Financhill
Buy
75

FNF Quote, Financials, Valuation and Earnings

Last price:
$64.08
Seasonality move :
2.39%
Day range:
$63.50 - $64.50
52-week range:
$46.85 - $65.65
Dividend yield:
3.05%
P/E ratio:
13.80x
P/S ratio:
1.31x
P/B ratio:
2.28x
Volume:
1.5M
Avg. volume:
1.3M
1-year change:
29.53%
Market cap:
$17.6B
Revenue:
$13.4B
EPS (TTM):
$4.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.7B $15.1B $11.5B $11.5B $13.4B
Revenue Growth (YoY) 26.37% 40.78% -23.97% 0.58% 15.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.5B $3.2B $2.9B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $5.9B $5.4B $5B $5.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $90M $114M $115M $174M $209M
EBT. Incl. Unusual Items $1.8B $3.6B $1.7B $693M $1.7B
Earnings of Discontinued Ops. -$25M $8M -- -- --
Income Tax Expense $322M $813M $439M $192M $367M
Net Income to Company $1.5B $2.8B $1.3B $518M $1.4B
 
Minority Interest in Earnings -$25M -$20M -$12M -$1M -$121M
Net Income to Common Excl Extra Items $1.4B $2.8B $1.3B $517M $1.3B
 
Basic EPS (Cont. Ops) $5.02 $9.81 $4.67 $1.91 $4.65
Diluted EPS (Cont. Ops) $4.99 $9.75 $4.67 $1.91 $4.65
Weighted Average Basic Share $284M $285M $275M $270M $271M
Weighted Average Diluted Share $286M $287M $277M $271M $273M
 
EBITDA -- -- -- -- --
EBIT $1.9B $3.7B $1.8B $867M $2B
 
Revenue (Reported) $10.7B $15.1B $11.5B $11.5B $13.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.9B $3.7B $1.8B $867M $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.6B $2.6B $3.4B $3.5B
Revenue Growth (YoY) 57.45% 24.55% -44.67% 31.57% 4.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $863M $932M $734M $742M $832M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.3B $1.3B $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $28M $31M $26M $45M $57M
EBT. Incl. Unusual Items $930M $1.2B -$60M -$168M $640M
Earnings of Discontinued Ops. -$2M -- -- -- --
Income Tax Expense $128M $258M -$55M -$53M $144M
Net Income to Company $806M $914M -$6M -$114M $508M
 
Minority Interest in Earnings -$5M -$6M $1M $45M -$58M
Net Income to Common Excl Extra Items $801M $908M -$5M -$69M $450M
 
Basic EPS (Cont. Ops) $2.74 $1.89 $0.25 -$0.25 $1.65
Diluted EPS (Cont. Ops) $2.73 $1.87 $0.25 -$0.25 $1.65
Weighted Average Basic Share $296M $282M $269M $270M $271M
Weighted Average Diluted Share $296M $284M $271M $271M $273M
 
EBITDA -- -- -- -- --
EBIT $958M $1.2B -$34M -$123M $697M
 
Revenue (Reported) $3.7B $4.6B $2.6B $3.4B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $958M $1.2B -$34M -$123M $697M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.7B $15.1B $11.5B $11.5B $13.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.5B $3.2B $2.9B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $5.9B $5.4B $5B $5.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $90M $114M $115M $174M $209M
EBT. Incl. Unusual Items $1.8B $3.6B $1.7B $693M $1.7B
Earnings of Discontinued Ops. -$25M $8M -- -- --
Income Tax Expense $322M $813M $439M $192M $367M
Net Income to Company $1.5B $2.8B $1.3B $518M $1.4B
 
Minority Interest in Earnings -$25M -$20M -$12M -$1M -$121M
Net Income to Common Excl Extra Items $1.4B $2.8B $1.3B $517M $1.3B
 
Basic EPS (Cont. Ops) $4.94 $8.50 $4.93 $1.92 $4.68
Diluted EPS (Cont. Ops) $4.91 $8.44 $4.90 $1.91 $4.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.9B $3.7B $1.8B $867M $2B
 
Revenue (Reported) $10.7B $15.1B $11.5B $11.5B $13.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.9B $3.7B $1.8B $867M $2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.1B $11.5B $11.5B $13.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.2B $2.9B $3.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9B $5.4B $5B $5.4B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $114M $115M $174M $209M --
EBT. Incl. Unusual Items $3.6B $1.7B $693M $1.7B --
Earnings of Discontinued Ops. $8M -- -- -- --
Income Tax Expense $813M $439M $192M $367M --
Net Income to Company $2.8B $1.3B $518M $1.4B --
 
Minority Interest in Earnings -$20M -$12M -$1M -$121M --
Net Income to Common Excl Extra Items $2.8B $1.3B $517M $1.3B --
 
Basic EPS (Cont. Ops) $8.50 $4.93 $1.92 $4.68 --
Diluted EPS (Cont. Ops) $8.44 $4.90 $1.91 $4.65 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA -- -- -- -- --
EBIT $3.7B $1.8B $867M $2B --
 
Revenue (Reported) $15.1B $11.5B $11.5B $13.4B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $1.8B $867M $2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $3.9B $2B $2.5B $3.4B
Short Term Investments $28.4B $32.5B $19.2B $24.1B $27.6B
Accounts Receivable, Net $3.6B $4.3B $5.9B $9.4B $13.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $35B $41.5B $27.4B $36.8B $45.7B
 
Property Plant And Equipment $554M $561M $555M $516M $524M
Long-Term Investments $32B $37.6B $39.9B $49.2B $56.1B
Goodwill $4.5B $4.5B $4.6B $4.8B $5.3B
Other Intangibles $2.7B $3B $4.2B $5B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $50.5B $60.7B $65.1B $80.6B $95.4B
 
Accounts Payable $115M $129M $156M $339M $191M
Accrued Expenses $891M $972M $854M $824M $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1B $1.2B $1.3B
 
Long-Term Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $51.2B $58.6B $73.2B $86.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.3B $779M -$2.9B -$2.1B -$2.1B
Common Equity $8.4B $9.4B $6.1B $6.9B $7.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $43M $453M $552M $778M
Total Equity $8.4B $9.5B $6.6B $7.5B $8.5B
 
Total Liabilities and Equity $50.5B $60.7B $65.1B $80.6B $95.4B
Cash and Short Terms $30.8B $36.4B $21.2B $26.6B $31B
Total Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $3.9B $2B $2.5B $3.4B
Short Term Investments $28.4B $32.5B $19.2B $24.1B $27.6B
Accounts Receivable, Net $3.6B $4.3B $5.9B $9.4B $13.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $35B $41.5B $27.4B $36.8B $45.7B
 
Property Plant And Equipment $554M $561M $555M $516M $524M
Long-Term Investments $32B $37.6B $39.9B $49.2B $56.1B
Goodwill $4.5B $4.5B $4.6B $4.8B $5.3B
Other Intangibles $2.7B $3B $4.2B $5B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $50.5B $60.7B $65.1B $80.6B $95.4B
 
Accounts Payable $115M $129M $156M $339M $191M
Accrued Expenses $891M $972M $854M $824M $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1B $1.2B $1.3B
 
Long-Term Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $51.2B $58.6B $73.2B $86.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.3B $779M -$2.9B -$2.1B -$2.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $43M $453M $552M $778M
Total Equity $8.4B $9.5B $6.6B $7.5B $8.5B
 
Total Liabilities and Equity $50.5B $60.7B $65.1B $80.6B $95.4B
Cash and Short Terms $30.8B $36.4B $21.2B $26.6B $31B
Total Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2.8B $1.3B $518M $1.4B
Depreciation & Amoritzation $296M $432M $491M $593M $739M
Stock-Based Compensation $39M $42M $49M $60M $82M
Change in Accounts Receivable -$43M -$61M $454M $115M -$56M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $4.1B $4.4B $6.5B $6.8B
 
Capital Expenditures $110M $131M $138M $132M $146M
Cash Acquisitions -$1.2B -$1.8B -$1.3B -$1.6B -$1.7B
Cash From Investing -$2.3B -$7.4B -$10.5B -$9.1B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$389M -$446M -$489M -$500M -$532M
Special Dividend Paid
Long-Term Debt Issued $2.2B $449M $550M $851M $1.1B
Long-Term Debt Repaid -$1B -- -$400M -$185M -$615M
Repurchase of Common Stock -$236M -$463M -$553M -$24M --
Other Financing Activities $1.4B $5.4B $4.9B $2.9B $1.8B
Cash From Financing $2.1B $5B $4.1B $3.1B $1.8B
 
Beginning Cash (CF) $1.4B $2.7B $4.4B $2.3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.6B -$2.1B $481M $712M
Ending Cash (CF) $2.7B $4.4B $2.3B $2.8B $3.5B
 
Levered Free Cash Flow $1.5B $4B $4.2B $6.3B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $806M $914M -$6M -$114M $508M
Depreciation & Amoritzation $107M -$108M $130M $155M $194M
Stock-Based Compensation $10M $11M $12M $17M $34M
Change in Accounts Receivable -$86M -$59M $69M -$27M -$10M
Change in Inventories -- -- -- -- --
Cash From Operations $613M $1.5B $1.4B $2.3B $1.5B
 
Capital Expenditures $35M $38M $31M $31M $30M
Cash Acquisitions -$21M -$902M -$164M -$235M -$244M
Cash From Investing -$1.3B -$2.6B -$2.6B -$3.3B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$107M -$126M -$124M -$134M -$141M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $550M $351M $518M
Long-Term Debt Repaid -- -- -- -$142M -$365M
Repurchase of Common Stock -$132M -$102M -$49M -- --
Other Financing Activities $750M $527M $690M $535M -$156M
Cash From Financing $526M $308M $1.1B $625M -$140M
 
Beginning Cash (CF) $2.9B $5.1B $2.5B $3.2B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$152M -$788M -$188M -$442M -$1.5B
Ending Cash (CF) $2.7B $4.4B $2.3B $2.8B $3.5B
 
Levered Free Cash Flow $578M $1.5B $1.3B $2.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2.8B $1.3B $518M $1.4B
Depreciation & Amoritzation $296M $432M $491M $593M $739M
Stock-Based Compensation $39M $42M $49M $60M $82M
Change in Accounts Receivable -$43M -$61M $454M $115M -$56M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $4.1B $4.4B $6.5B $6.8B
 
Capital Expenditures $110M $131M $138M $132M $146M
Cash Acquisitions -$1.2B -$1.8B -$1.3B -$1.6B -$1.7B
Cash From Investing -$2.3B -$7.4B -$10.5B -$9.1B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$389M -$446M -$489M -$500M -$532M
Special Dividend Paid
Long-Term Debt Issued -- -- $550M $851M $1.1B
Long-Term Debt Repaid -- -- -- -$185M -$615M
Repurchase of Common Stock -$236M -$463M -$553M -$24M --
Other Financing Activities $1.4B $5.4B $4.9B $2.9B $1.8B
Cash From Financing $2.1B $5B $4.1B $3.1B $1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.6B -$2.1B $481M $712M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $4B $4.2B $6.3B $6.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.8B $1.3B $518M $1.4B --
Depreciation & Amoritzation $432M $491M $593M $739M --
Stock-Based Compensation $42M $49M $60M $82M --
Change in Accounts Receivable -$61M $454M $115M -$56M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $4.4B $6.5B $6.8B --
 
Capital Expenditures $131M $138M $132M $146M --
Cash Acquisitions -$1.8B -$1.3B -$1.6B -$1.7B --
Cash From Investing -$7.4B -$10.5B -$9.1B -$7.9B --
 
Dividends Paid (Ex Special Dividend) -$446M -$489M -$500M -$532M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $449M $550M $851M $1.1B --
Long-Term Debt Repaid -- -$400M -$185M -$615M --
Repurchase of Common Stock -$463M -$553M -$24M -- --
Other Financing Activities $5.4B $4.9B $2.9B $1.8B --
Cash From Financing $5B $4.1B $3.1B $1.8B --
 
Beginning Cash (CF) $14.4B $12.1B $11.5B $16.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$2.1B $481M $712M --
Ending Cash (CF) $16B $10B $11.9B $16.9B --
 
Levered Free Cash Flow $4B $4.2B $6.3B $6.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock