Financhill
Buy
57

BV Quote, Financials, Valuation and Earnings

Last price:
$16.05
Seasonality move :
2.73%
Day range:
$15.96 - $16.42
52-week range:
$7.75 - $18.89
Dividend yield:
0%
P/E ratio:
149.09x
P/S ratio:
0.57x
P/B ratio:
1.22x
Volume:
291.7K
Avg. volume:
549K
1-year change:
91.37%
Market cap:
$1.6B
Revenue:
$2.8B
EPS (TTM):
$0.11
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.6B $2.8B $2.8B $2.8B
Revenue Growth (YoY) -2.44% 8.85% 8.65% 1.49% -1.74%
 
Cost of Revenues $1.8B $1.9B $2.1B $2.1B $2.1B
Gross Profit $595.3M $650.8M $674.8M $678.9M $645.6M
Gross Profit Margin 25.38% 25.49% 24.32% 24.11% 23.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $527.4M $508M $534.9M $533.4M $496.5M
Other Inc / (Exp) $1.3M $2.7M -$15.5M -$6.7M $45.6M
Operating Expenses $583.2M $560.3M $586.4M $577.9M $532.3M
Operating Income $12.1M $90.5M $88.4M $101M $113.3M
 
Net Interest Expenses $64.6M $42.3M $53.3M $97.4M $62.4M
EBT. Incl. Unusual Items -$51.2M $50.9M $19.6M -$3.1M $96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.6M $4.6M $5.6M $4.6M $30.1M
Net Income to Company -$41.6M $46.3M $14M -$7.7M $66.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.6M $46.3M $14M -$7.7M $66.4M
 
Basic EPS (Cont. Ops) -$0.40 $0.44 $0.14 -$0.12 $0.21
Diluted EPS (Cont. Ops) -$0.40 $0.44 $0.14 -$0.12 $0.20
Weighted Average Basic Share $103.7M $105.2M $97.9M $93.4M $94.7M
Weighted Average Diluted Share $103.7M $105.7M $98.2M $93.4M $96.1M
 
EBITDA $149.7M $230.2M $223.3M $244M $303.1M
EBIT $13.4M $93.2M $72.9M $94.3M $158.9M
 
Revenue (Reported) $2.3B $2.6B $2.8B $2.8B $2.8B
Operating Income (Reported) $12.1M $90.5M $88.4M $101M $113.3M
Operating Income (Adjusted) $13.4M $93.2M $72.9M $94.3M $158.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $608.1M $673.7M $723.4M $743.7M $728.7M
Revenue Growth (YoY) -2.66% 10.79% 7.38% 2.81% -2.02%
 
Cost of Revenues $444.5M $493.6M $534.8M $558.1M $546.5M
Gross Profit $163.6M $180.1M $188.6M $185.6M $182.2M
Gross Profit Margin 26.9% 26.73% 26.07% 24.96% 25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138.4M $133.6M $135.4M $120.4M $121.5M
Other Inc / (Exp) $900K -$100K -$400K -$8.8M $100K
Operating Expenses $153.6M $146.9M $148.2M $131.2M $129.9M
Operating Income $10M $33.2M $40.4M $54.4M $52.3M
 
Net Interest Expenses $14.7M $9.8M $18.8M $19.1M $14.2M
EBT. Incl. Unusual Items -$3.8M $23.3M $21.2M $26.5M $38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$3.5M $5.9M $10.1M $12.6M
Net Income to Company -$6.1M $26.8M $15.3M $16.4M $25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M $26.8M $15.3M $16.4M $25.6M
 
Basic EPS (Cont. Ops) -$0.06 $0.26 $0.16 $0.14 $0.11
Diluted EPS (Cont. Ops) -$0.06 $0.25 $0.16 $0.14 $0.11
Weighted Average Basic Share $103.9M $105.2M $83.5M $93.4M $94.7M
Weighted Average Diluted Share $103.9M $105.8M $84.5M $93.4M $96.9M
 
EBITDA $46.2M $67.5M $80.2M $80.7M $89.4M
EBIT $10.9M $33.1M $40M $45.6M $52.4M
 
Revenue (Reported) $608.1M $673.7M $723.4M $743.7M $728.7M
Operating Income (Reported) $10M $33.2M $40.4M $54.4M $52.3M
Operating Income (Adjusted) $10.9M $33.1M $40M $45.6M $52.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.6B $2.8B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $2.1B $2.1B $2.1B
Gross Profit $595.3M $650.8M $674.8M $678.9M $645.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $527.4M $507.9M $535M $533.3M $496.5M
Other Inc / (Exp) $1.4M $2.6M -$15.3M -$6.9M $45.6M
Operating Expenses $583.3M $560.2M $586.4M $577.8M $532.3M
Operating Income $12M $90.6M $88.4M $101.1M $113.3M
 
Net Interest Expenses $64.6M $42.4M $53.4M $97.4M $62.4M
EBT. Incl. Unusual Items -$51.2M $50.8M $19.7M -$3.2M $96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.6M $4.5M $5.7M $4.5M $30.1M
Net Income to Company -$41.6M $46.3M $14M -$7.7M $66.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.6M $46.3M $14M -$7.7M $66.4M
 
Basic EPS (Cont. Ops) -$0.40 $0.45 $0.17 -$0.11 $0.11
Diluted EPS (Cont. Ops) -$0.40 $0.44 $0.17 -$0.11 $0.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $149.7M $230.2M $223.5M $243.9M $303.1M
EBIT $13.4M $93.2M $73.1M $94.2M $158.9M
 
Revenue (Reported) $2.3B $2.6B $2.8B $2.8B $2.8B
Operating Income (Reported) $12M $90.6M $88.4M $101.1M $113.3M
Operating Income (Adjusted) $13.4M $93.2M $73.1M $94.2M $158.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.8B $2.8B $2.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.1B $2.1B --
Gross Profit $650.8M $674.8M $678.9M $645.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507.9M $535M $533.3M $496.5M --
Other Inc / (Exp) $2.6M -$15.3M -$6.9M $45.6M --
Operating Expenses $560.2M $586.4M $577.8M $532.3M --
Operating Income $90.6M $88.4M $101.1M $113.3M --
 
Net Interest Expenses $42.4M $53.4M $97.4M $62.4M --
EBT. Incl. Unusual Items $50.8M $19.7M -$3.2M $96.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5.7M $4.5M $30.1M --
Net Income to Company $46.3M $14M -$7.7M $66.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.3M $14M -$7.7M $66.4M --
 
Basic EPS (Cont. Ops) $0.45 $0.17 -$0.11 $0.11 --
Diluted EPS (Cont. Ops) $0.44 $0.17 -$0.11 $0.11 --
Weighted Average Basic Share $420.7M $382.2M $373.7M $377.7M --
Weighted Average Diluted Share $422.5M $383.8M $374.1M $383.3M --
 
EBITDA $230.2M $223.5M $243.9M $303.1M --
EBIT $93.2M $73.1M $94.2M $158.9M --
 
Revenue (Reported) $2.6B $2.8B $2.8B $2.8B --
Operating Income (Reported) $90.6M $88.4M $101.1M $113.3M --
Operating Income (Adjusted) $93.2M $73.1M $94.2M $158.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $157.1M $123.7M $20.1M $67M $140.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $319.2M $378.9M $397.6M $442.3M $415.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $62.2M $97M $129.2M $89.3M $86.7M
Total Current Assets $633.1M $710.8M $677.1M $742.1M $780.1M
 
Property Plant And Equipment $310.3M $333.9M $409.9M $401.3M $473.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $2B $2B $2B $2B
Other Intangibles $221.3M $197.6M $174.3M $132.3M $95.8M
Other Long-Term Assets $47M $44.5M $35.4M $55.1M $27M
Total Assets $3.1B $3.2B $3.3B $3.4B $3.4B
 
Accounts Payable $116.8M $144.4M $151.2M $136.2M $144.1M
Accrued Expenses $197.2M $220.9M $193.5M $158.7M $200.7M
Current Portion Of Long-Term Debt $12.3M $10.4M $12M -- --
Current Portion Of Capital Lease Obligations $18.3M $22M $26.8M $48.8M $61.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $450.1M $496.1M $488.4M $466.7M $543.3M
 
Long-Term Debt $1.1B $1.1B $1.3B $888.1M $802.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2.1B $1.6B $1.6B
 
Common Stock $1M $1.1M $1.1M $499.3M $508.2M
Other Common Equity Adj -- -- $2M $17.1M -$1.5M
Common Equity $1.3B $1.3B $1.2B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.2B $1.7B $1.8B
 
Total Liabilities and Equity $3.1B $3.2B $3.3B $3.4B $3.4B
Cash and Short Terms $157.1M $123.7M $20.1M $67M $140.4M
Total Debt $1.1B $1.1B $1.3B $888.1M $802.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $157.1M $123.7M $20.1M $67M $140.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $319.2M $378.9M $397.6M $442.3M $415.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $62.2M $97M $129.2M $89.3M $86.7M
Total Current Assets $633.1M $710.8M $677.1M $742.1M $780.1M
 
Property Plant And Equipment $310.3M $333.9M $409.9M $401.3M $473.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $2B $2B $2B $2B
Other Intangibles $221.3M $197.6M $174.3M $132.3M $95.8M
Other Long-Term Assets $47M $44.5M $35.4M $55.1M $27M
Total Assets $3.1B $3.2B $3.3B $3.4B $3.4B
 
Accounts Payable $116.8M $144.4M $151.2M $136.2M $144.1M
Accrued Expenses $197.2M $220.9M $193.5M $158.7M $200.7M
Current Portion Of Long-Term Debt $12.3M $10.4M $12M -- --
Current Portion Of Capital Lease Obligations $18.3M $22M $26.8M $48.8M $61.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $450.1M $496.1M $488.4M $466.7M $543.3M
 
Long-Term Debt $1.1B $1.1B $1.3B $888.1M $802.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2.1B $1.6B $1.6B
 
Common Stock $1M $1.1M $1.1M $499.3M $508.2M
Other Common Equity Adj -- -- $2M $17.1M -$1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.2B $1.7B $1.8B
 
Total Liabilities and Equity $3.1B $3.2B $3.3B $3.4B $3.4B
Cash and Short Terms $157.1M $123.7M $20.1M $67M $140.4M
Total Debt $1.1B $1.1B $1.3B $888.1M $802.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.6M $46.3M $14M -$7.7M $66.4M
Depreciation & Amoritzation $136.3M $137M $150.4M $149.7M $144.2M
Stock-Based Compensation $23.6M $19.7M $18.9M $22.1M $20.2M
Change in Accounts Receivable $18.6M -$41.9M -$6.3M -$52.6M $19.9M
Change in Inventories -- -- -- -- --
Cash From Operations $245.1M $148.4M $106.9M $129.9M $205.6M
 
Capital Expenditures $52.7M $61.2M $107.3M $71.3M $78.4M
Cash Acquisitions -$61.8M -$107.7M -$93.1M -$13.8M $51M
Cash From Investing -$108.8M -$158.7M -$193.7M -$61.4M -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$17.8M
Special Dividend Paid
Long-Term Debt Issued $70M -- $1.3B $33.5M --
Long-Term Debt Repaid -$170.3M -$55.5M -$1.6B -$1.1B -$123.6M
Repurchase of Common Stock -$1.5M -$1.9M -$163.8M -$2.2M -$3.1M
Other Financing Activities $81.7M $32.5M $373M $525.5M $14.9M
Cash From Financing -$18.3M -$23.1M -$16.8M -$21.6M -$126.6M
 
Beginning Cash (CF) $39.1M $157.1M $123.7M $20.1M $67M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118M -$33.4M -$103.6M $46.9M $73.4M
Ending Cash (CF) $157.1M $123.7M $20.1M $67M $140.4M
 
Levered Free Cash Flow $192.4M $87.2M -$400K $58.6M $127.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.1M $26.8M $15.3M $16.4M $25.6M
Depreciation & Amoritzation $35.3M $34.4M $40.2M $35.1M $37M
Stock-Based Compensation $5.7M $4.3M $4.9M $6.4M $5.1M
Change in Accounts Receivable $13M -$12M $22.5M $700K $29.8M
Change in Inventories -- -- -- -- --
Cash From Operations $83.2M $15M $41.2M $40.6M $53.5M
 
Capital Expenditures $6.8M $16.5M $19.2M $13.4M $32.4M
Cash Acquisitions $24.7M -$1.5M -$3.7M -- -$600K
Cash From Investing $18.8M -$15.7M -$21.6M $1.6M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$8.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$86.2M -$35.4M -$183.3M -$563.2M -$15M
Repurchase of Common Stock -$600K -$700K -$100K -$900K --
Other Financing Activities $50.3M $35.1M $157.3M $84.1M $21.7M
Cash From Financing -$34.8M -$600K -$25.8M $15.2M -$500K
 
Beginning Cash (CF) $89.9M $125M $26.3M $9.6M $115.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.2M -$1.3M -$6.2M $57.4M $24.5M
Ending Cash (CF) $157.1M $123.7M $20.1M $67M $140.4M
 
Levered Free Cash Flow $76.4M -$1.5M $22M $27.2M $21.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.6M $46.3M $14M -$7.7M $66.4M
Depreciation & Amoritzation $136.3M $137M $150.4M $149.7M $144.2M
Stock-Based Compensation $23.6M $19.7M $18.9M $22.1M $20.2M
Change in Accounts Receivable $18.6M -$41.9M -$6.3M -$52.6M $19.9M
Change in Inventories -- -- -- -- --
Cash From Operations $245.1M $148.4M $106.9M $129.9M $205.6M
 
Capital Expenditures $52.7M $61.2M $107.3M $71.3M $78.4M
Cash Acquisitions -$61.8M -$107.7M -$93.1M -$13.8M $51M
Cash From Investing -$108.8M -$158.7M -$193.7M -$61.4M -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$17.8M
Special Dividend Paid
Long-Term Debt Issued $70M -- $1.3B $33.5M --
Long-Term Debt Repaid -$170.3M -$55.5M -$1.6B -$1.1B -$123.6M
Repurchase of Common Stock -$1.5M -$1.9M -$163.8M -$2.2M -$3.1M
Other Financing Activities $81.7M $32.5M -- $525.5M $14.9M
Cash From Financing -$18.3M -$23.1M -$16.8M -$21.6M -$126.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118M -$33.4M -$103.6M $46.9M $73.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $192.4M $87.2M -$400K $58.6M $127.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.3M $14M -$7.7M $66.4M --
Depreciation & Amoritzation $137M $150.4M $149.7M $144.2M --
Stock-Based Compensation $19.7M $18.9M $22.1M $20.2M --
Change in Accounts Receivable -$41.9M -$6.3M -$52.6M $19.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $148.4M $106.9M $129.9M $205.6M --
 
Capital Expenditures $61.2M $107.3M $71.3M $78.4M --
Cash Acquisitions -$107.7M -$93.1M -$13.8M $51M --
Cash From Investing -$158.7M -$193.7M -$61.4M -$5.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$17.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3B $33.5M -- --
Long-Term Debt Repaid -$55.5M -$1.6B -$1.1B -$123.6M --
Repurchase of Common Stock -$1.9M -$163.8M -$2.2M -$3.1M --
Other Financing Activities $32.5M $373M $525.5M $14.9M --
Cash From Financing -$23.1M -$16.8M -$21.6M -$126.6M --
 
Beginning Cash (CF) $487.5M $328.3M $63.1M $424.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.4M -$103.6M $46.9M $73.4M --
Ending Cash (CF) $454.1M $224.7M $110M $498.1M --
 
Levered Free Cash Flow $87.2M -$400K $58.6M $127.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock