Financhill
Sell
21

NJR Quote, Financials, Valuation and Earnings

Last price:
$46.54
Seasonality move :
1.4%
Day range:
$45.79 - $46.70
52-week range:
$39.44 - $51.95
Dividend yield:
3.74%
P/E ratio:
15.93x
P/S ratio:
2.56x
P/B ratio:
2.11x
Volume:
1.4M
Avg. volume:
539.9K
1-year change:
5.82%
Market cap:
$4.6B
Revenue:
$1.8B
EPS (TTM):
$2.92
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.2B $2.9B $2B $1.8B
Revenue Growth (YoY) -24.63% 10.39% 34.75% -32.45% -8.48%
 
Cost of Revenues $1.6B $1.7B $2.3B $1.4B $1.1B
Gross Profit $370.8M $438M $595.2M $610.5M $685M
Gross Profit Margin 18.98% 20.31% 20.48% 31.1% 38.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.9M $24.6M $22.3M $26.1M $41.6M
Operating Expenses $141.9M $149.7M $188.7M $203.5M $226.9M
Operating Income $228.9M $288.4M $406.5M $407M $458.1M
 
Net Interest Expenses $67.6M $78.6M $85.8M $123M $130.3M
EBT. Incl. Unusual Items $185.2M $234.4M $342.9M $310.1M $369.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $33.3M $76.2M $49.3M $84.9M
Net Income to Company $163M $117.9M $274.9M $264.7M $289.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163M $117.9M $274.9M $264.7M $289.8M
 
Basic EPS (Cont. Ops) $1.72 $1.23 $2.86 $2.73 $2.94
Diluted EPS (Cont. Ops) $1.71 $1.22 $2.85 $2.71 $2.92
Weighted Average Basic Share $94.8M $96.2M $96.1M $97M $98.6M
Weighted Average Diluted Share $95.1M $96.6M $96.5M $97.6M $99.3M
 
EBITDA $360.2M $424.3M $558M $586M $666.2M
EBIT $252.8M $312.9M $428.8M $433.1M $499.7M
 
Revenue (Reported) $2B $2.2B $2.9B $2B $1.8B
Operating Income (Reported) $228.9M $288.4M $406.5M $407M $458.1M
Operating Income (Adjusted) $252.8M $312.9M $428.8M $433.1M $499.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $400M $532.5M $765.5M $331.3M $395.8M
Revenue Growth (YoY) -16.5% 33.12% 43.75% -56.72% 19.45%
 
Cost of Revenues $328.1M $496.3M $646.5M $224.7M $200.8M
Gross Profit $72M $36.3M $119M $106.6M $195M
Gross Profit Margin 18% 6.81% 15.54% 32.17% 49.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.6M $10.7M $9.7M $10.9M $10.2M
Operating Expenses $29.3M $33.1M $38M $42.3M $48.9M
Operating Income $42.7M $3.1M $80.9M $64.3M $146.1M
 
Net Interest Expenses $17.2M $19.9M $26M $33.1M $36M
EBT. Incl. Unusual Items $39.1M -$6.1M $64.6M $42.1M $120.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M -$4.4M $12.1M $6.2M $30.8M
Net Income to Company $32.7M -$1.1M $54.5M $37M $91.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.7M -$1.1M $54.5M $37M $91.1M
 
Basic EPS (Cont. Ops) $0.45 -$0.01 $0.57 $0.38 $0.92
Diluted EPS (Cont. Ops) $0.45 -$0.01 $0.56 $0.38 $0.91
Weighted Average Basic Share $95.9M $96.2M $96.2M $97.6M $99.3M
Weighted Average Diluted Share $96.3M $96.4M $96.4M $97.9M $99.5M
 
EBITDA $83.6M $43.2M $125.2M $114.5M $201.7M
EBIT $56.3M $13.8M $90.7M $75.2M $156.4M
 
Revenue (Reported) $400M $532.5M $765.5M $331.3M $395.8M
Operating Income (Reported) $42.7M $3.1M $80.9M $64.3M $146.1M
Operating Income (Adjusted) $56.3M $13.8M $90.7M $75.2M $156.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.2B $2.9B $2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $2.3B $1.4B $1.1B
Gross Profit $370.8M $438M $595.2M $610.5M $685M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.9M $24.6M $22.3M $26.1M $41.6M
Operating Expenses $141.9M $149.7M $188.7M $203.5M $226.9M
Operating Income $228.9M $288.4M $406.5M $407M $458.1M
 
Net Interest Expenses $67.6M $78.6M $85.8M $123M $130.3M
EBT. Incl. Unusual Items $185.2M $234.4M $342.9M $310.1M $369.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $33.3M $76.2M $49.3M $84.9M
Net Income to Company $163M $117.9M $274.9M $264.7M $289.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163M $117.9M $274.9M $264.7M $289.8M
 
Basic EPS (Cont. Ops) $1.85 $1.23 $2.87 $2.74 $2.94
Diluted EPS (Cont. Ops) $1.84 $1.22 $2.86 $2.72 $2.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $360.2M $424.3M $558M $586M $666.2M
EBIT $252.8M $312.9M $428.8M $433.1M $499.7M
 
Revenue (Reported) $2B $2.2B $2.9B $2B $1.8B
Operating Income (Reported) $228.9M $288.4M $406.5M $407M $458.1M
Operating Income (Adjusted) $252.8M $312.9M $428.8M $433.1M $499.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.9B $2B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.3B $1.4B $1.1B --
Gross Profit $438M $595.2M $610.5M $685M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24.6M $22.3M $26.1M $41.6M --
Operating Expenses $149.7M $188.7M $203.5M $226.9M --
Operating Income $288.4M $406.5M $407M $458.1M --
 
Net Interest Expenses $78.6M $85.8M $123M $130.3M --
EBT. Incl. Unusual Items $234.4M $342.9M $310.1M $369.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $76.2M $49.3M $84.9M --
Net Income to Company $117.9M $274.9M $264.7M $289.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.9M $274.9M $264.7M $289.8M --
 
Basic EPS (Cont. Ops) $1.23 $2.87 $2.74 $2.94 --
Diluted EPS (Cont. Ops) $1.22 $2.86 $2.72 $2.92 --
Weighted Average Basic Share $384.9M $384.4M $388.1M $394.5M --
Weighted Average Diluted Share $385.7M $385.9M $390.4M $396.2M --
 
EBITDA $424.3M $558M $586M $666.2M --
EBIT $312.9M $428.8M $433.1M $499.7M --
 
Revenue (Reported) $2.2B $2.9B $2B $1.8B --
Operating Income (Reported) $288.4M $406.5M $407M $458.1M --
Operating Income (Adjusted) $312.9M $428.8M $433.1M $499.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $117M $4.7M $1.1M $954K $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $134.2M $212.8M $222.3M $97.5M $105.5M
Inventory $187.9M $213.2M $294M $226.5M $237.6M
Prepaid Expenses $30.9M $59.4M $63.1M $52.8M $78.8M
Other Current Assets $57.6M $50.4M $62.4M $94.7M $100M
Total Current Assets $622.3M $634.3M $756.1M $532.1M $554.6M
 
Property Plant And Equipment $3.9B $4.4B $4.8B $5.2B $5.6B
Long-Term Investments $208.4M $114.5M $106.6M $104.1M $101.7M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $10.6M $8.5M $8.4M $10.5M
Other Long-Term Assets $85.7M $49.9M $57.5M $61.7M $71.7M
Total Assets $5.3B $5.7B $6.3B $6.5B $7B
 
Accounts Payable $238.2M $393.1M $392.5M $203.9M $227.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $27.2M $450.1M $499M $368.3M $480.8M
Current Portion Of Capital Lease Obligations $6.7M $4.3M $4.6M $4.8M $4.9M
Other Current Liabilities $75.6M $131.5M $96.6M $72.3M $58.9M
Total Current Liabilities $533.7M $1.1B $1.1B $806.6M $887.8M
 
Long-Term Debt $2.3B $2.2B $2.5B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.1B $4.4B $4.5B $4.8B
 
Common Stock $240.2M $240.6M $241.6M $243.5M $248.2M
Other Common Equity Adj -$44.3M -$34.5M -$4.8M -$10M -$6.5M
Common Equity $1.6B $1.6B $1.8B $2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.6B $1.8B $2B $2.2B
 
Total Liabilities and Equity $5.3B $5.7B $6.3B $6.5B $7B
Cash and Short Terms $117M $4.7M $1.1M $954K $1M
Total Debt $2.4B $2.6B $3B $3.1B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $117M $4.7M $1.1M $954K $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $134.2M $212.8M $222.3M $97.5M $105.5M
Inventory $187.9M $213.2M $294M $226.5M $237.6M
Prepaid Expenses $30.9M $59.4M $63.1M $52.8M $78.8M
Other Current Assets $57.6M $50.4M $62.4M $94.7M $100M
Total Current Assets $622.3M $634.3M $756.1M $532.1M $554.6M
 
Property Plant And Equipment $3.9B $4.4B $4.8B $5.2B $5.6B
Long-Term Investments $208.4M $114.5M $106.6M $104.1M $101.7M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $10.6M $8.5M $8.4M $10.5M
Other Long-Term Assets $85.7M $49.9M $57.5M $61.7M $71.7M
Total Assets $5.3B $5.7B $6.3B $6.5B $7B
 
Accounts Payable $238.2M $393.1M $392.5M $203.9M $227.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $27.2M $450.1M $499M $368.3M $480.8M
Current Portion Of Capital Lease Obligations $6.7M $4.3M $4.6M $4.8M $4.9M
Other Current Liabilities $75.6M $131.5M $96.6M $72.3M $58.9M
Total Current Liabilities $533.7M $1.1B $1.1B $806.6M $887.8M
 
Long-Term Debt $2.3B $2.2B $2.5B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.1B $4.4B $4.5B $4.8B
 
Common Stock $240.2M $240.6M $241.6M $243.5M $248.2M
Other Common Equity Adj -$44.3M -$34.5M -$4.8M -$10M -$6.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.6B $1.8B $2B $2.2B
 
Total Liabilities and Equity $5.3B $5.7B $6.3B $6.5B $7B
Cash and Short Terms $117M $4.7M $1.1M $954K $1M
Total Debt $2.4B $2.6B $3B $3.1B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $163M $117.9M $274.9M $264.7M $289.8M
Depreciation & Amoritzation $107.4M $111.4M $129.2M $152.9M $166.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.1M -$81.4M -$16.7M $112.6M -$12.7M
Change in Inventories -$3.3M -$25.3M -$80.8M $67.4M -$11.1M
Cash From Operations $213.5M $391M $323.5M $479M $427.4M
 
Capital Expenditures $470.2M $624.6M $598.4M $540.9M $571.3M
Cash Acquisitions -$2.1M -$690K $5.5M -- --
Cash From Investing -$994M -$622.1M -$590.6M -$538.6M -$569.1M
 
Dividends Paid (Ex Special Dividend) -$117.8M -$117M -$127.7M -$151M -$165.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $17.7M $551.4M $401.2M $323.5M
Long-Term Debt Repaid -$370.3M -$18M -$68.3M -$221.9M -$125.1M
Repurchase of Common Stock -- -$27.2M -- -- --
Other Financing Activities -$3.8M -$4.8M -$4.2M -$4.6M -$5.7M
Cash From Financing $895.9M $117.8M $262.5M $59.7M $141.8M
 
Beginning Cash (CF) $4.1M $119.4M $6M $1.5M $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115.4M -$113.4M -$4.6M $65K $95K
Ending Cash (CF) $119.4M $6M $1.5M $1.5M $1.6M
 
Levered Free Cash Flow -$256.7M -$233.7M -$274.9M -$61.9M -$143.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.7M -$1.1M $54.5M $37M $91.1M
Depreciation & Amoritzation $27.3M $29.4M $34.5M $39.3M $45.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.1M -$5.6M $45.2M $8.7M $21.6M
Change in Inventories -$45.8M -$67.9M -$68.1M -$40.7M -$73.7M
Cash From Operations $30.7M $49.2M $87.6M $91.1M $64.5M
 
Capital Expenditures $102.9M $194.7M $157.3M $160.7M $175.5M
Cash Acquisitions -$626K -- -- -- --
Cash From Investing -$103.1M -$192.2M -$155.7M -$160.4M -$176.5M
 
Dividends Paid (Ex Special Dividend) -$31.1M -$26.6M -$32M -$38M -$41.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $319.3M -- $70.8M $54.2M $115.3M
Long-Term Debt Repaid -$145.4M -$7.5M $102.8M -$56.2M -$35.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $153K -$119K -$383K -$553K -$697K
Cash From Financing $146.5M $143.1M $41.5M $69.8M $90.5M
 
Beginning Cash (CF) $45.2M $6M $28M $1M $23.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.2M $33K -$26.5M $497K -$21.5M
Ending Cash (CF) $119.4M $6M $1.5M $1.5M $1.6M
 
Levered Free Cash Flow -$72.2M -$145.5M -$69.7M -$69.6M -$111M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $163M $117.9M $274.9M $264.7M $289.8M
Depreciation & Amoritzation $107.4M $111.4M $129.2M $152.9M $166.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.1M -$81.4M -$16.7M $112.6M -$12.7M
Change in Inventories -$3.3M -$25.3M -$80.8M $67.4M -$11.1M
Cash From Operations $213.5M $391M $323.5M $479M $427.4M
 
Capital Expenditures $470.2M $624.6M $598.4M $540.9M $571.3M
Cash Acquisitions -$2.1M -$690K $5.5M -- --
Cash From Investing -$994M -$622.1M -$590.6M -$538.6M -$569.1M
 
Dividends Paid (Ex Special Dividend) -$117.8M -$117M -$127.7M -$151M -$165.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $17.7M $551.4M $401.2M $323.5M
Long-Term Debt Repaid -$370.3M -$18M -$68.3M -$221.9M -$125.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$4.8M -$4.2M -$4.6M -$5.7M
Cash From Financing $895.9M $117.8M $262.5M $59.7M $141.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115.4M -$113.4M -$4.6M $65K $95K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$256.7M -$233.7M -$274.9M -$61.9M -$143.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $117.9M $274.9M $264.7M $289.8M --
Depreciation & Amoritzation $111.4M $129.2M $152.9M $166.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81.4M -$16.7M $112.6M -$12.7M --
Change in Inventories -$25.3M -$80.8M $67.4M -$11.1M --
Cash From Operations $391M $323.5M $479M $427.4M --
 
Capital Expenditures $624.6M $598.4M $540.9M $571.3M --
Cash Acquisitions -$690K $5.5M -- -- --
Cash From Investing -$622.1M -$590.6M -$538.6M -$569.1M --
 
Dividends Paid (Ex Special Dividend) -$117M -$127.7M -$151M -$165.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $551.4M $401.2M $323.5M --
Long-Term Debt Repaid -$18M -$68.3M -$221.9M -$125.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$4.2M -$4.6M -$5.7M --
Cash From Financing $117.8M $262.5M $59.7M $141.8M --
 
Beginning Cash (CF) $209.2M $51.8M $32.9M $33.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.4M -$4.6M $65K $95K --
Ending Cash (CF) $95.8M $47.2M $33M $33.9M --
 
Levered Free Cash Flow -$233.7M -$274.9M -$61.9M -$143.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock