Financhill
Sell
30

ECO Quote, Financials, Valuation and Earnings

Last price:
$24.27
Seasonality move :
48.34%
Day range:
$23.48 - $24.59
52-week range:
$18.79 - $36.69
Dividend yield:
13.64%
P/E ratio:
6.69x
P/S ratio:
1.95x
P/B ratio:
1.90x
Volume:
495.7K
Avg. volume:
230.8K
1-year change:
-13.26%
Market cap:
$781.4M
Revenue:
$413.1M
EPS (TTM):
$3.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $127.7M $282.9M $169M $271M $413.1M
Revenue Growth (YoY) -- 121.45% -40.26% 60.34% 52.45%
 
Cost of Revenues $74.8M $129.9M $124.4M $147.8M $191.7M
Gross Profit $53M $153M $44.6M $123.2M $221.4M
Gross Profit Margin 41.46% 54.07% 26.41% 45.46% 53.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $4.4M $5.1M $5.3M $9.9M
Other Inc / (Exp) -$511.5K -$2.4M -$412.9K $11.8M $1.2M
Operating Expenses $7.2M $11.6M $12.7M $13.1M $20.3M
Operating Income $45.8M $141.4M $31.9M $110.1M $201.1M
 
Net Interest Expenses $33.9M $37.6M $32.4M $37.4M $57.1M
EBT. Incl. Unusual Items $11.4M $101.3M -$902.9K $84.6M $145.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $11.4M $101.3M -$902.9K $84.6M $145.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $101.3M -$902.9K $84.6M $145.3M
 
Basic EPS (Cont. Ops) $0.35 $3.12 -$0.03 $2.63 $4.51
Diluted EPS (Cont. Ops) $0.35 $3.12 -$0.03 $2.63 $4.51
Weighted Average Basic Share $32.3M $32.5M $32.4M $32.2M $32.2M
Weighted Average Diluted Share $32.3M $32.5M $32.4M $32.2M $32.2M
 
EBITDA $64.2M $177.3M $64.8M $157.6M $244.3M
EBIT $39.6M $135.7M $26.2M $119.6M $203.9M
 
Revenue (Reported) $127.7M $282.9M $169M $271M $413.1M
Operating Income (Reported) $45.8M $141.4M $31.9M $110.1M $201.1M
Operating Income (Adjusted) $39.6M $135.7M $26.2M $119.6M $203.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $58.1M $38.7M $69.2M $89.1M $84.9M
Revenue Growth (YoY) 97.91% -33.49% 78.96% 28.68% -4.65%
 
Cost of Revenues $30.7M $32.8M $38.3M $49.3M $53.9M
Gross Profit $27.5M $5.9M $31M $39.8M $31M
Gross Profit Margin 47.26% 15.22% 44.72% 44.66% 36.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $707.4K $1.1M $1.3M $2.2M $1.7M
Other Inc / (Exp) -$432.2K -$330.9K $844K -$1.3M $528.4K
Operating Expenses $2.3M $2.9M $3.1M $4.3M $3.6M
Operating Income $25.2M $3M $27.8M $35.4M $27.4M
 
Net Interest Expenses $9.2M $7.4M $9.8M $14.6M $13.4M
EBT. Incl. Unusual Items $15.6M -$4.7M $18.9M $19.4M $14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $15.6M -$4.7M $18.9M $19.4M $14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.6M -$4.7M $18.9M $19.4M $14.5M
 
Basic EPS (Cont. Ops) $0.48 -$0.15 $0.59 $0.60 $0.45
Diluted EPS (Cont. Ops) $0.48 -$0.15 $0.59 $0.60 $0.45
Weighted Average Basic Share $32.4M $32.4M $32.2M $32.2M $32.2M
Weighted Average Diluted Share $32.4M $32.4M $32.2M $32.2M $32.2M
 
EBITDA $35M $11M $38.5M $45.1M $39.2M
EBIT $24.8M $2.7M $29M $35.1M $28.8M
 
Revenue (Reported) $58.1M $38.7M $69.2M $89.1M $84.9M
Operating Income (Reported) $25.2M $3M $27.8M $35.4M $27.4M
Operating Income (Adjusted) $24.8M $2.7M $29M $35.1M $28.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $289.6M $186.8M $195.7M $431.7M $399.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.8M $129.5M $130.6M $185.1M $208.9M
Gross Profit $166.8M $57.4M $65.1M $246.6M $190.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $5.2M $4.2M $9M $11.9M
Other Inc / (Exp) -$2.2M -$11.3M $20.5M $1.2M $3.4M
Operating Expenses $12.1M $12.7M $11.1M $19.8M $20.6M
Operating Income $154.7M $44.7M $54M $226.8M $170.1M
 
Net Interest Expenses $40.9M $31.3M $33.8M $55.6M $56.6M
EBT. Incl. Unusual Items $111.5M $2.1M $40.7M $172.4M $116.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $111.5M $2.1M $40.7M $172.4M $116.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.5M $2.1M $40.7M $172.4M $116.9M
 
Basic EPS (Cont. Ops) $3.44 $0.06 $1.27 $5.35 $3.63
Diluted EPS (Cont. Ops) $3.44 $0.06 $1.27 $5.35 $3.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $186.3M $71.7M $105.7M $268.9M $215.8M
EBIT $146.8M $30.1M $69.5M $228.6M $174.7M
 
Revenue (Reported) $289.6M $186.8M $195.7M $431.7M $399.7M
Operating Income (Reported) $154.7M $44.7M $54M $226.8M $170.1M
Operating Income (Adjusted) $146.8M $30.1M $69.5M $228.6M $174.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $230M $134M $160.7M $321.4M $308M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.5M $95.1M $101.3M $138.6M $155.9M
Gross Profit $134.5M $38.9M $59.4M $182.8M $152.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4.6M $3.7M $7.4M $9.3M
Other Inc / (Exp) -$1.8M -$10.7M $10.2M -$333.6K $1.9M
Operating Expenses $9.4M $10.6M $8.9M $15.6M $16M
Operating Income $125.1M $28.4M $50.5M $167.2M $136.2M
 
Net Interest Expenses $29.5M $23.2M $24.6M $42.9M $42.4M
EBT. Incl. Unusual Items $93.8M -$5.4M $36.1M $124M $95.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $93.8M -$5.4M $36.1M $124M $95.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.8M -$5.4M $36.1M $124M $95.7M
 
Basic EPS (Cont. Ops) $2.89 -$0.17 $1.13 $3.84 $2.97
Diluted EPS (Cont. Ops) $2.89 -$0.17 $1.13 $3.84 $2.97
Weighted Average Basic Share $97.5M $97.1M $96.6M $96.6M $96.6M
Weighted Average Diluted Share $97.5M $97.1M $96.6M $96.6M $96.6M
 
EBITDA $153.6M $48M $88.9M $200.2M $171.6M
EBIT $123.4M $17.7M $61.1M $170.1M $140.8M
 
Revenue (Reported) $230M $134M $160.7M $321.4M $308M
Operating Income (Reported) $125.1M $28.4M $50.5M $167.2M $136.2M
Operating Income (Adjusted) $123.4M $17.7M $61.1M $170.1M $140.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.4M $23.3M $38.2M $81.3M $50M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.2M $14.6M $7.4M $49.6M $57.3M
Inventory $6.6M $5.8M $12.6M $17M $25.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $964.4K $1M $3.2M $3M
Total Current Assets $42.4M $53.9M $62.6M $154.4M $137.9M
 
Property Plant And Equipment $1.1B $1.2B $883.5M $1B $988.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $6.4M $5.4M $4.5M $3M
Total Assets $1.1B $1.3B $954.6M $1.2B $1.1B
 
Accounts Payable $14M $17.7M $16M $11.8M $23.5M
Accrued Expenses $3.8M $2.2M $2.2M $6M $3.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $442K -- $402.5K -- --
Total Current Liabilities $85.4M $102.1M $61.5M $92.9M $105.6M
 
Long-Term Debt $683.7M $759.2M $534.8M $668.2M $615.3M
Capital Leases -- -- -- -- --
Total Liabilities $769.1M $862.5M $596.3M $761.1M $721M
 
Common Stock $32.9K $32.9K $32.9K $32.9K $32.9K
Other Common Equity Adj -$22.9K -$26K -$26.2K -$28.6K -$29.9K
Common Equity $341.7M $397.2M $358.3M $422.2M $408.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $341.7M $397.2M $358.3M $422.2M $408.1M
 
Total Liabilities and Equity $1.1B $1.3B $954.6M $1.2B $1.1B
Cash and Short Terms $13.4M $23.3M $38.2M $81.3M $50M
Total Debt $732.7M $834.5M $577M $739M $693.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.4M $19.4M $68.8M $76.5M $49.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.7M $10.3M $24.9M $35.8M $43.8M
Inventory $6.9M $11M $22.4M $24.2M $26M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $2M $4.1M $3.3M $2.8M
Total Current Assets $57.4M $217.8M $123.6M $142.5M $124.2M
 
Property Plant And Equipment $1.2B $889.6M $1B $997.1M $967.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $5.4M $4.5M $3M $4.5M
Total Assets $1.3B $1.1B $1.2B $1.1B $1.1B
 
Accounts Payable $17.2M $21.2M $19.4M $25.1M $20.4M
Accrued Expenses $2.6M $3.2M $4.5M $4.3M $5.8M
Current Portion Of Long-Term Debt $54.5M -- $67.3M $77.7M $46.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $132.1M -- $503.5K $199.1K
Total Current Liabilities $83M $203.5M $95.3M $109.9M $73.4M
 
Long-Term Debt $794M $545.3M $683.8M $626.4M $610.7M
Capital Leases -- -- -- -- --
Total Liabilities $877.5M $748.8M $779.1M $736.4M $684.3M
 
Common Stock $32.9K $32.9K $32.9K $32.9K $32.9K
Other Common Equity Adj -$22.9K -$26K -$26.2K -$28.6K -$29.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $393M $364.3M $383.6M $406.2M $411.7M
 
Total Liabilities and Equity $1.3B $1.1B $1.2B $1.1B $1.1B
Cash and Short Terms $17.4M $19.4M $68.8M $76.5M $49.1M
Total Debt $848.6M $587.8M $751M $704.1M $657.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $11.4M $101.3M -$902.9K $84.6M $145.3M
Depreciation & Amoritzation $24.6M $41.6M $38.7M $38M $40.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.1M $3.5M $7.1M -$42.1M -$4.8M
Change in Inventories -$3.9M $785K -$6.9M -$4.4M -$8.3M
Cash From Operations $38.5M $152.2M $28.6M $82.5M $174M
 
Capital Expenditures $443.4M $172.2M $20.4M $178.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$445.4M -$183.7M $285.7M -$178.7M $960.6K
 
Dividends Paid (Ex Special Dividend) -- -$43.7M -$3.2M -- --
Special Dividend Paid
Long-Term Debt Issued $456.4M $277.7M -- $306.3M $197M
Long-Term Debt Repaid -$56M -$175.9M -$261.7M -$144.3M -$243.4M
Repurchase of Common Stock -$1M -$2.1M -$34.8M -$20.6M -$159.4M
Other Financing Activities -$12.2M -$14.5M $318.4K -$2.4M -$1.4M
Cash From Financing $402.1M $41.5M -$299.4M $139M -$207.1M
 
Beginning Cash (CF) $18.1M $13.4M $23.3M $38.2M $81.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $9.9M $14.8M $42.8M -$32.1M
Ending Cash (CF) $13.4M $23.3M $38.2M $81.3M $50M
 
Levered Free Cash Flow -$404.8M -$20M $8.2M -$96.1M $174M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.6M -$4.7M $18.9M $19.4M $14.5M
Depreciation & Amoritzation $10.2M $8.3M $9.5M $10M $10.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.6M $9.1M -$7.5M $29.1M -$8.6M
Change in Inventories -$1.3M -$3.2M -$2.7M -$2.8M $231K
Cash From Operations $39.3M $9.3M $26.2M $56M $6.9M
 
Capital Expenditures $66.8M $18.1M $648.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.9M $23.5M $2.3M -$195K -$3.5M
 
Dividends Paid (Ex Special Dividend) -$24.3M -- -- $91.8M $56.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $184.5M -- -- $84M $31.1M
Long-Term Debt Repaid -$138.2M -$38.7M -$12.4M -$94M -$42.9M
Repurchase of Common Stock -- -- -$9.8M -$140M -$92.1M
Other Financing Activities -$1.8M -$37.4K -$3.2M -$672K -$311.1K
Cash From Financing $20.2M -$38.7M -$25.4M -$58.9M -$47.5M
 
Beginning Cash (CF) $27.7M $25.4M $65.4M $80.2M $92.8M
Foreign Exchange Rate Adjustment -- -- $269K -$539.6K $577K
Additions / Reductions -$10.3M -$5.9M $3.2M -$3.1M -$44.2M
Ending Cash (CF) $17.4M $19.4M $68.8M $76.5M $49.1M
 
Levered Free Cash Flow -$27.5M -$8.8M $25.6M $56M $6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $111.5M $2.1M $40.7M $172.4M $116.9M
Depreciation & Amoritzation $39.5M $41.6M $36.2M $40.3M $41M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.6M $11.2M -$14.5M -$10.4M -$5.5M
Change in Inventories -$2.5M -$10.4M -$5.1M -$1.8M -$1.8M
Cash From Operations $152.3M $52.5M $44.5M $205.8M $136M
 
Capital Expenditures $248.3M $16.8M $179M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$256.5M $110M -$715K $1.6M -$5.5M
 
Dividends Paid (Ex Special Dividend) -$40.5M -$6.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $337.8M -- $306.3M $197M $199.3M
Long-Term Debt Repaid -$171.4M -$130.3M -$277.8M -$244.7M -$245.2M
Repurchase of Common Stock -$2.1M -$24.3M -$21.3M -$149.8M -$111.4M
Other Financing Activities -$14.2M $527.4K -$2M -- -$1.3M
Cash From Financing $109.7M -$160.5M $5.2M -$199.6M -$158.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M $2M $48.9M $7.7M -$28.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96M $35.7M -$134.5M $205.8M $136M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.8M -$5.4M $36.1M $124M $95.7M
Depreciation & Amoritzation $30.3M $30.3M $27.8M $30.1M $30.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.5M $4.2M -$17.4M $14.3M $13.6M
Change in Inventories -$337K -$11.5M -$9.8M -$7.2M -$694.9K
Cash From Operations $130.7M $31M $46.9M $170.2M $132.2M
 
Capital Expenditures $175.3M $20M $178.6M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186M $107.8M -$178.6M $1.7M -$4.8M
 
Dividends Paid (Ex Special Dividend) -$40.5M -$3.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $277.7M -- $306.3M $197M $199.3M
Long-Term Debt Repaid -$161.4M -$115.8M -$131.9M -$232.3M -$234.2M
Repurchase of Common Stock -$2.1M -$24.3M -$10.8M -$140M -$92.1M
Other Financing Activities -$14.5M $574.6K -$1.7M -$1.4M -$1.3M
Cash From Financing $59.2M -$142.7M $161.9M -$176.7M -$128.3M
 
Beginning Cash (CF) $64M $72.4M $136.1M $247.4M $246.7M
Foreign Exchange Rate Adjustment -- -- $468.4K $45K $55.7K
Additions / Reductions $4M -$3.9M $30.2M -$4.9M -$904.9K
Ending Cash (CF) $68M $68.5M $166.7M $255.1M $245.8M
 
Levered Free Cash Flow -$44.6M $11.1M -$131.7M $170.2M $132.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock