Financhill
Sell
13

BKH Quote, Financials, Valuation and Earnings

Last price:
$57.98
Seasonality move :
2.8%
Day range:
$57.20 - $58.61
52-week range:
$49.34 - $65.59
Dividend yield:
4.49%
P/E ratio:
15.58x
P/S ratio:
1.89x
P/B ratio:
1.20x
Volume:
1.8M
Avg. volume:
525.4K
1-year change:
7.03%
Market cap:
$4.1B
Revenue:
$2.3B
EPS (TTM):
$3.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $1.7B $1.9B $2.6B $2.3B
Revenue Growth (YoY) -1.1% -2.19% 14.86% 30.92% -8.64%
 
Cost of Revenues $1.1B $987.8M $1.2B $1.8B $1.5B
Gross Profit $668.1M $709.1M $705.5M $772.8M $796.4M
Gross Profit Margin 38.51% 41.79% 36.2% 30.29% 34.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$25.5M -$9.2M $1.4M $1.8M -$3.2M
Operating Expenses $262M $280.8M $296.1M $317.6M $323.7M
Operating Income $406M $428.3M $409.4M $455.2M $472.7M
 
Net Interest Expenses $137.7M $143.5M $152.4M $161M $167.9M
EBT. Incl. Unusual Items $242.9M $275.7M $258.4M $296M $301.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.6M $32.9M $7.2M $25.2M $25.6M
Net Income to Company $213.3M $242.8M $251.2M $270.8M $276M
 
Minority Interest in Earnings -$14M -$15.2M -$14.5M -$12.4M -$13.8M
Net Income to Common Excl Extra Items $199.3M $227.6M $236.7M $258.4M $262.2M
 
Basic EPS (Cont. Ops) $3.29 $3.65 $3.74 $3.98 $3.91
Diluted EPS (Cont. Ops) $3.28 $3.65 $3.74 $3.97 $3.91
Weighted Average Basic Share $60.7M $62.4M $63.2M $64.9M $67M
Weighted Average Diluted Share $60.8M $62.4M $63.3M $65M $67.1M
 
EBITDA $591.3M $645.1M $648.5M $709.5M $738.4M
EBIT $382.2M $420.6M $412.5M $458.6M $481.6M
 
Revenue (Reported) $1.7B $1.7B $1.9B $2.6B $2.3B
Operating Income (Reported) $406M $428.3M $409.4M $455.2M $472.7M
Operating Income (Adjusted) $382.2M $420.6M $412.5M $458.6M $481.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $346.6M $380.6M $462.6M $407.1M $401.6M
Revenue Growth (YoY) 6.46% 9.81% 21.55% -12% -1.35%
 
Cost of Revenues $194.4M $216.3M $303M $227.9M $240.1M
Gross Profit $152.1M $164.3M $159.6M $179.2M $161.5M
Gross Profit Margin 43.9% 43.16% 34.51% 44.02% 40.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2M $1.6M $464K -$600K -$1.3M
Operating Expenses $69.9M $74.4M $80.1M $81.4M $85.7M
Operating Income $82.2M $89.9M $79.5M $97.8M $75.8M
 
Net Interest Expenses $36M $38M $40M $41M $45.2M
EBT. Incl. Unusual Items $45M $53.4M $39.9M $56.2M $29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $5.3M $2.1M $7.4M $2.9M
Net Income to Company $40.3M $48.2M $37.8M $48.8M $26.4M
 
Minority Interest in Earnings -$4.1M -$4.1M -$2.9M -$3.4M -$2M
Net Income to Common Excl Extra Items $36.3M $44.1M $35M $45.4M $24.4M
 
Basic EPS (Cont. Ops) $0.58 $0.70 $0.54 $0.67 $0.35
Diluted EPS (Cont. Ops) $0.58 $0.70 $0.54 $0.67 $0.35
Weighted Average Basic Share $62.6M $63.3M $64.9M $67.3M $70.5M
Weighted Average Diluted Share $62.6M $63.4M $65.1M $67.4M $70.6M
 
EBITDA $137.9M $151.2M $144.5M $165.6M $149.2M
EBIT $81.5M $92M $80.5M $100.7M $79.9M
 
Revenue (Reported) $346.6M $380.6M $462.6M $407.1M $401.6M
Operating Income (Reported) $82.2M $89.9M $79.5M $97.8M $75.8M
Operating Income (Adjusted) $81.5M $92M $80.5M $100.7M $79.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $1.9B $2.3B $2.5B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $984.9M $1.2B $1.6B $1.7B $1.3B
Gross Profit $703.3M $711M $753M $786.9M $810.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13.4M $45K $2.5M -$2.3M -$3.4M
Operating Expenses $279.5M $289.6M $313.8M $320.7M $334.4M
Operating Income $423.7M $421.4M $439.2M $466.2M $476.2M
 
Net Interest Expenses $142.2M $150.3M $155.9M $169.7M $173.7M
EBT. Incl. Unusual Items $268.1M $271.2M $285.8M $294.2M $299.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33M $13.8M $16.8M $25.3M $33.1M
Net Income to Company $235.1M $257.4M $269M $268.8M $265.9M
 
Minority Interest in Earnings -$15.5M -$14.7M -$11.9M -$13.8M -$11.2M
Net Income to Common Excl Extra Items $219.6M $242.8M $257M $255.1M $254.8M
 
Basic EPS (Cont. Ops) $3.56 $3.87 $3.99 $3.86 $3.73
Diluted EPS (Cont. Ops) $3.55 $3.87 $3.99 $3.86 $3.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $635.8M $653.1M $693M $723.8M $759.5M
EBIT $411.8M $423.2M $443.2M $470.2M $492.1M
 
Revenue (Reported) $1.7B $1.9B $2.3B $2.5B $2.1B
Operating Income (Reported) $423.7M $421.4M $439.2M $466.2M $476.2M
Operating Income (Adjusted) $411.8M $423.2M $443.2M $470.2M $492.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $1.8B $1.7B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $696.7M $870.9M $1.2B $1.2B $939.1M
Gross Profit $513.8M $515.7M $563.2M $577.3M $591.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.6M $1.6M $2.7M -$1.4M -$1.7M
Operating Expenses $211.5M $220.3M $238M $241.1M $251.8M
Operating Income $302.4M $295.5M $325.2M $336.2M $339.7M
 
Net Interest Expenses $107M $113.8M $117.3M $126M $131.8M
EBT. Incl. Unusual Items $187.8M $183.3M $210.6M $208.8M $206.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $6.3M $15.9M $16M $23.5M
Net Income to Company $162.3M $176.9M $194.7M $192.7M $182.6M
 
Minority Interest in Earnings -$11.8M -$11.3M -$8.8M -$10.2M -$7.6M
Net Income to Common Excl Extra Items $150.4M $165.6M $185.9M $182.6M $175.1M
 
Basic EPS (Cont. Ops) $2.43 $2.64 $2.88 $2.75 $2.56
Diluted EPS (Cont. Ops) $2.42 $2.64 $2.88 $2.75 $2.55
Weighted Average Basic Share $186.9M $188.8M $194.2M $199.9M $207.7M
Weighted Average Diluted Share $187.1M $189M $194.7M $200.2M $207.9M
 
EBITDA $465.2M $473.2M $517.7M $532M $552.8M
EBIT $295.8M $298.4M $329.1M $340.7M $351M
 
Revenue (Reported) $1.2B $1.4B $1.8B $1.7B $1.5B
Operating Income (Reported) $302.4M $295.5M $325.2M $336.2M $339.7M
Operating Income (Adjusted) $295.8M $298.4M $329.1M $340.7M $351M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.8M $6.4M $8.9M $21.4M $86.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $144.7M $146.9M $181M $267.6M $198.5M
Inventory $117.2M $117.4M $151M $207.4M $160.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $69.8M $77.9M $299.3M $310.9M $203.9M
Total Current Assets $473.2M $493.3M $808.1M $1.1B $826.6M
 
Property Plant And Equipment $5.5B $6B $6.4B $6.8B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.3B $1.3B $1.3B
Other Intangibles $13.3M $11.9M $10.8M $9.6M $8.4M
Other Long-Term Assets $41.3M $37.8M $38.1M $46.7M $62.2M
Total Assets $7.6B $8.1B $9.1B $9.6B $9.6B
 
Accounts Payable $193.5M $183.3M $217.8M $310M $186.4M
Accrued Expenses $64.7M $66.5M $70.7M $80.5M $89.8M
Current Portion Of Long-Term Debt $5.7M $8.4M -- $525M $600M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $35.8M $27.1M $19M $52.6M $105.4M
Total Current Liabilities $811.3M $696.5M $901.7M $1.7B $1.2B
 
Long-Term Debt $3.1B $3.5B $4.1B $3.6B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.4B $6.2B $6.5B $6.3B
 
Common Stock $61.5M $62.8M $64.8M $66.1M $68.3M
Other Common Equity Adj -$30.7M -$27.3M -$20.1M -$15.6M -$14.8M
Common Equity $2.4B $2.6B $2.8B $3B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $101.9M $101.3M $100M $95M $90.5M
Total Equity $2.5B $2.7B $2.9B $3.1B $3.3B
 
Total Liabilities and Equity $7.6B $8.1B $9.1B $9.6B $9.6B
Cash and Short Terms $9.8M $6.4M $8.9M $21.4M $86.6M
Total Debt $3.5B $3.8B $4.5B $4.7B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7M $10.2M $11.7M $594.3M $12.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $108.4M $120.9M $168.8M $164.2M $136.9M
Inventory $126.4M $145.7M $223.2M $168.1M $155.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $82.8M $255.3M $338.3M $225M $199.2M
Total Current Assets $403.7M $627.7M $849.2M $1.2B $599.5M
 
Property Plant And Equipment $5.9B $6.3B $6.7B $7B $7.5B
Long-Term Investments $15.7M -- -- -- --
Goodwill $1.3B $1.3B $1.3B $1.3B $1.3B
Other Intangibles $12.2M $11.1M $9.9M $8.7M $7.9M
Other Long-Term Assets $24.3M $37.5M $50.3M $59M $66.1M
Total Assets $7.8B $8.9B $9.3B $9.9B $9.7B
 
Accounts Payable $152M $142.1M $187M $124M $136.3M
Accrued Expenses $78.6M $79.6M $95.2M $88.4M $106M
Current Portion Of Long-Term Debt $9.9M -- -- $1.1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.7M $33.6M $30.4M $96.2M $90.7M
Total Current Liabilities $513.9M $758.1M $969.6M $1.6B $536.2M
 
Long-Term Debt $3.5B $4.1B $4.1B $3.8B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $6.1B $6.3B $6.7B $6.2B
 
Common Stock $62.8M $63.9M $65.1M $68M $71.7M
Other Common Equity Adj -$26.9M -$19.2M -$20.4M -$12.9M -$10.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $101.2M $102.4M $97.1M $92.3M $85.6M
Total Equity $2.6B $2.8B $3B $3.3B $3.5B
 
Total Liabilities and Equity $7.8B $8.9B $9.3B $9.9B $9.7B
Cash and Short Terms $7M $10.2M $11.7M $594.3M $12.5M
Total Debt $3.6B $4.5B $4.6B $4.9B $4.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $213.3M $242.8M $251.2M $270.8M $276M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $12.1M $5.4M $9.7M $8.6M $7M
Change in Accounts Receivable $7.6M -$10.8M -$43.2M -$184.5M $204.5M
Change in Inventories $2.1M $2.8M -$35.7M -$75.4M $51.4M
Cash From Operations $505.5M $541.9M -$64.6M $584.8M $944.4M
 
Capital Expenditures $818.4M $767.4M $677.5M $604.4M $555.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$816.2M -$761.7M -$664.2M -$603.9M -$536.7M
 
Dividends Paid (Ex Special Dividend) -$124.6M -$135.4M -$145M -$156.7M -$168.1M
Special Dividend Paid
Long-Term Debt Issued $1.3B $400M $1.4B -- $800M
Long-Term Debt Repaid -$905.7M -$8.6M -$808.4M -- -$525M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34.6M -$22.9M -$19.8M -$16.5M -$31.3M
Cash From Financing $300.2M $216.9M $731.9M $32.3M -$341.7M
 
Beginning Cash (CF) $24.1M $13.7M $10.7M $13.8M $27M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.5M -$2.9M $3.1M $13.2M $66M
Ending Cash (CF) $13.7M $10.7M $13.8M $27M $93M
 
Levered Free Cash Flow -$312.9M -$225.5M -$742.1M -$19.6M $388.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.3M $48.2M $37.8M $48.8M $26.4M
Depreciation & Amoritzation -- -- -- -$126.4M -$132.5M
Stock-Based Compensation $1.6M $2.2M $2.9M $300K $2.8M
Change in Accounts Receivable $2.7M $8.8M $8.6M $36M $6.8M
Change in Inventories -$18.4M -$33.9M -$81.4M -$29.5M -$18.1M
Cash From Operations $110.5M $105.4M $52.3M $150.9M $102.1M
 
Capital Expenditures $187.7M $178.4M $172.5M $160.1M $188.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$180M -$174.4M -$174.9M -$158.4M -$191.3M
 
Dividends Paid (Ex Special Dividend) -$33.6M -$35.9M -$38.7M -$42.3M -$46.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $600M -- $450M $17.5M
Long-Term Debt Repaid -$266.6M -$607M -- -- -$600M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$4.6M -$3.1M -$11M -$2.5M
Cash From Financing $45M $78.2M $124.4M $449.4M -$522.9M
 
Beginning Cash (CF) $35.7M $5.7M $15.4M $158.6M $631.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.5M $9.2M $1.7M $441.9M -$612.1M
Ending Cash (CF) $11.2M $14.9M $17.1M $600.5M $19.6M
 
Levered Free Cash Flow -$77.2M -$73M -$120.2M -$9.2M -$86M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $235.1M $257.4M $269M $268.8M $265.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6.5M $9.9M $9.2M $6.4M $10.6M
Change in Accounts Receivable -$31.8M $10.5M -$76.3M $54M $25.6M
Change in Inventories -$4.7M -$16.3M -$94.2M $56.5M $18.8M
Cash From Operations $538.9M -$22.4M $574.4M $846.5M $754.5M
 
Capital Expenditures $761.8M $729.3M $646M $559.9M $664.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$752.7M -$716M -$646.4M -$541.4M -$664.9M
 
Dividends Paid (Ex Special Dividend) -$132.9M -$142.4M -$153.9M -$166.3M -$178.5M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.4B -- $800M $467.5M
Long-Term Debt Repaid -$873.8M -$544.7M -- -- -$589.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$39.1M -$16.8M -$16.8M -$31.6M -$27M
Cash From Financing $208.2M $742.1M $74.2M $278.3M -$670.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $3.7M $2.2M $583.4M -$580.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$222.9M -$751.6M -$71.5M $286.6M $90.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $162.3M $176.9M $194.7M $192.7M $182.6M
Depreciation & Amoritzation -- -- -- -$0 --
Stock-Based Compensation $2.7M $7.2M $6.8M $4.6M $8.2M
Change in Accounts Receivable $76M $97.3M $64.3M $302.8M $123.9M
Change in Inventories -$10.9M -$29.9M -$88.4M $43.5M $10.9M
Cash From Operations $419.5M -$144.8M $494.3M $756M $566.1M
 
Capital Expenditures $536M $497.8M $466.3M $421.8M $530.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$529.7M -$484.1M -$466.3M -$403.8M -$532M
 
Dividends Paid (Ex Special Dividend) -$100M -$107M -$115.9M -$125.4M -$135.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M $1.4B -- $800M $467.5M
Long-Term Debt Repaid -$272.3M -$808.4M -- -$535.6M -$600M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.2M -$13M -$10M -$25.1M -$20.8M
Cash From Financing $107.8M $633.1M -$24.7M $221.3M -$107.5M
 
Beginning Cash (CF) $107.5M $34.4M $50.5M $230.7M $854.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $4.2M $3.3M $573.5M -$73.4M
Ending Cash (CF) $105.1M $38.6M $53.8M $804.2M $781M
 
Levered Free Cash Flow -$116.5M -$642.6M $28M $334.2M $35.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock