Financhill
Sell
35

GHLD Quote, Financials, Valuation and Earnings

Last price:
$13.58
Seasonality move :
4.23%
Day range:
$13.06 - $14.00
52-week range:
$11.21 - $18.26
Dividend yield:
0%
P/E ratio:
8.60x
P/S ratio:
0.78x
P/B ratio:
0.65x
Volume:
25.5K
Avg. volume:
8.2K
1-year change:
-10.54%
Market cap:
$819.6M
Revenue:
$1.1B
EPS (TTM):
$1.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.6B $1.2B $663.9M $1.1B
Revenue Growth (YoY) 125.3% -2.62% -26.14% -43.34% 60.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $987.4M $1.1B $653.8M $565.8M $770.2M
Other Inc / (Exp) -$33.4M $42M -$7.3M -$12M $27.4M
Operating Expenses $963.2M $1.1B $714.4M $578.3M $776.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $494.1M $386.9M $420M -$46.1M $119.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.5M $103.1M $91.4M -$7M $22.1M
Net Income to Company $370.6M $283.8M $328.6M -$39.1M $96.9M
 
Minority Interest in Earnings -- -$9K -$32K $128K $199K
Net Income to Common Excl Extra Items $370.6M $283.8M $328.6M -$39M $97.1M
 
Basic EPS (Cont. Ops) $6.18 $4.69 $5.39 -$0.64 $1.58
Diluted EPS (Cont. Ops) $6.17 $4.67 $5.35 -$0.64 $1.56
Weighted Average Basic Share $60M $60.5M $61M $61M $61.4M
Weighted Average Diluted Share $60.1M $60.8M $61.4M $61M $62.1M
 
EBITDA -- -- -- -- --
EBIT $556M $450.4M $471.3M $20.2M $228.9M
 
Revenue (Reported) $1.6B $1.6B $1.2B $663.9M $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $556M $450.4M $471.3M $20.2M $228.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $451.3M $345.6M $140.5M $57.9M $377.2M
Revenue Growth (YoY) 73.96% -23.43% -59.34% -58.82% 551.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.6M $259.9M $124.2M $141.4M $208.3M
Other Inc / (Exp) -$27.5M -$16.3M -$75.4M -$27.7M $17.2M
Operating Expenses $309.3M $272.5M $128.1M $143.8M $213.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $101.6M $61.9M -$23.2M -$119.3M $128.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $19.8M -$8.2M -$26.2M $30.9M
Net Income to Company $78.8M $42.1M -$15M -$93.1M $97.9M
 
Minority Interest in Earnings -- -$9K -$7K $117K $50K
Net Income to Common Excl Extra Items $78.8M $42.1M -$15M -$93M $97.9M
 
Basic EPS (Cont. Ops) $1.30 $0.69 -$0.25 -$1.52 $1.59
Diluted EPS (Cont. Ops) $1.29 $0.69 -$0.25 -$1.52 $1.57
Weighted Average Basic Share $60M $61M $60.9M $61M $61.8M
Weighted Average Diluted Share $60M $61.4M $60.9M $61M $64.6M
 
EBITDA -- -- -- -- --
EBIT $119.2M $78.2M -$9.5M -$101.9M $160.1M
 
Revenue (Reported) $451.3M $345.6M $140.5M $57.9M $377.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $119.2M $78.2M -$9.5M -$101.9M $160.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.6B $1.2B $657.7M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $988.4M $1.1B $647.2M $588.9M $770.2M
Other Inc / (Exp) -$33.4M $119M -$75.4M -$32.4M $22.8M
Operating Expenses $964.2M $1.1B $662.8M $602.3M $776.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $494.1M $386.9M $420M -$46.1M $119.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.5M $103.1M $91.4M -$7M $22.1M
Net Income to Company $370.6M $283.8M $328.6M -$39.1M $96.9M
 
Minority Interest in Earnings -- -$9K -$32K $128K $199K
Net Income to Common Excl Extra Items $370.6M $283.8M $328.6M -$39M $97.1M
 
Basic EPS (Cont. Ops) $6.16 $4.70 $5.38 -$0.63 $1.58
Diluted EPS (Cont. Ops) $6.16 $4.68 $5.34 -$0.65 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $556M $449.4M $470.2M $20.8M $229.2M
 
Revenue (Reported) $1.6B $1.6B $1.2B $657.7M $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $556M $449.4M $470.2M $20.8M $229.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.6B $1.2B $657.7M $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $647.2M $588.9M $770.2M --
Other Inc / (Exp) $119M -$75.4M -$32.4M $22.8M --
Operating Expenses $1.1B $662.8M $602.3M $776.4M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $386.9M $420M -$46.1M $119.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.1M $91.4M -$7M $22.1M --
Net Income to Company $283.8M $328.6M -$39.1M $96.9M --
 
Minority Interest in Earnings -$9K -$32K $128K $199K --
Net Income to Common Excl Extra Items $283.8M $328.6M -$39M $97.1M --
 
Basic EPS (Cont. Ops) $4.70 $5.38 -$0.63 $1.58 --
Diluted EPS (Cont. Ops) $4.68 $5.34 -$0.65 $1.54 --
Weighted Average Basic Share $242M $243.9M $243.9M $245.6M --
Weighted Average Diluted Share $243.3M $245.6M $245.7M $250.5M --
 
EBITDA -- -- -- -- --
EBIT $449.4M $470.2M $20.8M $229.2M --
 
Revenue (Reported) $1.6B $1.2B $657.7M $1.1B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $449.4M $470.2M $20.8M $229.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $334.6M $243.1M $137.9M $120.3M $118.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $5.4M $1.8M $10M --
Inventory -- -- -- -- --
Prepaid Expenses $55.8M $95.9M $88M $64.7M $85.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $1.1B $908.5M $884.6M $1B
 
Property Plant And Equipment $102.3M $102.5M $88.8M $79.2M $86.2M
Long-Term Investments $78K $107K $96K $771K --
Goodwill $62.8M $175.1M $176.8M $186.2M $198.7M
Other Intangibles $447M $716.4M $1.2B $1.2B $1.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8B $4.4B $3.2B $3.7B $4.8B
 
Accounts Payable $41.1M $56.8M $34.1M $32.6M --
Accrued Expenses $106.3M $75.1M $29.6M $30.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $2.8B $1.4B $1.6B $2.3B
 
Long-Term Debt $150.4M $252.8M $126.8M $450.9M $726M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.5B $2B $2.5B $3.5B
 
Common Stock $600K $610K $609K $611K $619K
Other Common Equity Adj -- -- -- -- --
Common Equity $736M $920M $1.2B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $34K $66K $337K $487K
Total Equity $736M $920M $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $4.8B $4.4B $3.2B $3.7B $4.8B
Cash and Short Terms $334.6M $243.1M $137.9M $120.3M $118.2M
Total Debt $150.4M $252.8M $126.8M $450.9M $726M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $334.6M $243.1M $137.9M $120.3M $118.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $5.4M $1.8M $10M --
Inventory -- -- -- -- --
Prepaid Expenses $55.8M $95.9M $88M $64.7M $85.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $1.1B $908.5M $884.6M $1B
 
Property Plant And Equipment $102.3M $102.5M $88.8M $79.2M $86.2M
Long-Term Investments $78K $107K $96K $771K --
Goodwill $62.8M $175.1M $176.8M $186.2M $198.7M
Other Intangibles $447M $716.4M $1.2B $1.2B $1.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8B $4.4B $3.2B $3.7B $4.8B
 
Accounts Payable $41.1M $56.8M $34.1M $32.6M --
Accrued Expenses $106.3M $75.1M $29.6M $30.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $2.8B $1.4B $1.6B $2.3B
 
Long-Term Debt $150.4M $252.8M $126.8M $450.9M $726M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.5B $2B $2.5B $3.5B
 
Common Stock $600K $610K $609K $611K $619K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $34K $66K $337K $487K
Total Equity $736M $920M $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $4.8B $4.4B $3.2B $3.7B $4.8B
Cash and Short Terms $334.6M $243.1M $137.9M $120.3M $118.2M
Total Debt $150.4M $252.8M $126.8M $450.9M $726M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $370.6M $283.8M $328.6M -$39.1M $96.9M
Depreciation & Amoritzation $26.1M $33.2M $31.5M $36M $37.8M
Stock-Based Compensation $1M $6M $7.3M $8.7M $9.7M
Change in Accounts Receivable -$13.3M -$21.8M $12.3M -$3.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$468M $680.5M $1.3B -$91.7M -$659.6M
 
Capital Expenditures $8.2M $4.6M $3.7M $5.5M $9.4M
Cash Acquisitions -- -$100.2M -$3.5M -$8M -$17.7M
Cash From Investing -$18M -$104.7M -$7.2M -$136.6M -$152.4M
 
Dividends Paid (Ex Special Dividend) -$37.2M -$121.1M -- -$30.5M -$30.7M
Special Dividend Paid
Long-Term Debt Issued $34.5B $38.1B $18.9B $14.8B $24B
Long-Term Debt Repaid -$33.7B -$38.7B -$20.3B -$14.5B -$23.2B
Repurchase of Common Stock -- -- -$5.6M -$3.3M -$1.2M
Other Financing Activities -$10.8M $25K -$8.4M -$2.4M $8.1M
Cash From Financing $719M -$667.3M -$1.4B $208.9M $809.7M
 
Beginning Cash (CF) $106.7M $339.6M $248.1M $146.8M $127.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232.9M -$91.5M -$101.4M -$19.4M -$2.3M
Ending Cash (CF) $339.6M $248.1M $146.8M $127.4M $125.1M
 
Levered Free Cash Flow -$476.3M $675.9M $1.3B -$97.2M -$669M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $78.8M $42.1M -$15M -$93.1M $97.9M
Depreciation & Amoritzation $4.7M $14.2M $7.5M $8.7M $9.3M
Stock-Based Compensation $1M $1.4M $2.4M $2.2M $2M
Change in Accounts Receivable -$18M -$15.9M -$27.4M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.3M -$88.9M $78.5M $19M $202.1M
 
Capital Expenditures $1.2M $1.1M $520K $868K $2M
Cash Acquisitions -- -$13.4M -$3.5M -- --
Cash From Investing $963K -$14.4M -$4.2M -$30.8M -$36.8M
 
Dividends Paid (Ex Special Dividend) -$27.2M -$61.1M -- -- --
Special Dividend Paid -- $1M -- -- --
Long-Term Debt Issued $10.3B $10.7B $2.9B $3.5B $6.7B
Long-Term Debt Repaid -$10.2B -$10.6B -$3B -$3.4B -$6.8B
Repurchase of Common Stock -- -- -$2.6M -$1.1M -$386K
Other Financing Activities -$4.5M -- -$1.1M -$1.8M -$4.5M
Cash From Financing $136.7M $42.4M -$97.5M $21.3M -$152M
 
Beginning Cash (CF) $252.3M $309M $170M $117.9M $111.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.3M -$60.8M -$23.2M $9.5M $13.3M
Ending Cash (CF) $339.6M $248.1M $146.8M $127.4M $125.1M
 
Levered Free Cash Flow -$51.6M -$89.9M $78M $18.1M $200.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $370.6M $283.8M $328.6M -$39.1M $96.9M
Depreciation & Amoritzation $26.1M $33.2M $31.5M $36M $37.8M
Stock-Based Compensation $1M $6M $7.3M $8.7M $9.7M
Change in Accounts Receivable -$13.3M -$21.8M $12.3M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$468M $680.5M $1.3B -$91.7M -$659.6M
 
Capital Expenditures $8.2M $4.6M $3.7M $5.5M $9.4M
Cash Acquisitions -- -$100.2M -$3.5M -$8M -$17.7M
Cash From Investing -$18M -$104.7M -$7.2M -$136.6M -$152.4M
 
Dividends Paid (Ex Special Dividend) -$37.2M -$121.1M -- -$30.5M -$30.7M
Special Dividend Paid
Long-Term Debt Issued $34.5B $38.1B $18.9B $14.8B $24B
Long-Term Debt Repaid -$33.7B -$38.7B -$20.3B -$14.5B -$23.2B
Repurchase of Common Stock -- -- -$5.6M -$3.3M -$1.2M
Other Financing Activities -$10.8M -- -$8.4M -$2.4M $8.1M
Cash From Financing $719M -$667.3M -$1.4B $208.9M $809.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232.9M -$91.5M -$101.4M -$19.4M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$476.3M $675.9M $1.3B -$97.2M -$669M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $283.8M $328.6M -$39.1M $96.9M --
Depreciation & Amoritzation $33.2M $31.5M $36M $37.8M --
Stock-Based Compensation $6M $7.3M $8.7M $9.7M --
Change in Accounts Receivable -$21.8M $12.3M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $680.5M $1.3B -$91.7M -$659.6M --
 
Capital Expenditures $4.6M $3.7M $5.5M $9.4M --
Cash Acquisitions -$100.2M -$3.5M -$8M -$17.7M --
Cash From Investing -$104.7M -$7.2M -$136.6M -$152.4M --
 
Dividends Paid (Ex Special Dividend) -$121.1M -- -$30.5M -$30.7M --
Special Dividend Paid $2M -- $500K $500K --
Long-Term Debt Issued $38.1B $18.9B $14.8B $24B --
Long-Term Debt Repaid -$38.7B -$20.3B -$14.5B -$23.2B --
Repurchase of Common Stock -- -$5.6M -$3.3M -$1.2M --
Other Financing Activities -- -$8.4M -$2.4M $8.1M --
Cash From Financing -$667.3M -$1.4B $208.9M $809.7M --
 
Beginning Cash (CF) $1.3B $923M $530.5M $448.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.5M -$101.4M -$19.4M -$2.3M --
Ending Cash (CF) $1.2B $821.6M $511.1M $446.4M --
 
Levered Free Cash Flow $675.9M $1.3B -$97.2M -$669M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock