Financhill
Sell
49

GTY Quote, Financials, Valuation and Earnings

Last price:
$30.64
Seasonality move :
2.6%
Day range:
$30.31 - $30.69
52-week range:
$25.70 - $33.85
Dividend yield:
6.01%
P/E ratio:
24.32x
P/S ratio:
8.22x
P/B ratio:
1.75x
Volume:
335.6K
Avg. volume:
332.9K
1-year change:
12.03%
Market cap:
$1.7B
Revenue:
$203.4M
EPS (TTM):
$1.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $147.3M $155.4M $165.6M $185.8M $203.4M
Revenue Growth (YoY) 4.76% 5.47% 6.55% 12.23% 9.44%
 
Cost of Revenues $23.5M $22M $21.6M $23.8M $14.9M
Gross Profit $123.8M $133.4M $144M $162.1M $188.5M
Gross Profit Margin 84.04% 85.81% 86.98% 87.2% 92.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $20.2M $20.6M $23.7M $25.3M
Other Inc / (Exp) $20.2M $13.4M $13.3M -$87K $2.6M
Operating Expenses $48.5M $59.2M $39.6M $70.3M $80.8M
Operating Income $75.3M $74.1M $104.4M $91.8M $107.7M
 
Net Interest Expenses $26.1M $24.7M $27.7M $31.5M $39.3M
EBT. Incl. Unusual Items $69.4M $62.9M $90M $60.2M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.4M $62.9M $90M $60.2M $71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.4M $62.9M $90M $60.2M $71.1M
 
Basic EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.16 $1.26
Diluted EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.15 $1.25
Weighted Average Basic Share $42M $44.8M $46.7M $50M $54.3M
Weighted Average Diluted Share $42.1M $44.8M $46.8M $50.2M $54.6M
 
EBITDA $129.6M $127.8M $163M $143M $170.8M
EBIT $95.5M $87.5M $117.7M $91.7M $110.3M
 
Revenue (Reported) $147.3M $155.4M $165.6M $185.8M $203.4M
Operating Income (Reported) $75.3M $74.1M $104.4M $91.8M $107.7M
Operating Income (Adjusted) $95.5M $87.5M $117.7M $91.7M $110.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.1M $39.4M $43.1M $47.6M $53M
Revenue Growth (YoY) 3.31% 6.14% 9.58% 10.48% 11.28%
 
Cost of Revenues $5.6M $4.7M $5.9M $5.6M $3.2M
Gross Profit $31.5M $34.7M $37.2M $42.1M $49.8M
Gross Profit Margin 85.02% 88.13% 86.36% 88.31% 93.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $4.8M $5.2M $5.8M $6.5M
Other Inc / (Exp) $21M $6.1M $7.5M $2.1M $4.9M
Operating Expenses $12.6M $16.6M $10.1M $18.8M $21.9M
Operating Income $18.9M $18.1M $27.1M $23.3M $27.8M
 
Net Interest Expenses $6M $6.2M $7.3M $8.8M $10.4M
EBT. Incl. Unusual Items $33.8M $18M $27.3M $16.5M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $33.8M $18M $27.3M $16.5M $22.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.8M $18M $27.3M $16.5M $22.3M
 
Basic EPS (Cont. Ops) $0.77 $0.39 $0.57 $0.30 $0.39
Diluted EPS (Cont. Ops) $0.77 $0.38 $0.57 $0.30 $0.39
Weighted Average Basic Share $43.1M $45.9M $46.7M $52.8M $55M
Weighted Average Diluted Share $43.2M $45.9M $47.1M $53M $55.6M
 
EBITDA $49M $35M $46.4M $39.7M $48.9M
EBIT $39.9M $24.2M $34.6M $25.3M $32.7M
 
Revenue (Reported) $37.1M $39.4M $43.1M $47.6M $53M
Operating Income (Reported) $18.9M $18.1M $27.1M $23.3M $27.8M
Operating Income (Adjusted) $39.9M $24.2M $34.6M $25.3M $32.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $147.3M $155.4M $165.6M $185.8M $203.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.5M $22M $21.6M $23.8M $14.9M
Gross Profit $123.8M $133.4M $144M $162.1M $188.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $20.2M $20.6M $23.7M $25.3M
Other Inc / (Exp) $20.2M $13.4M $13.3M -$87K $2.6M
Operating Expenses $48.5M $59.2M $39.6M $70.3M $80.8M
Operating Income $75.3M $74.1M $104.4M $91.8M $107.7M
 
Net Interest Expenses $26.1M $24.7M $27.7M $31.5M $39.3M
EBT. Incl. Unusual Items $69.4M $62.9M $90M $60.2M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.4M $62.9M $90M $60.2M $71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.4M $62.9M $90M $60.2M $71.1M
 
Basic EPS (Cont. Ops) $1.60 $1.37 $1.87 $1.16 $1.26
Diluted EPS (Cont. Ops) $1.60 $1.36 $1.87 $1.15 $1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $129.6M $127.8M $163M $143M $170.8M
EBIT $95.5M $87.5M $117.7M $91.7M $110.3M
 
Revenue (Reported) $147.3M $155.4M $165.6M $185.8M $203.4M
Operating Income (Reported) $75.3M $74.1M $104.4M $91.8M $107.7M
Operating Income (Adjusted) $95.5M $87.5M $117.7M $91.7M $110.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $155.4M $165.6M $185.8M $203.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22M $21.6M $23.8M $14.9M --
Gross Profit $133.4M $144M $162.1M $188.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.2M $20.6M $23.7M $25.3M --
Other Inc / (Exp) $13.4M $13.3M -$87K $2.6M --
Operating Expenses $59.2M $39.6M $70.3M $80.8M --
Operating Income $74.1M $104.4M $91.8M $107.7M --
 
Net Interest Expenses $24.7M $27.7M $31.5M $39.3M --
EBT. Incl. Unusual Items $62.9M $90M $60.2M $71.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $62.9M $90M $60.2M $71.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.9M $90M $60.2M $71.1M --
 
Basic EPS (Cont. Ops) $1.37 $1.87 $1.16 $1.26 --
Diluted EPS (Cont. Ops) $1.36 $1.87 $1.15 $1.26 --
Weighted Average Basic Share $179.1M $186.9M $200M $217.2M --
Weighted Average Diluted Share $179.3M $187.3M $201.2M $218.2M --
 
EBITDA $127.8M $163M $143M $170.8M --
EBIT $87.5M $117.7M $91.7M $110.3M --
 
Revenue (Reported) $155.4M $165.6M $185.8M $203.4M --
Operating Income (Reported) $74.1M $104.4M $91.8M $107.7M --
Operating Income (Adjusted) $87.5M $117.7M $91.7M $110.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.1M $24.7M $8.7M $3.3M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.5M $4.2M $5M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.4M $82.8M -- -- $17.2M
Total Current Assets $188.5M $178M $104M $179.2M $107.4M
 
Property Plant And Equipment $25.1M $21.5M $18.5M $14.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $22.5M $18.1M $17.2M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $47.1M $45.9M $43.7M $46.8M $45.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.4M $65.4M $134.3M $154.3M $303.2M
 
Long-Term Debt $548.8M $583.9M $623.5M $673.4M $673.5M
Capital Leases -- -- -- -- --
Total Liabilities $689.9M $721.8M $802.4M $866.8M $1B
 
Common Stock $436K $467K $467K $540K $550K
Other Common Equity Adj -- -- -- -$4M -$1.9M
Common Equity $659.6M $745.1M $759.9M $955.6M $962.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $659.6M $745.1M $759.9M $955.6M $962.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $55.1M $24.7M $8.7M $3.3M $9.5M
Total Debt $548.8M $583.9M $693.5M $756.1M $905M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.1M $24.7M $8.7M $3.3M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.5M $4.2M $5M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.4M $82.8M -- -- $17.2M
Total Current Assets $188.5M $178M $104M $179.2M $107.4M
 
Property Plant And Equipment $25.1M $21.5M $18.5M $14.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $22.5M $18.1M $17.2M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $47.1M $45.9M $43.7M $46.8M $45.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.4M $65.4M $134.3M $154.3M $303.2M
 
Long-Term Debt $548.8M $583.9M $623.5M $673.4M $673.5M
Capital Leases -- -- -- -- --
Total Liabilities $689.9M $721.8M $802.4M $866.8M $1B
 
Common Stock $436K $467K $467K $540K $550K
Other Common Equity Adj -- -- -- -$4M -$1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $659.6M $745.1M $759.9M $955.6M $962.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $55.1M $24.7M $8.7M $3.3M $9.5M
Total Debt $548.8M $583.9M $693.5M $756.1M $905M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.4M $62.9M $90M $60.2M $71.1M
Depreciation & Amoritzation $34.1M $40.3M $45.3M $51.3M $60.4M
Stock-Based Compensation $3.1M $4M $4.8M $5.6M $5.9M
Change in Accounts Receivable -$1M $60K -$784K -$1.1M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $82.8M $86.8M $93.1M $105.3M $130.5M
 
Capital Expenditures $282K $271K -- $309K $878K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.4M -$169.7M -$139.1M -$310.7M -$200.5M
 
Dividends Paid (Ex Special Dividend) -$62.6M -$70.8M -$78.3M -$87M -$100.2M
Special Dividend Paid
Long-Term Debt Issued $315M $175M $190M $430.5M $311M
Long-Term Debt Repaid -$235.7M -$140.6M -$80.5M -$365.8M -$163.8M
Repurchase of Common Stock -- -- -$207K -- -$399K
Other Financing Activities -$1.7M -$2.8M $212K -$3.5M $2M
Cash From Financing $78M $52.3M $30.8M $199.4M $78.3M
 
Beginning Cash (CF) $23.7M $57.1M $26.5M $11.2M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M -$30.6M -$15.2M -$6M $8.3M
Ending Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
 
Levered Free Cash Flow $82.5M $86.5M $93.1M $105M $129.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.8M $18M $27.3M $16.5M $22.3M
Depreciation & Amoritzation $9.2M $10.8M $11.8M $14.3M $16.2M
Stock-Based Compensation $663K $1M $1.2M $1.4M $1.4M
Change in Accounts Receivable $404K $760K $92K $1.3M -$98K
Change in Inventories -- -- -- -- --
Cash From Operations $29.2M $28.1M $25.2M $30.8M $36.2M
 
Capital Expenditures $116K -- -- $124K $320K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.2M -$50.1M -$78.1M -$57.8M -$74.5M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$18M -$19.6M -$23.2M -$25.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M $105M $70M $125M $96M
Long-Term Debt Repaid -$210.2M -$87.6M -$132K -$115.1M -$26.1M
Repurchase of Common Stock -- -- -$60K -- -$240K
Other Financing Activities -$1.7M -$3.3M $849K -$1.9M $979K
Cash From Financing -$3.3M $39.4M $51.1M $25.4M $44.9M
 
Beginning Cash (CF) $60.4M $9M $13.1M $6.9M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M $17.4M -$1.9M -$1.6M $6.6M
Ending Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
 
Levered Free Cash Flow $29.1M $28.1M $25.2M $30.7M $35.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.4M $62.9M $90M $60.2M $71.1M
Depreciation & Amoritzation $34.1M $40.3M $45.3M $51.3M $60.4M
Stock-Based Compensation $3.1M $4M $4.8M $5.6M $5.9M
Change in Accounts Receivable -$1M $60K -$784K -$1.1M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $82.8M $86.8M $93.1M $105.3M $130.5M
 
Capital Expenditures $282K $271K -- $309K $878K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.4M -$169.7M -$139.1M -$310.7M -$200.5M
 
Dividends Paid (Ex Special Dividend) -$62.6M -$70.8M -$78.3M -$87M -$100.2M
Special Dividend Paid
Long-Term Debt Issued $315M $175M $190M $430.5M $311M
Long-Term Debt Repaid -$235.7M -$140.6M -$80.5M -$365.8M -$163.8M
Repurchase of Common Stock -- -- -$207K -- -$399K
Other Financing Activities -$1.7M -$2.8M $212K -$3.5M $2M
Cash From Financing $78M $52.3M $30.8M $199.4M $78.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M -$30.6M -$15.2M -$6M $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $82.5M $86.5M $93.1M $105M $129.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $62.9M $90M $60.2M $71.1M --
Depreciation & Amoritzation $40.3M $45.3M $51.3M $60.4M --
Stock-Based Compensation $4M $4.8M $5.6M $5.9M --
Change in Accounts Receivable $60K -$784K -$1.1M $2.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $86.8M $93.1M $105.3M $130.5M --
 
Capital Expenditures $271K -- $309K $878K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.7M -$139.1M -$310.7M -$200.5M --
 
Dividends Paid (Ex Special Dividend) -$70.8M -$78.3M -$87M -$100.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M $190M $430.5M $311M --
Long-Term Debt Repaid -$140.6M -$80.5M -$365.8M -$163.8M --
Repurchase of Common Stock -- -$207K -- -$399K --
Other Financing Activities -$2.8M $212K -$3.5M $2M --
Cash From Financing $52.3M $30.8M $199.4M $78.3M --
 
Beginning Cash (CF) $120.7M $120M $51.9M $32.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.6M -$15.2M -$6M $8.3M --
Ending Cash (CF) $90.1M $104.8M $45.9M $40.7M --
 
Levered Free Cash Flow $86.5M $93.1M $105M $129.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 1.41% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 6.55% over the past day.

Sell
24
AIR alert for Mar 31

AAR [AIR] is down 3.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock