $7.9B $8.1B $7.8B
Gross Profit $6.5B $6.3B $5.3B $6.1B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.6B $1.7B $1.6B $1.4B
Selling, General & Admin $4.2B $4.3B $4.1B $4.1B $4.1B
Other Inc / (Exp) -$10.3M $3.7M -$1.3B -$78.2M -$124.3M
Operating Expenses $5.7B $5.8B $5.7B $6.3B $6B
Operating Income $831M $461.9M -$394M -$143.5M $356.4M
 
Net Interest Expenses $51.4M $21.6M $127.8M $241.7M $226.2M
EBT. Incl. Unusual Items $792.5M $444M -$1.8B -$460.2M $6.9M
Earnings of Discontinued Ops. $8.7M $3.2B $5.3M -$10.8M $152.9M
Income Tax Expense $130.4M -$114.5M -$243M $64.5M $557M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.6M -$11.9M -$3.1M -$4.4M -$2.2M
Net Income to Common Excl Extra Items $666.3M $3.7B -$1.5B -$539.9M -$400.4M
 
Basic EPS (Cont. Ops) $0.70 $3.79 -$1.65 -$0.11 -$0.40
Diluted EPS (Cont. Ops) $0.70 $3.76 -$1.65 -$0.57 -$0.40
Weighted Average Basic Share $2.8B $2.9B $2.8B $2.8B $2.7B
Weighted Average Diluted Share $2.9B $3B $2.8B $2.8B $2.8B
 
EBITDA $963.6M $600.8M -$1.6B -$169.6M $318.2M
EBIT $963.6M $600.8M -$1.6B -$169.6M $318.2M
 
Revenue (Reported) $14.8B $14.6B $13.2B $14.2B $14.1B
Operating Income (Reported) $831M $461.9M -$394M -$143.5M $356.4M
Operating Income (Adjusted) $963.6M $600.8M -$1.6B -$169.6M $318.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $4B $2.6B $1.3B $2.1B
Short Term Investments $1.1M -- $2.3M $11.8M $3.3M
Accounts Receivable, Net $5.1B $4.8B $4B $4.1B $4.1B
Inventory $3.1B $3.7B $3.9B $4.3B $3.9B
Prepaid Expenses $210.6M $207.9M $194.7M $186.6M $217.8M
Other Current Assets $2.2M -- -- -- --
Total Current Assets $10.6B $13.8B $11.7B $11B $11B
 
Property Plant And Equipment $3.2B $3.3B $3.1B $2.8B $2.7B
Long-Term Investments $538.8M $825.3M $1.2B $1.3B $1.1B
Goodwill $9.7B $9.9B $12B $11B $10.9B
Other Intangibles $3.9B $3.7B $4.1B $3.8B $3.5B
Other Long-Term Assets $51.5M $78.7M $146.1M $105.1M $103.9M
Total Assets $30.3B $34.1B $35.1B $32.9B $32.5B
 
Accounts Payable $2.3B $2.6B $2.1B $2.1B $2.1B
Accrued Expenses $2.3B $2.6B $2.3B $2B $2.3B
Current Portion Of Long-Term Debt $20.2M $19.7M $6.8M $6.4M $588.1M
Current Portion Of Capital Lease Obligations $304.7M $328.4M $291M $246.7M --
Other Current Liabilities $426.8M $1.3B $448.4M $1B $162.5M
Total Current Liabilities $7.8B $9.5B $8.4B $8.5B $9.2B
 
Long-Term Debt $4.2B $5.7B $5.4B $6.6B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.1B $19.4B $18.7B $18.7B $19.2B
 
Common Stock $200.5M $223.9M $200.4M $190.9M $202.3M
Other Common Equity Adj -- -- -$28.3M -$2.1M $6.6M
Common Equity $14.1B $14.6B $16.3B $14.2B $13.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.4M $38.1M $40.8M $36.5M $36.5M
Total Equity $14.1B $14.6B $16.4B $14.2B $13.3B
 
Total Liabilities and Equity $30.3B $34.1B $35.1B $32.9B $32.5B
Cash and Short Terms $1.6B $4B $2.6B $1.3B $2.1B
Total Debt $4.3B $5.8B $5.5B $6.7B $7.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $39.1M
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- $2B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $1.1B $724.1M -$1.7B -$490.4M
Depreciation & Amoritzation $1.5B $1.7B $1.6B $1.7B $1.4B
Stock-Based Compensation $107.5M $127.9M $127.8M $100.2M $95.3M
Change in Accounts Receivable -$123.1M $94.8M -$100.6M -$359.6M $286.9M
Change in Inventories -$226.1M -$660.1M -$687.4M -$603.2M $278.2M
Cash From Operations $2B $2.9B $1.9B -$182.4M $2.3B
 
Capital Expenditures $1.1B $1B $902.8M $850M $697.2M
Cash Acquisitions -$118.7M -$357.5M -$3.5B -$620.1M $7.6M
Cash From Investing -$573.2M -$1.4B -$4.3B -$1.6B -$688.5M
 
Dividends Paid (Ex Special Dividend) -$507.1M -$1.1M -$570.3M -$434.5M -$2.2M
Special Dividend Paid
Long-Term Debt Issued $948.2M $1.2B $89.9M $2.7B $588.9M
Long-Term Debt Repaid -$846.3M -$340.3M -$357.3M -$1.6B -$816.3M
Repurchase of Common Stock -$1.5B -$391.7M -$1.9B -$197.2M -$716.7M
Other Financing Activities -$3.4M -$2.3M -$1.2M -$4.2M -$3.2M
Cash From Financing -$1.9B $551.6M -$2.8B $527.3M -$918.1M
 
Beginning Cash (CF) $1.9B $1.6B $3.8B $2.4B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$292.2M $2.1B -$1.2B -$1.2B $840.1M
Ending Cash (CF) $1.6B $3.7B $2.7B $1.2B $2B
 
Levered Free Cash Flow $965M $1.8B $1B -$1B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2013-09-30 2014-09-30 2015-09-30 2016-09-30 2017-09-30
Net Income to Stockholders $329.2M $587.2M $674.4M $177.8M --
Depreciation & Amoritzation $1.6B $1.4B $1.6B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$615.8M -$1B $82.7M -$64.9M --
Change in Inventories -$292.6M $19.6M -$133.9M $205.9M --
Cash From Operations $1.5B $1.5B $1.4B $1.4B --
 
Capital Expenditures $1.1B $947.2M $1.1B $867.4M $143.6M
Cash Acquisitions $69.2M -$311.3M -$1.1B -$223.7M $3M
Cash From Investing -$1B -$1.2B -$2.3B -$1.2B --
 
Dividends Paid (Ex Special Dividend) -$369.6M -$387.7M -$332.5M -$367.8M $3.1M
Special Dividend Paid
Long-Term Debt Issued $140.9M $81M $103.2M $1.4B --
Long-Term Debt Repaid -$296.2M -$441.8M -$116.7M -$77.9M --
Repurchase of Common Stock -- -- -$635.1M -$699.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.8B -$1.1B -$40.2M $69.6M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B -$448.5M -$888.1M $990.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $409.8M $537M $212.9M $485.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock