Financhill
Sell
35

CRBG Quote, Financials, Valuation and Earnings

Last price:
$30.01
Seasonality move :
1.66%
Day range:
$29.73 - $30.09
52-week range:
$21.50 - $34.66
Dividend yield:
3.06%
P/E ratio:
8.49x
P/S ratio:
1.24x
P/B ratio:
1.25x
Volume:
1M
Avg. volume:
3.8M
1-year change:
39.18%
Market cap:
$17B
Revenue:
$19.1B
EPS (TTM):
-$2.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.2B $15.1B $23.6B $25.8B $19.1B
Revenue Growth (YoY) -- 14.02% 56.44% 9.39% -25.94%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2B $2.1B $2.3B $2.4B
Other Inc / (Exp) $497M $519M $578M $550M $417M
Operating Expenses $1.9B $1.9B $4.9B $2.4B $3.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $555M $490M $389M $534M $580M
EBT. Incl. Unusual Items $139M $851M $11.3B $10.5B $940M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$168M -$15M $2.1B $2B -$96M
Net Income to Company $307M $866M $9.2B $8.5B $1B
 
Minority Interest in Earnings -$257M -$224M -$929M -$320M $68M
Net Income to Common Excl Extra Items $50M $642M $8.2B $8.2B $1.1B
 
Basic EPS (Cont. Ops) $0.08 $1.00 $12.78 $12.63 $1.72
Diluted EPS (Cont. Ops) $0.08 $1.00 $12.78 $12.60 $1.71
Weighted Average Basic Share $645M $645M $645M $646.1M $643.3M
Weighted Average Diluted Share $645M $645M $645M $647.4M $645.2M
 
EBITDA -- -- -- -- --
EBIT $694M $1.3B $11.6B $11B $1.5B
 
Revenue (Reported) $13.2B $15.1B $23.6B $25.8B $19.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $694M $1.3B $11.6B $11B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $5.5B $7B $6B $2B
Revenue Growth (YoY) -- -- 27.91% -15.1% -66.08%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $521M $578M $611M $492M
Other Inc / (Exp) -- $144M $130M $107M $172M
Operating Expenses -- $603M $642M $660M $504M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $83M $149M $135M $133M
EBT. Incl. Unusual Items -- $2B $3.2B $2.5B -$1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $381M $640M $392M -$407M
Net Income to Company -- $1.6B $2.5B $2.1B -$1.2B
 
Minority Interest in Earnings -- -$152M -$126M $32M $3M
Net Income to Common Excl Extra Items -- $1.4B $2.4B $2.1B -$1.2B
 
Basic EPS (Cont. Ops) -- $2.20 $3.73 $3.29 -$2.02
Diluted EPS (Cont. Ops) -- $2.20 $3.72 $3.28 -$2.02
Weighted Average Basic Share -- $645M $645.7M $639M $587.1M
Weighted Average Diluted Share -- $645M $646.4M $641M $587.1M
 
EBITDA -- -- -- -- --
EBIT -- $2B $3.3B $2.6B -$1.5B
 
Revenue (Reported) -- $5.5B $7B $6B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $2B $3.3B $2.6B -$1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $28.5B $20.6B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.3B $2.4B $2.2B
Other Inc / (Exp) -- $433M $584M $435M $441M
Operating Expenses -- -- $5.4B $2.6B $3.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $295M $451M $618M $548M
EBT. Incl. Unusual Items -- -- $16.5B $2.4B -$1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.3B $197M -$535M
Net Income to Company -- -- $13.3B $2.2B -$1.4B
 
Minority Interest in Earnings -- -$312M -$898M $7M $100M
Net Income to Common Excl Extra Items -- -- $12.4B $2.2B -$1.3B
 
Basic EPS (Cont. Ops) -- -- $19.19 $3.43 -$2.02
Diluted EPS (Cont. Ops) -- -- $19.18 $3.40 -$2.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- $17B $3B -$1.3B
 
Revenue (Reported) -- -- $28.5B $20.6B $14.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- $17B $3B -$1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $16.5B $21.4B $16.2B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.6B $1.7B $1.8B $1.6B
Other Inc / (Exp) -- $433M $439M $324M $348M
Operating Expenses -- $1.4B $1.8B $2B $1.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $295M $357M $441M $409M
EBT. Incl. Unusual Items -- $5.5B $10.8B $2.7B -$122M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $959M $2.2B $336M -$103M
Net Income to Company -- $4.5B $8.6B $2.4B -$19M
 
Minority Interest in Earnings -- -$312M -$281M $46M $78M
Net Income to Common Excl Extra Items -- $4.2B $8.4B $2.4B $59M
 
Basic EPS (Cont. Ops) -- $6.56 $12.97 $3.77 -$0.01
Diluted EPS (Cont. Ops) -- $6.56 $12.96 $3.76 -$0.02
Weighted Average Basic Share -- $1.9B $1.9B $1.9B $1.8B
Weighted Average Diluted Share -- $1.9B $1.9B $1.9B $1.8B
 
EBITDA -- -- -- -- --
EBIT -- $5.8B $11.2B $3.1B $287M
 
Revenue (Reported) -- $16.5B $21.4B $16.2B $12B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $5.8B $11.2B $3.1B $287M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $654M $537M $552M $612M
Short Term Investments -- $207.2B $204B $161.2B $170.9B
Accounts Receivable, Net -- $860M $884M $916M $594M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $208.7B $205.5B $162.7B $172.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $208.6B $206.4B $165.1B $175.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $410.2B $416.2B $360.3B $379.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $36.8B $43.5B $28.1B $26.2B
 
Long-Term Debt -- $11.2B $7.4B $13.8B $11.6B
Capital Leases -- -- -- -- --
Total Liabilities -- $370.3B $387.3B $350B $366.6B
 
Common Stock -- $6M $6M $6M $6M
Other Common Equity Adj -- $14.7B $10.2B -$16.9B -$13.5B
Common Equity -- $37.2B $27.1B $9.4B $11.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.6B $1.8B $939M $869M
Total Equity -- $39.8B $28.9B $10.3B $12.6B
 
Total Liabilities and Equity -- $410.2B $416.2B $360.3B $379.3B
Cash and Short Terms -- $207.8B $204.6B $161.7B $171.5B
Total Debt -- $11.2B $15.7B $15.3B $11.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $382M $569M $530M
Short Term Investments -- -- $156.2B $156.1B $65.5B
Accounts Receivable, Net -- -- $695M $717M $690M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $157.3B $157.4B $66.7B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $161.1B $160.4B $188.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $354.6B $355.6B $399.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $28.1B $25.3B $25.9B
 
Long-Term Debt -- -- $13.9B $11B $12B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $346.2B $346.3B $385B
 
Common Stock -- -- $6M $6M $7M
Other Common Equity Adj -- -- -$17.3B -$19.3B -$9.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $862M $890M $834M
Total Equity -- -- $8.4B $9.3B $14.4B
 
Total Liabilities and Equity -- -- $354.6B $355.6B $399.4B
Cash and Short Terms -- -- $156.6B $156.7B $66B
Total Debt -- -- $15.4B $12B $12B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $307M $866M $9.2B $8.5B $1B
Depreciation & Amoritzation $294M $325M $413M $585M $366M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3.3B $2.4B $2.6B $3.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$77M -- $1.1B -$107M $742M
Cash From Investing -$10.4B -$7.9B -$2B -$7.3B -$5.5B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$472M -$1.6B -$876M -$1.7B
Special Dividend Paid
Long-Term Debt Issued $3.5B $2.3B $5B $9.9B $1.5B
Long-Term Debt Repaid -$1.6B -$2.5B -$5.9B -$9.5B -$1.8B
Repurchase of Common Stock -- -- -- -- -$498M
Other Financing Activities $5.7B $4.6B $1.7B $5.8B $5.2B
Cash From Financing $7.9B $4.7B -$753M $4.7B $2.1B
 
Beginning Cash (CF) $838M $827M $918M $601M $633M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11M $84M -$315M $42M -$5M
Ending Cash (CF) $827M $918M $601M $633M $628M
 
Levered Free Cash Flow $2.4B $3.3B $2.4B $2.6B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $1.6B $2.5B $2.1B -$1.2B
Depreciation & Amoritzation -- $187M $139M $107M $36M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $603M $1.6B $1B $83M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M -- -- --
Cash From Investing -- -$1.5B -$875M -$2.4B -$6.2B
 
Dividends Paid (Ex Special Dividend) -- -$112M -- -$146M -$133M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $936M $2.6B $552M $774M
Long-Term Debt Repaid -- -$941M -$2B -$584M -$504M
Repurchase of Common Stock -- -- -- -$46M -$715M
Other Financing Activities -- $1B $1.9B $1.2B $3.1B
Cash From Financing -- $930M -$820M $1.2B $6B
 
Beginning Cash (CF) -- $995M $529M $788M $653M
Foreign Exchange Rate Adjustment -- -- -$5M -- --
Additions / Reductions -- $7M -$80M -$169M -$106M
Ending Cash (CF) -- $566M $444M $581M $547M
 
Levered Free Cash Flow -- $603M $1.6B $1B $83M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $13.3B $2.2B -$1.4B
Depreciation & Amoritzation -- -- $304M $469M $152M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $2.5B $3.1B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M $840M $27M $1.3B
Cash From Investing -- -- -$2.3B -$7.2B -$12.4B
 
Dividends Paid (Ex Special Dividend) -- -$1B -$1.1B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued -- -- $10.8B $784M $1.6B
Long-Term Debt Repaid -- -- -$10.6B -$1B -$1.8B
Repurchase of Common Stock -- -- -- -$246M -$1.6B
Other Financing Activities -- -- $3.6B $5.4B $9.7B
Cash From Financing -- -- -$818M $4.3B $10.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$548M $173M -$69M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $2.5B $3.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $4.5B $8.6B $2.4B -$19M
Depreciation & Amoritzation -- $571M $462M $346M $132M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $2B $2.2B $2.6B $672M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M -$107M $27M $577M
Cash From Investing -- -$3B -$3.3B -$3.3B -$10.2B
 
Dividends Paid (Ex Special Dividend) -- -$1B -$580M -$846M -$415M
Special Dividend Paid -- -- -- $620K --
Long-Term Debt Issued -- $4.1B $9.8B $698M $875M
Long-Term Debt Repaid -- -$4.7B -$9.4B -$874M -$902M
Repurchase of Common Stock -- -- -- -$246M -$1.4B
Other Financing Activities -- $2.8B $4.7B $4.2B $8.7B
Cash From Financing -- $1.1B $1B $660M $9.4B
 
Beginning Cash (CF) -- $3B $1.7B $1.9B $1.7B
Foreign Exchange Rate Adjustment -- -$1M -$9M $3M --
Additions / Reductions -- $85M -$148M -$17M -$81M
Ending Cash (CF) -- $2.6B $1.6B $1.9B $1.6B
 
Levered Free Cash Flow -- $2B $2.2B $2.6B $672M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock