Financhill
Sell
23

BRDG Quote, Financials, Valuation and Earnings

Last price:
$7.49
Seasonality move :
-24.11%
Day range:
$7.17 - $7.36
52-week range:
$6.18 - $11.69
Dividend yield:
5.79%
P/E ratio:
--
P/S ratio:
1.43x
P/B ratio:
3.42x
Volume:
117.6K
Avg. volume:
197.4K
1-year change:
-23.42%
Market cap:
$303.2M
Revenue:
$390.6M
EPS (TTM):
-$0.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $246.3M $231.9M $330M $409M $390.6M
Revenue Growth (YoY) -- -5.82% 42.28% 23.95% -4.5%
 
Cost of Revenues $105.1M $114.2M $180.6M $225.9M $218.1M
Gross Profit $141.2M $117.8M $149.4M $183.2M $172.6M
Gross Profit Margin 57.33% 50.77% 45.27% 44.78% 44.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18M $17.2M $24.8M $41.1M $54.2M
Other Inc / (Exp) $75M $102.1M $333.8M $185.6M -$151.2M
Operating Expenses $53.6M $48.9M $61.1M $69.7M $92.6M
Operating Income $87.6M $68.9M $88.3M $113.5M $80M
 
Net Interest Expenses $940K $3.5M $5.2M $4.5M $10.1M
EBT. Incl. Unusual Items $161.6M $167.5M $416.9M $294.6M -$81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $985K $1M $8.3M $22.2M $6.1M
Net Income to Company $160.6M $166.5M $408.6M $272.4M -$87.4M
 
Minority Interest in Earnings -$20.3M -$19.5M -$267.4M -$245.1M $80.6M
Net Income to Common Excl Extra Items $140.4M $146.9M $141.2M $27.3M -$6.8M
 
Basic EPS (Cont. Ops) $6.45 -- $0.93 $0.92 -$0.46
Diluted EPS (Cont. Ops) $6.45 -- $0.93 $0.92 -$0.46
Weighted Average Basic Share $21.8M $21.8M $22.5M $23.9M $26M
Weighted Average Diluted Share $21.8M $21.8M $22.5M $23.9M $26M
 
EBITDA $167.2M $175.7M $428.2M $309.8M -$36.4M
EBIT $164.4M $172.5M $425.4M $306.9M -$52.8M
 
Revenue (Reported) $246.3M $231.9M $330M $409M $390.6M
Operating Income (Reported) $87.6M $68.9M $88.3M $113.5M $80M
Operating Income (Adjusted) $164.4M $172.5M $425.4M $306.9M -$52.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $51.4M $92.2M $110.4M $106.3M $101.5M
Revenue Growth (YoY) -- 79.49% 19.8% -3.76% -4.48%
 
Cost of Revenues $24.8M $36.3M $60.1M $52.4M $60.4M
Gross Profit $26.5M $55.9M $50.3M $53.9M $41.1M
Gross Profit Margin 51.69% 60.62% 45.59% 50.69% 40.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $6.7M $10.7M $22.8M $23M
Other Inc / (Exp) $17.6M $86M $5M -$33.7M $586K
Operating Expenses $11.2M $19M $17.5M $33.6M $31.3M
Operating Income $15.4M $36.9M $32.8M $20.3M $9.7M
 
Net Interest Expenses $1.3M $1.4M $2.3M $3.4M $2.2M
EBT. Incl. Unusual Items $31.7M $121.5M $35.4M -$16.8M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $397K $2.6M $3.2M $1.1M -$2.4M
Net Income to Company $31.3M $118.9M $32.2M -$17.9M $10.6M
 
Minority Interest in Earnings -$4.1M -$104.8M -$27.2M $18.2M -$5.9M
Net Income to Common Excl Extra Items $27.2M $14.1M $5M $294K $4.7M
 
Basic EPS (Cont. Ops) -- $0.41 $0.17 -$0.04 $0.11
Diluted EPS (Cont. Ops) -- $0.41 $0.17 -$0.04 $0.04
Weighted Average Basic Share $21.8M $22.3M $24.2M $26M $33M
Weighted Average Diluted Share $21.8M $22.3M $24.2M $26M $129.2M
 
EBITDA $34M $124.6M $40.4M -$3.7M $19.6M
EBIT $33.4M $123.9M $39.7M -$8.9M $14.6M
 
Revenue (Reported) $51.4M $92.2M $110.4M $106.3M $101.5M
Operating Income (Reported) $15.4M $36.9M $32.8M $20.3M $9.7M
Operating Income (Adjusted) $33.4M $123.9M $39.7M -$8.9M $14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $294.4M $420.9M $392M $403.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $161.7M $237.2M $174.1M $270.3M
Gross Profit -- $132.8M $183.7M $217.9M $132.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $20.2M $38.6M $81.2M $52.4M
Other Inc / (Exp) $23M $269.4M $329M -$151.9M -$36.3M
Operating Expenses -- $56.7M $68.2M $116.2M $88.3M
Operating Income -- $76.1M $115.5M $101.7M $44.6M
 
Net Interest Expenses $1.7M $6.2M $5.2M $9.3M $7.3M
EBT. Incl. Unusual Items -- $339.2M $439.3M -$59.5M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.9M $19.4M $10.3M -$887K
Net Income to Company -- $335.4M $419.9M -$69.8M $2M
 
Minority Interest in Earnings -$10.6M -$123.5M -$379.3M $67M $5.8M
Net Income to Common Excl Extra Items -- $211.9M $40.6M -$2.9M $7.7M
 
Basic EPS (Cont. Ops) -- $0.41 $1.48 -$0.29 $0.03
Diluted EPS (Cont. Ops) -- $0.41 $1.48 -$0.45 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $351.6M $452.9M -$23M $49.3M
EBIT -- $348.2M $450M -$35.2M $29.5M
 
Revenue (Reported) -- $294.4M $420.9M $392M $403.2M
Operating Income (Reported) -- $76.1M $115.5M $101.7M $44.6M
Operating Income (Adjusted) -- $348.2M $450M -$35.2M $29.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $160.2M $222.7M $313.6M $296.5M $309.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.1M $117.6M $174.2M $122.4M $174.6M
Gross Profit $90.1M $105.1M $139.4M $174.1M $134.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $16.2M $30M $70M $68.3M
Other Inc / (Exp) $23M $190.2M $185.5M -$152M -$37.1M
Operating Expenses $36.9M $44.7M $51.8M $98.4M $94.1M
Operating Income $53.2M $60.4M $87.5M $75.8M $40.4M
 
Net Interest Expenses $1.7M $4.4M $4.3M $9.1M $6.3M
EBT. Incl. Unusual Items $74.5M $246.3M $268.7M -$85.4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $579K $3.4M $14.6M $2.7M -$4.3M
Net Income to Company $73.9M $242.8M $254.1M -$88.1M $1.3M
 
Minority Interest in Earnings -$10.6M -$114.6M -$226.4M $85.6M $10.8M
Net Income to Common Excl Extra Items $63.3M $128.3M $27.7M -$2.4M $12.1M
 
Basic EPS (Cont. Ops) $1.66 $0.41 $0.96 -$0.25 $0.24
Diluted EPS (Cont. Ops) $1.66 $0.41 $0.96 -$0.41 -$0.12
Weighted Average Basic Share $65.3M $65.8M $71.3M $76.2M $96.8M
Weighted Average Diluted Share $65.3M $65.8M $71.3M $175M $290.3M
 
EBITDA $79.2M $255M $279.7M -$53.1M $32.6M
EBIT $77.1M $252.8M $277.5M -$64.6M $17.7M
 
Revenue (Reported) $160.2M $222.7M $313.6M $296.5M $309.1M
Operating Income (Reported) $53.2M $60.4M $87.5M $75.8M $40.4M
Operating Income (Adjusted) $77.1M $252.8M $277.5M -$64.6M $17.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $57.7M $101.8M $78.4M $183.6M $57.7M
Short Term Investments $4.4M $5.1M $8M $14.6M $19.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $3.7M -- -- --
Other Current Assets -- $933K -- -- --
Total Current Assets $107.5M $191.3M $685.3M $883.7M $561.7M
 
Property Plant And Equipment $5.1M $4.2M -- -- --
Long-Term Investments -- $16M $44M $85.5M $203.7M
Goodwill $9.8M $9.8M $9.8M $56M $233.6M
Other Intangibles $6.6M $4.9M $3.4M $4.9M $140.2M
Other Long-Term Assets $863K $228K $44.5M $70.5M $82.1M
Total Assets $273.6M $426M $846.3M $1.2B $1.3B
 
Accounts Payable $7.3M $11.1M $13.6M $24.9M $35.1M
Accrued Expenses $12.5M $11.6M -- -- --
Current Portion Of Long-Term Debt $650K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.5M $4.8M -- -- --
Total Current Liabilities $78.5M $74.3M $59.7M $76.9M $138.6M
 
Long-Term Debt $2.1M $147.7M $160.1M $305.9M $450M
Capital Leases -- -- -- -- --
Total Liabilities $83.3M $224.5M $296.6M $508.5M $743.5M
 
Common Stock $174.5M $186.1M $1.1M $1.1M $1.2M
Other Common Equity Adj -- $4K -$21K -$220K -$136K
Common Equity $174.5M $186.1M $71.8M $79.1M $74.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.9M $15.4M $478M $567.2M $470.4M
Total Equity $190.3M $201.5M $549.7M $646.3M $545.3M
 
Total Liabilities and Equity $273.6M $426M $846.3M $1.2B $1.3B
Cash and Short Terms $62.1M $106.9M $86.5M $198.2M $77.5M
Total Debt $37M $164.2M $160.1M $305.9M $484M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $188.3M $191.5M $47.9M $61.9M
Short Term Investments -- $9.1M $9.5M $12.8M $17M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $5.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $261.8M $887.5M $550.8M $517.9M
 
Property Plant And Equipment -- $4.2M -- -- --
Long-Term Investments -- $38.5M $83.4M $200.5M $183.7M
Goodwill -- $9.8M $56M $233.4M $233.6M
Other Intangibles -- $3.8M $5.4M $144.5M $127.4M
Other Long-Term Assets -- $21K $80.9M $89.1M $109.8M
Total Assets -- $687M $1.2B $1.3B $1.2B
 
Accounts Payable -- $9.8M $30.6M $24.3M $27.7M
Accrued Expenses -- $14M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $8.6M -- -- --
Total Current Liabilities -- $118.6M $82.7M $129.3M $111.3M
 
Long-Term Debt -- $148M $307M $450.2M $450M
Capital Leases -- -- -- -- --
Total Liabilities -- $268.9M $516.4M $707M $723.9M
 
Common Stock -- $1.1M $1.1M $1.2M $1.2M
Other Common Equity Adj -- -$2K -$187K -$135K $133K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $353.9M $578.3M $495.7M $434.2M
Total Equity -- $418.1M $663M $571.4M $522.9M
 
Total Liabilities and Equity -- $687M $1.2B $1.3B $1.2B
Cash and Short Terms -- $197.4M $201M $60.7M $79M
Total Debt -- $160M $307M $500.2M $461.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $160.6M $166.5M $408.6M $272.4M -$87.4M
Depreciation & Amoritzation $2.8M $3.2M $2.8M $2.9M $16.4M
Stock-Based Compensation $17.5M $15.1M $52.6M $57M $30.3M
Change in Accounts Receivable -$10.9M $3.9M -$9.8M -$17.6M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $153.5M $130.1M $209.2M $228.4M $174.8M
 
Capital Expenditures $1.7M $262K $1.1M $3.2M $2.4M
Cash Acquisitions -- -- -- -$15.1M -$319.4M
Cash From Investing $306K -$47.8M -$114.3M -$21.9M -$343.2M
 
Dividends Paid (Ex Special Dividend) -$109.4M -$134.2M -$182.3M -$30.2M -$21.9M
Special Dividend Paid
Long-Term Debt Issued $83M $242.7M $135.8M $200M $586M
Long-Term Debt Repaid -$88.9M -$113.7M -$137.1M -$51M -$403.5M
Repurchase of Common Stock -$2.8M -$6.9M -$110K -- --
Other Financing Activities -$11.3M -$22.9M -$230.1M -$215.8M -$118.2M
Cash From Financing -$129.4M -$35M -$118.4M -$97.1M $42.4M
 
Beginning Cash (CF) $35.7M $60.1M $107.4M $83.9M $193.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.4M $47.2M -$23.5M $109.4M -$126M
Ending Cash (CF) $60.1M $107.4M $83.9M $193.3M $67.3M
 
Levered Free Cash Flow $151.8M $129.8M $208.1M $225.1M $172.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.3M $118.9M $32.2M -$17.9M $10.6M
Depreciation & Amoritzation $672K $699K $703K $5.3M $5M
Stock-Based Compensation $386K $5.1M $13.4M $12.4M $11.4M
Change in Accounts Receivable $1.4M -$11.3M -$18.7M -$6.8M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations $21.6M $54.4M $40.1M $38.5M $6.7M
 
Capital Expenditures $34K $572K -$162K $359K $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$19.1M -$38.2M $2.1M $1.2M
 
Dividends Paid (Ex Special Dividend) -$54.1M -$176.3M -$8.9M -$5.8M -$5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $195.2M $21M $150M $150M $115.7M
Long-Term Debt Repaid -$72.4M -$21.5M -$539K -$181.4M -$111M
Repurchase of Common Stock -$98K $1K -- -- --
Other Financing Activities -$7.8M -$27.3M -$52.2M -$25.7M -$17.9M
Cash From Financing $60.7M $91.3M $88.4M -$62.8M -$18.7M
 
Beginning Cash (CF) $48.8M $67.2M $110.2M $79.9M $84.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.1M $126.6M $90.3M -$22.2M -$10.7M
Ending Cash (CF) $128.9M $193.8M $200.5M $57.8M $74.2M
 
Levered Free Cash Flow $21.5M $53.8M $40.2M $38.1M $6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $335.4M $419.9M -$69.8M $2M
Depreciation & Amoritzation -- $3.4M $2.9M $12.2M $19.8M
Stock-Based Compensation $1.2M $42.1M $69M $26.2M $54.6M
Change in Accounts Receivable -- -$19.7M -$18.5M $4.3M -$7.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- $203.6M $238.8M $157.1M $138.4M
 
Capital Expenditures $34K $1.1M $854K $4.6M $546K
Cash Acquisitions -- -- -$15.1M -$319.4M --
Cash From Investing -- -$10.1M -$140.9M -$346.2M $6.4M
 
Dividends Paid (Ex Special Dividend) -$94.2M -$216.2M -$28.4M -$24M -$19.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $250M $550M $361M
Long-Term Debt Repaid -- -$94.8M -$101.2M -$351.5M -$399.3M
Repurchase of Common Stock -- -$371K -- -- --
Other Financing Activities -- -$199.7M -$211.5M -$128M -$71M
Cash From Financing -- -$128.6M -$91.2M $46.4M -$128.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $64.9M $6.7M -$142.7M $16.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $202.5M $238M $152.5M $137.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.9M $242.8M $254.1M -$88.1M $1.3M
Depreciation & Amoritzation $2M $2.2M $2.2M $11.5M $14.9M
Stock-Based Compensation $1.2M $28.1M $44.5M $13.6M $38M
Change in Accounts Receivable $15.4M -$8.1M -$16.7M $5.3M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $79.3M $152.9M $182.4M $111.2M $74.8M
 
Capital Expenditures $34K $893K $626K $2M $130K
Cash Acquisitions -- -- -$15.1M -$319.4M --
Cash From Investing -$23.6M $14.1M -$12.6M -$336.9M $12.7M
 
Dividends Paid (Ex Special Dividend) -$94.2M -$176.3M -$22.4M -$16.2M -$13.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $241.3M $85.8M $200M $550M $325M
Long-Term Debt Repaid -$105.8M -$86.9M -$51M -$351.5M -$347.3M
Repurchase of Common Stock -$6.6M -$110K -- -- --
Other Financing Activities -$21.6M -$198.5M -$179.9M -$92.1M -$44.9M
Cash From Financing $13M -$80.5M -$53.3M $90.2M -$80.5M
 
Beginning Cash (CF) $143.3M $314.1M $352.3M $360.7M $224.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.8M $86.4M $116.6M -$135.5M $6.9M
Ending Cash (CF) $212.1M $400.5M $468.9M $225.2M $231.4M
 
Levered Free Cash Flow $79.3M $152M $181.8M $109.2M $74.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.91% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 1.72% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 4.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock