Financhill
Buy
65

GHM Quote, Financials, Valuation and Earnings

Last price:
$43.82
Seasonality move :
11.26%
Day range:
$41.02 - $43.87
52-week range:
$18.15 - $46.50
Dividend yield:
0%
P/E ratio:
61.77x
P/S ratio:
2.45x
P/B ratio:
4.25x
Volume:
86.7K
Avg. volume:
77.9K
1-year change:
130.6%
Market cap:
$477.6M
Revenue:
$185.5M
EPS (TTM):
$0.71
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $90.6M $97.5M $122.8M $157.1M $185.5M
Revenue Growth (YoY) -1.34% 7.6% 25.98% 27.93% 18.09%
 
Cost of Revenues $72.5M $77M $113.7M $131.7M $144.9M
Gross Profit $18.1M $20.5M $9.1M $25.4M $40.6M
Gross Profit Margin 20.03% 21% 7.43% 16.17% 21.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.9M $17.5M $20.4M $23.1M $32.2M
Other Inc / (Exp) $348K $113K $527K $250K -$1.1M
Operating Expenses $17.5M $17.5M $20.5M $24.2M $33.7M
Operating Income $652K $3M -$11.3M $1.3M $6.9M
 
Net Interest Expenses -- -- $400K $939K $248K
EBT. Incl. Unusual Items $2.3M $3.3M -$11.2M $561K $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $440K $893K -$2.4M $194K $1M
Net Income to Company $1.9M $2.4M -$8.8M $367K $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $2.4M -$8.8M $367K $4.6M
 
Basic EPS (Cont. Ops) $0.19 $0.24 -$0.83 $0.03 $0.42
Diluted EPS (Cont. Ops) $0.19 $0.24 -$0.83 $0.03 $0.42
Weighted Average Basic Share $9.9M $10M $10.5M $10.6M $10.7M
Weighted Average Diluted Share $9.9M $10M $10.5M $10.7M $10.8M
 
EBITDA $4.3M $5.2M -$5.2M $7.5M $11.3M
EBIT $2.3M $3.3M -$10.8M $1.5M $5.8M
 
Revenue (Reported) $90.6M $97.5M $122.8M $157.1M $185.5M
Operating Income (Reported) $652K $3M -$11.3M $1.3M $6.9M
Operating Income (Adjusted) $2.3M $3.3M -$10.8M $1.5M $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28M $34.1M $38.1M $45.1M $53.6M
Revenue Growth (YoY) 29.16% 22.15% 11.71% 18.18% 18.83%
 
Cost of Revenues $20.3M $30.7M $32.9M $37.9M $40.8M
Gross Profit $7.7M $3.4M $5.3M $7.2M $12.8M
Gross Profit Margin 27.52% 10.08% 13.84% 15.95% 23.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5M $5.1M $6.1M $8.7M
Other Inc / (Exp) $54K $145K $62K -$94K -$91K
Operating Expenses $4.3M $4.1M $5.3M $6.4M $8.6M
Operating Income $3.4M -$702K -$52K $803K $4.2M
 
Net Interest Expenses -- $115K $246K $55K --
EBT. Incl. Unusual Items $3.5M -$672K -$236K $654K $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $773K -$180K -$40K $243K $1M
Net Income to Company $2.7M -$492K -$196K $411K $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$492K -$196K $411K $3.3M
 
Basic EPS (Cont. Ops) $0.27 -$0.05 -$0.02 $0.04 $0.30
Diluted EPS (Cont. Ops) $0.27 -$0.05 -$0.02 $0.04 $0.30
Weighted Average Basic Share $10M $10.7M $10.6M $10.7M $10.9M
Weighted Average Diluted Share $10M $10.7M $10.6M $10.8M $11M
 
EBITDA $4M $1M $1.5M $2M $5.7M
EBIT $3.5M -$543K $10K $803K $4.2M
 
Revenue (Reported) $28M $34.1M $38.1M $45.1M $53.6M
Operating Income (Reported) $3.4M -$702K -$52K $803K $4.2M
Operating Income (Adjusted) $3.5M -$543K $10K $803K $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93M $107.1M $142.7M $175.5M $196.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.3M $91.6M $125.9M $144M $148.8M
Gross Profit $17.7M $15.6M $16.8M $31.6M $47.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $19.1M $21.1M $25.7M $36.6M
Other Inc / (Exp) $283K $309K $347K -$62K -$1.1M
Operating Expenses $16.7M $18.4M $22.5M $26.7M $37.7M
Operating Income $1M -$2.8M -$5.7M $4.8M $9.9M
 
Net Interest Expenses -- $93K $666K $776K --
EBT. Incl. Unusual Items $2M -$2.6M -$6M $4M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $474K -$433K -$1.3M $1M $1.4M
Net Income to Company $1.5M -$2.2M -$4.7M $2.9M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$2.2M -$4.7M $2.9M $7.8M
 
Basic EPS (Cont. Ops) $0.15 -$0.21 -$0.44 $0.27 $0.71
Diluted EPS (Cont. Ops) $0.15 -$0.21 -$0.44 $0.27 $0.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.9M $949K $770K $10.4M $14.8M
EBIT $2M -$2.4M -$5.4M $4.9M $9M
 
Revenue (Reported) $93M $107.1M $142.7M $175.5M $196.4M
Operating Income (Reported) $1M -$2.8M -$5.7M $4.8M $9.9M
Operating Income (Adjusted) $2M -$2.4M -$5.4M $4.9M $9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44.7M $54.3M $74.2M $92.6M $103.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.4M $49.9M $62.2M $74.5M $78.3M
Gross Profit $9.3M $4.4M $12M $18.2M $25.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $9.8M $10.5M $13.1M $17.6M
Other Inc / (Exp) $109K $305K $125K -$187K -$182K
Operating Expenses $8.2M $9.1M $11.1M $13.7M $17.7M
Operating Income $1.1M -$4.7M $933K $4.5M $7.5M
 
Net Interest Expenses -- $137K $403K $240K --
EBT. Incl. Unusual Items $1.3M -$4.5M $655K $4.1M $7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $401K -$925K $175K $1M $1.3M
Net Income to Company $926K -$3.6M $480K $3.1M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $926K -$3.6M $480K $3.1M $6.2M
 
Basic EPS (Cont. Ops) $0.09 -$0.36 $0.04 $0.29 $0.57
Diluted EPS (Cont. Ops) $0.09 -$0.36 $0.04 $0.29 $0.57
Weighted Average Basic Share $19.9M $20.9M $21.2M $21.4M $21.7M
Weighted Average Diluted Share $19.9M $20.9M $21.2M $21.5M $22M
 
EBITDA $2.3M -$2M $4M $6.9M $10.3M
EBIT $1.3M -$4.4M $1.1M $4.5M $7.5M
 
Revenue (Reported) $44.7M $54.3M $74.2M $92.6M $103.5M
Operating Income (Reported) $1.1M -$4.7M $933K $4.5M $7.5M
Operating Income (Adjusted) $1.3M -$4.4M $1.1M $4.5M $7.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $33M $59.5M $14.7M $18.3M $16.9M
Short Term Investments $40M $5.5M -- -- --
Accounts Receivable, Net $15.4M $17.4M $27.6M $24M $44.4M
Inventory $22.3M $17.3M $17.4M $26.3M $33.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $906K $512K $1.4M $1.8M $3.6M
Total Current Assets $126.7M $120.2M $87.2M $110.1M $126.3M
 
Property Plant And Equipment $17.8M $17.7M $33.3M $33.8M $39.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $23.5M $23.5M $25.5M
Other Intangibles -- -- $30M $27.5M $32.5M
Other Long-Term Assets $153K $103K $194K $158K $724K
Total Assets $148.1M $144.3M $183.7M $203.9M $233.9M
 
Accounts Payable $14.3M $18M $16.7M $20.2M $20.8M
Accrued Expenses $3.4M $4M $6M $6.4M $6.7M
Current Portion Of Long-Term Debt -- $21K $2M $2M --
Current Portion Of Capital Lease Obligations $193K $46K $1.1M $1.1M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.2M $43.6M $59.4M $86.2M $118.2M
 
Long-Term Debt -- -- $16.4M $9.7M --
Capital Leases -- -- -- -- --
Total Liabilities $51.4M $46.4M $87.2M $107M $128.3M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$9.6M -$7.4M -$6.5M -$7.5M -$7M
Common Equity $96.7M $97.9M $96.5M $96.9M $105.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.7M $97.9M $96.5M $96.9M $105.6M
 
Total Liabilities and Equity $148.1M $144.3M $183.7M $203.9M $233.9M
Cash and Short Terms $73M $65M $14.7M $18.3M $16.9M
Total Debt -- $21K $18.4M $11.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $62.4M $16.5M $14.1M $25.8M $32.3M
Short Term Investments $5.5M -- -- -- --
Accounts Receivable, Net $19.3M $27.9M $27.1M $28.7M $29.1M
Inventory $20.6M $17.7M $19.8M $27M $31.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $2.2M $2.2M $2.9M $4.4M
Total Current Assets $123.1M $95.4M $94.6M $120.1M $138.2M
 
Property Plant And Equipment $17.5M $34.4M $32.2M $34.9M $43.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $22.8M $23.5M $23.5M $25.5M
Other Intangibles -- $32.2M $28.7M $26.6M $31.4M
Other Long-Term Assets $105K $211K $175K $239K $1.6M
Total Assets $144.6M $191.8M $188.9M $213.1M $249.5M
 
Accounts Payable $11.7M $16.1M $20.1M $13.6M $21.9M
Accrued Expenses $3.9M $5.5M $4.8M $6.3M $5.1M
Current Portion Of Long-Term Debt -- $2M $4.5M $2M --
Current Portion Of Capital Lease Obligations $136K $1.2M $995K $1.1M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $45.6M $58.9M $66.3M $93.8M $127.8M
 
Long-Term Debt -- $17.5M $14.6M $8.9M --
Capital Leases -- -- -- -- --
Total Liabilities $48M $90M $91.9M $112.3M $137.1M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$9M -$6.9M -$6.9M -$7.4M -$6.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.6M $101.9M $97M $100.8M $112.5M
 
Total Liabilities and Equity $144.6M $191.8M $188.9M $213.1M $249.5M
Cash and Short Terms $67.9M $16.5M $14.1M $25.8M $32.3M
Total Debt -- $23.5M $19.1M $10.9M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.9M $2.4M -$8.8M $367K $4.6M
Depreciation & Amoritzation $2M $1.9M $5.6M $6M $5.4M
Stock-Based Compensation $975K $864K $809K $806K $1.3M
Change in Accounts Receivable -$4.4M -$5.9M -$1.7M -$12.6M -$7.9M
Change in Inventories $2.3M $5.2M $3.5M -$9.9M -$6.2M
Cash From Operations $1.2M -$1.7M -$2.2M $13.9M $28.1M
 
Capital Expenditures $2.4M $2.2M $2.3M $3.7M $9.2M
Cash Acquisitions $602K -- -$60.3M -- -$6.8M
Cash From Investing $20.9M $32.4M -$57.1M -$3.7M -$16M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4.4M -$3.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.6M $58.3M $5M $13M
Long-Term Debt Repaid -$51K -$4.6M -$40M -$11.3M -$25.8M
Repurchase of Common Stock -$230K -$23K -$41K -$21K -$58K
Other Financing Activities -- -- -$271K -$122K -$993K
Cash From Financing -$4.5M -$4.5M $14.4M -$6.4M -$13.4M
 
Beginning Cash (CF) $15M $33M $59.5M $14.7M $18.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $26.2M -$44.9M $3.7M -$1.3M
Ending Cash (CF) $33M $59.5M $14.7M $18.3M $16.9M
 
Levered Free Cash Flow -$1.2M -$3.9M -$4.5M $10.2M $18.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.7M -$492K -$196K $411K $3.3M
Depreciation & Amoritzation $486K $1.6M $1.5M $1.2M $1.4M
Stock-Based Compensation $330K -$23K $198K $332K $434K
Change in Accounts Receivable $471K -$10.9M -$2.8M -$59K $6.9M
Change in Inventories $2.2M $1.4M -$1.6M -$1.5M $1.2M
Cash From Operations $2.1M -$1.6M $291K $3.3M $13.9M
 
Capital Expenditures $459K $781K $892K $1.8M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $20.1M -$781K -$892K -$1.8M -$3.5M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$3M $3M -- --
Long-Term Debt Repaid -$12K $3.9M -$1.1M -$582K -$78K
Repurchase of Common Stock -- -- -- -- -$44K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M -$246K $1.9M -$357K $212K
 
Beginning Cash (CF) $41.1M $19.1M $12.9M $24.7M $21.6M
Foreign Exchange Rate Adjustment $138K -$27K -$108K -$25K $48K
Additions / Reductions $21.1M -$2.7M $1.3M $1.2M $10.7M
Ending Cash (CF) $62.4M $16.5M $14.1M $25.8M $32.3M
 
Levered Free Cash Flow $1.7M -$2.4M -$601K $1.5M $10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M -$2.2M -$4.7M $2.9M $7.8M
Depreciation & Amoritzation $1.9M $3.4M $6.2M $5.5M $5.8M
Stock-Based Compensation $1.1M $700K $791K $1.1M $1.4M
Change in Accounts Receivable -$7.2M -$10.2M $33K -$8M -$4.5M
Change in Inventories $3.1M $6.7M -$2.4M -$8.1M -$3.6M
Cash From Operations $896K -$8.2M $6.1M $26.2M $38.9M
 
Capital Expenditures $2.5M $2.6M $2.3M $5.9M $12.4M
Cash Acquisitions -- -$59.6M -$719K -- -$7M
Cash From Investing $53.9M -$56.7M -$3M -$5.8M -$19.4M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$4.5M -$1.2M -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M $24M $39.3M -- --
Long-Term Debt Repaid -$4.6M -$617K -$43M -$8.8M -$24.8M
Repurchase of Common Stock -$23K -$41K -$22K -$56K -$855K
Other Financing Activities -- -- -$243K -- --
Cash From Financing -$4.4M $18.6M -$5.2M -$8.6M -$13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.4M -$46.2M -$2.1M $11.7M $6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M -$10.8M $3.8M $20.3M $26.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $926K -$3.6M $480K $3.1M $6.2M
Depreciation & Amoritzation $972K $2.4M $3M $2.4M $2.8M
Stock-Based Compensation $494K $330K $312K $625K $778K
Change in Accounts Receivable -$2.8M -$7.1M -$5.4M -$816K $2.5M
Change in Inventories $1.8M $3.3M -$2.6M -$734K $1.9M
Cash From Operations -$2.3M -$8.7M -$398K $11.9M $22.6M
 
Capital Expenditures $797K $1.2M $1.2M $3.3M $6.5M
Cash Acquisitions -- -$59.6M -- -- -$170K
Cash From Investing $33.8M -$55.3M -$1.2M -$3.3M -$6.6M
 
Dividends Paid (Ex Special Dividend) -$2.2M -$2.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6M $24M $5M -- --
Long-Term Debt Repaid -$4.6M -$601K -$3.6M -$1.2M -$157K
Repurchase of Common Stock -$23K -$41K -$22K -$57K -$854K
Other Financing Activities -- -$150K -$122K -- --
Cash From Financing -$2.2M $20.9M $1.2M -$999K -$677K
 
Beginning Cash (CF) $74M $78.7M $27.6M $42.9M $38.6M
Foreign Exchange Rate Adjustment $144K $68K -$254K -$82K $41K
Additions / Reductions $29.3M -$43.1M -$365K $7.6M $15.3M
Ending Cash (CF) $103.4M $35.6M $27M $50.5M $53.9M
 
Levered Free Cash Flow -$3.1M -$9.9M -$1.6M $8.6M $16.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock