Financhill
Sell
16

KRO Quote, Financials, Valuation and Earnings

Last price:
$9.34
Seasonality move :
5.67%
Day range:
$9.10 - $9.29
52-week range:
$8.26 - $14.50
Dividend yield:
5.25%
P/E ratio:
11.28x
P/S ratio:
0.56x
P/B ratio:
1.24x
Volume:
441.8K
Avg. volume:
216.9K
1-year change:
-1.08%
Market cap:
$1.1B
Revenue:
$1.7B
EPS (TTM):
$0.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $1.6B $1.9B $1.9B $1.7B
Revenue Growth (YoY) 4.16% -5.33% 18.34% -0.47% -13.66%
 
Cost of Revenues $1.3B $1.3B $1.5B $1.5B $1.5B
Gross Profit $386.2M $351.2M $446.2M $391.1M $164.9M
Gross Profit Margin 22.31% 21.43% 23.01% 20.26% 9.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.5M $251.8M $265.4M $244.2M $216.9M
Other Inc / (Exp) $4.5M -$3.6M $3.6M $10.5M $400K
Operating Expenses $257.6M $250.4M $277.2M $255.9M $228M
Operating Income $128.6M $100.8M $169M $135.2M -$63.1M
 
Net Interest Expenses $12M $17.2M $19.2M $11.8M $10.2M
EBT. Incl. Unusual Items $121.1M $80M $153.4M $133.9M -$72.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $16.1M $40.5M $29.4M -$23.8M
Net Income to Company $87.1M $63.9M $112.9M $104.5M -$49.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.1M $63.9M $112.9M $104.5M -$49.1M
 
Basic EPS (Cont. Ops) $0.75 $0.55 $0.98 $0.90 -$0.43
Diluted EPS (Cont. Ops) $0.75 $0.55 $0.98 $0.90 -$0.43
Weighted Average Basic Share $115.8M $115.6M $115.5M $115.5M $115.1M
Weighted Average Diluted Share $115.8M $115.6M $115.5M $115.5M $115.1M
 
EBITDA $194.7M $163.6M $230.9M $207M -$2.7M
EBIT $139.8M $99M $173M $150.8M -$55.8M
 
Revenue (Reported) $1.7B $1.6B $1.9B $1.9B $1.7B
Operating Income (Reported) $128.6M $100.8M $169M $135.2M -$63.1M
Operating Income (Adjusted) $139.8M $99M $173M $150.8M -$55.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $416.9M $499.8M $459.6M $396.9M $484.7M
Revenue Growth (YoY) -4.69% 19.89% -8.04% -13.64% 22.12%
 
Cost of Revenues $336.3M $376.8M $375.6M $362.5M $383.5M
Gross Profit $80.6M $123M $84M $34.4M $101.2M
Gross Profit Margin 19.33% 24.61% 18.28% 8.67% 20.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.6M $68.5M $61.9M $54.6M $62.7M
Other Inc / (Exp) -$2.5M $1.1M $3.8M -$3.9M $69.6M
Operating Expenses $63.4M $71.2M $62.8M $56.8M $65.6M
Operating Income $17.2M $51.8M $21.2M -$22.4M $35.6M
 
Net Interest Expenses $4.8M $4.8M $2.8M $2.8M $10.7M
EBT. Incl. Unusual Items $9.9M $48.1M $22.2M -$29.1M $94.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $12.1M $1.2M -$8.7M $22.7M
Net Income to Company $8.1M $36M $21M -$20.4M $71.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $36M $21M -$20.4M $71.8M
 
Basic EPS (Cont. Ops) $0.07 $0.31 $0.18 -$0.18 $0.62
Diluted EPS (Cont. Ops) $0.07 $0.31 $0.18 -$0.18 $0.62
Weighted Average Basic Share $115.5M $115.5M $115.5M $115M $115M
Weighted Average Diluted Share $115.5M $115.5M $115.5M $115M $115M
 
EBITDA $30.3M $67.2M $40.4M -$11.6M $124.2M
EBIT $14.8M $52.9M $26.4M -$24.8M $106.3M
 
Revenue (Reported) $416.9M $499.8M $459.6M $396.9M $484.7M
Operating Income (Reported) $17.2M $51.8M $21.2M -$22.4M $35.6M
Operating Income (Adjusted) $14.8M $52.9M $26.4M -$24.8M $106.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.9B $2.1B $1.6B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.6B $1.5B $1.5B
Gross Profit $344.2M $414.4M $472.3M $146.6M $328.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $250.8M $273.6M $260.2M $212.4M $231.3M
Other Inc / (Exp) $2.4M -$4.6M $17.8M -$2.8M $69.1M
Operating Expenses $249M $270.8M $271.3M $223.4M $244.2M
Operating Income $95.2M $143.6M $201M -$76.8M $84.3M
 
Net Interest Expenses $15.7M $19.4M $15.3M $8.7M $28.7M
EBT. Incl. Unusual Items $81.9M $119.6M $203.5M -$88.3M $124.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.8M $28.1M $47.5M -$24.6M $30.6M
Net Income to Company $63.1M $91.5M $156M -$63.7M $94.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.1M $91.5M $156M -$63.7M $94.1M
 
Basic EPS (Cont. Ops) $0.54 $0.79 $1.36 -$0.56 $0.81
Diluted EPS (Cont. Ops) $0.54 $0.79 $1.36 -$0.56 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $164.2M $199.1M $278.3M -$17.8M $222.2M
EBIT $100.6M $139.5M $221.1M -$71.6M $159.8M
 
Revenue (Reported) $1.6B $1.9B $2.1B $1.6B $1.9B
Operating Income (Reported) $95.2M $143.6M $201M -$76.8M $84.3M
Operating Income (Adjusted) $100.6M $139.5M $221.1M -$71.6M $159.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $1.6B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $959.4M $1.1B $1.2B $1.2B $1.2B
Gross Profit $264.5M $327.7M $353.8M $109.3M $272.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.2M $198M $192.8M $161M $175.4M
Other Inc / (Exp) $3.4M $2.4M $16.6M $3.3M $72M
Operating Expenses $186.3M $206.7M $200.8M $168.3M $184.5M
Operating Income $78.2M $121M $153M -$59M $88.4M
 
Net Interest Expenses $12.6M $14.8M $10.9M $7.8M $26.3M
EBT. Incl. Unusual Items $69M $108.6M $158.7M -$63.5M $134.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $27.3M $34.3M -$19.7M $34.7M
Net Income to Company $53.7M $81.3M $124.4M -$43.8M $99.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.7M $81.3M $124.4M -$43.8M $99.4M
 
Basic EPS (Cont. Ops) $0.46 $0.70 $1.08 -$0.38 $0.86
Diluted EPS (Cont. Ops) $0.46 $0.70 $1.08 -$0.38 $0.86
Weighted Average Basic Share $346.6M $346.5M $346.5M $345.4M $345M
Weighted Average Diluted Share $346.6M $346.5M $346.5M $345.4M $345M
 
EBITDA $131.2M $166.7M $214.1M -$10.7M $214.2M
EBIT $83.1M $123.6M $171.7M -$50.7M $164.9M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.3B $1.5B
Operating Income (Reported) $78.2M $121M $153M -$59M $88.4M
Operating Income (Adjusted) $83.1M $123.6M $171.7M -$50.7M $164.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $390.8M $355.3M $406M $327.8M $194.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $270.5M $294.8M $326.3M $220.3M $273.6M
Inventory $503M $519M $432.3M $608.7M $564.6M
Prepaid Expenses $15M $19M -- -- --
Other Current Assets -- -- $38.5M $48.6M $43.4M
Total Current Assets $1.2B $1.2B $1.3B $1.2B $1.1B
 
Property Plant And Equipment $519.6M $550.7M $523.3M $506M $505.6M
Long-Term Investments $93.5M $105.5M $106.1M $116.1M $113.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.3M $11.2M $18.6M $18.1M $18.5M
Total Assets $2B $2B $2B $1.9B $1.8B
 
Accounts Payable $137.2M $111M $143.6M $177.2M $218.7M
Accrued Expenses $73.2M $70.4M $80.7M $85.5M $76.8M
Current Portion Of Long-Term Debt $1.5M $700K $1.4M $1.1M --
Current Portion Of Capital Lease Obligations $6.2M $6.7M $3.7M $3.8M $3.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $270.6M $260.2M $288.8M $326.7M $370.8M
 
Long-Term Debt $444M $486.7M $449.8M $424.1M $440.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.1B $977.2M $1B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$448.8M -$448.2M -$404.1M -$331.5M -$341.1M
Common Equity $816.1M $796.5M $870.2M $957.2M $808.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $816.1M $796.5M $870.2M $957.2M $808.3M
 
Total Liabilities and Equity $2B $2B $2B $1.9B $1.8B
Cash and Short Terms $390.8M $355.3M $406M $327.8M $194.7M
Total Debt $445.5M $487.4M $451.2M $425.2M $440.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $348.4M $373.5M $338.5M $155.3M $94.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $295.8M $346.6M $304M $282.2M $348.6M
Inventory $504.2M $423.6M $511.7M $497.8M $548.6M
Prepaid Expenses $16.9M $36.3M $47.6M -- --
Other Current Assets -- -- -- $45.2M $54.8M
Total Current Assets $1.2B $1.2B $1.3B $999.7M $1.1B
 
Property Plant And Equipment $512M $524.8M $465M $497.7M $742.9M
Long-Term Investments $98.7M $108.9M $114M $117.6M $4.8M
Goodwill -- -- -- -- $2.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $15.6M $16.4M $18.5M $33.2M
Total Assets $1.9B $2B $1.9B $1.7B $1.9B
 
Accounts Payable $108.9M $123.4M $169.2M $117.9M $155.2M
Accrued Expenses $23.7M $22.7M $22.5M $63.8M $25.6M
Current Portion Of Long-Term Debt $1.5M $700K $1.3M $700K $83.9M
Current Portion Of Capital Lease Obligations $6.7M $4.6M $3.8M $3.8M $3.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $235.5M $259.7M $330.2M $256.2M $398.3M
 
Long-Term Debt $465.9M $461.1M $390.9M $422.5M $470.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.1B $882.7M $1.1B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$453.6M -$441.7M -$453M -$343.4M -$352M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $801.7M $822M $878.9M $833.2M $847.4M
 
Total Liabilities and Equity $1.9B $2B $1.9B $1.7B $1.9B
Cash and Short Terms $348.4M $373.5M $338.5M $155.3M $94.8M
Total Debt $467.4M $461.8M $392.2M $423.2M $554.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $87.1M $63.9M $112.9M $104.5M -$49.1M
Depreciation & Amoritzation $54.9M $64.6M $57.9M $56.2M $53.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M -$4.7M -$58.6M $85.7M -$43.9M
Change in Inventories -$7.1M $13.3M $65.8M -$198.4M $56.3M
Cash From Operations $160.3M $102.5M $206.5M $81.7M $5.5M
 
Capital Expenditures $55.1M $62.8M $58.6M $63.2M $47.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.5M -$61.3M -$58.6M -$63.1M -$47.4M
 
Dividends Paid (Ex Special Dividend) -$83.4M -$83.2M -$83.2M -$87.8M -$87.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$1.1M -$1.4M -$1.3M -$1.1M
Repurchase of Common Stock -$3M -$1M -$200K -$2.3M -$2.9M
Other Financing Activities -- -- -$1.9M -$100K -$100K
Cash From Financing -$87.9M -$85.3M -$86.7M -$91.5M -$91.6M
 
Beginning Cash (CF) $374.7M $392.3M $362M $412.6M $334.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.9M -$44.1M $61.2M -$72.9M -$133.5M
Ending Cash (CF) $392.3M $362M $412.6M $334.6M $202.1M
 
Levered Free Cash Flow $105.2M $39.7M $147.9M $18.5M -$41.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.2M $31.6M -$19.9M -$5.3M --
Depreciation & Amoritzation $16.5M $14.8M $13.8M $13.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.7M $2.4M $103.6M $13.3M --
Change in Inventories $5.6M -$15.2M -$64.3M -$50.2M --
Cash From Operations $46.4M $80.5M $22.6M $64.4M --
 
Capital Expenditures $24.5M $22.7M $18.8M $5.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.5M -$22.7M -$18.8M -$5.3M --
 
Dividends Paid (Ex Special Dividend) -$20.8M -$20.8M -$22M -$21.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$900K -$900K -$800K -$600K --
Repurchase of Common Stock -- -$200K -$1.2M -- --
Other Financing Activities -- -$100K -- -- --
Cash From Financing -$21.7M -$22M -$24.1M -$22.6M --
 
Beginning Cash (CF) $353.9M $379.7M $344.4M $161.8M --
Foreign Exchange Rate Adjustment $7.9M -$2.9M $10.5M $3.8M --
Additions / Reductions $200K $35.8M -$20.3M $36.5M --
Ending Cash (CF) $362M $412.6M $334.6M $202.1M --
 
Levered Free Cash Flow $21.9M $57.8M $3.8M $59.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $63.1M $91.5M $156M -$63.7M $94.1M
Depreciation & Amoritzation $63.6M $59.6M $57.2M $53.8M $62.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $42.7M -$55.3M -$15.5M $46.4M -$54.7M
Change in Inventories -$51.5M $86.6M -$149.3M $42.2M $43.7M
Cash From Operations $92.6M $172.4M $139.6M -$36.3M $87.6M
 
Capital Expenditures $59.2M $60.4M $67.1M $60.9M $22.5M
Cash Acquisitions -- -- -- -- -$156.8M
Cash From Investing -$50.1M -$60.4M -$67M -$60.9M -$179.3M
 
Dividends Paid (Ex Special Dividend) -$83.3M -$83.2M -$86.6M -$87.6M -$71.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.4M -$1.4M -$1.3M -$177.1M
Repurchase of Common Stock -$1M -- -$1.3M -$4.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$85.4M -$86.4M -$89.4M -$93.1M $24.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.9M $25.6M -$16.8M -$190.3M -$67.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.4M $112M $72.5M -$97.2M $65.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $63.9M $112.9M $104.5M -$49.1M $99.4M
Depreciation & Amoritzation $64.6M $57.9M $56.2M $53.1M $49.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.7M -$58.6M $85.7M -$43.9M -$68M
Change in Inventories $13.3M $65.8M -$198.4M $56.3M $93.9M
Cash From Operations $102.5M $206.5M $81.7M $5.5M $23.2M
 
Capital Expenditures $62.8M $58.6M $63.2M $47.4M $17.2M
Cash Acquisitions -- -- -- -- -$156.8M
Cash From Investing -$61.3M -$58.6M -$63.1M -$47.4M -$174M
 
Dividends Paid (Ex Special Dividend) -$83.2M -$83.2M -$87.8M -$87.5M -$49.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $282.5M
Long-Term Debt Repaid -$1.1M -$1.4M -$1.3M -$1.1M -$176.5M
Repurchase of Common Stock -$1M -$200K -$2.3M -$2.9M --
Other Financing Activities -- -$1.9M -- -- -$9.3M
Cash From Financing -$85.3M -$86.7M -$91.5M -$91.6M $47.2M
 
Beginning Cash (CF) $1.4B $1.5B $1.5B $856.7M $469.7M
Foreign Exchange Rate Adjustment $13.8M -$10.6M -$5.1M $1M $4.4M
Additions / Reductions -$44.1M $61.2M -$72.9M -$133.5M -$103.6M
Ending Cash (CF) $1.4B $1.5B $1.4B $724.2M $370.5M
 
Levered Free Cash Flow $39.7M $147.9M $18.5M -$41.9M $6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.95% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 0.6% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 6.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock