Financhill
Sell
44

BKE Quote, Financials, Valuation and Earnings

Last price:
$50.76
Seasonality move :
8.91%
Day range:
$49.83 - $51.45
52-week range:
$34.87 - $54.25
Dividend yield:
2.75%
P/E ratio:
12.91x
P/S ratio:
2.09x
P/B ratio:
5.29x
Volume:
1.8M
Avg. volume:
479.4K
1-year change:
11.07%
Market cap:
$2.6B
Revenue:
$1.3B
EPS (TTM):
$3.94
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $900.3M $901.3M $1.3B $1.3B $1.3B
Revenue Growth (YoY) 1.67% 0.11% 43.64% 3.91% -6.25%
 
Cost of Revenues $522.8M $500.6M $641.6M $669.2M $642M
Gross Profit $377.5M $400.7M $653M $676M $619.1M
Gross Profit Margin 41.93% 44.46% 50.44% 50.25% 49.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246M $232.6M $317.5M $347.9M $348M
Other Inc / (Exp) $6.2M $2.9M $2.3M $6.9M $18.2M
Operating Expenses $246M $232.6M $317.5M $347.9M $348M
Operating Income $131.5M $168M $335.5M $328.1M $271.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $137.7M $170.9M $337.8M $335.1M $289.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $40.8M $82.9M $80.4M $69.3M
Net Income to Company $104.4M $130.1M $254.8M $254.6M $219.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $104.4M $130.1M $254.8M $254.6M $219.9M
 
Basic EPS (Cont. Ops) $2.15 $2.67 $5.20 $5.17 $4.44
Diluted EPS (Cont. Ops) $2.14 $2.66 $5.16 $5.13 $4.40
Weighted Average Basic Share $48.6M $48.8M $49M $49.3M $49.6M
Weighted Average Diluted Share $48.8M $49M $49.4M $49.6M $50M
 
EBITDA $155.3M $188.9M $354.2M $347M $291.9M
EBIT $131.5M $168M $335.5M $328.1M $271.1M
 
Revenue (Reported) $900.3M $901.3M $1.3B $1.3B $1.3B
Operating Income (Reported) $131.5M $168M $335.5M $328.1M $271.1M
Operating Income (Adjusted) $131.5M $168M $335.5M $328.1M $271.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $251M $319.4M $332.3M $303.5M $293.6M
Revenue Growth (YoY) 12% 27.26% 4.04% -8.69% -3.24%
 
Cost of Revenues $134.1M $158.4M $166.9M $156.2M $153.5M
Gross Profit $117M $161.1M $165.4M $147.2M $140.1M
Gross Profit Margin 46.59% 50.42% 49.77% 48.51% 47.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $78.9M $86M $83.2M $85.6M
Other Inc / (Exp) $1M $192K $1.9M $4.5M $4M
Operating Expenses $62.8M $78.9M $86M $83.2M $85.6M
Operating Income $54.1M $82.2M $79.4M $64.1M $54.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $55.1M $82.4M $81.3M $68.6M $58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $20.2M $19.9M $16.8M $14.3M
Net Income to Company $41.6M $62.2M $61.4M $51.8M $44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.6M $62.2M $61.4M $51.8M $44.2M
 
Basic EPS (Cont. Ops) $0.85 $1.27 $1.25 $1.05 $0.89
Diluted EPS (Cont. Ops) $0.85 $1.26 $1.24 $1.04 $0.88
Weighted Average Basic Share $48.7M $48.9M $49.2M $49.5M $49.9M
Weighted Average Diluted Share $49M $49.4M $49.6M $49.9M $50.3M
 
EBITDA $58.8M $86.5M $83.8M $69M $60M
EBIT $54.1M $82.2M $79.4M $64.1M $54.5M
 
Revenue (Reported) $251M $319.4M $332.3M $303.5M $293.6M
Operating Income (Reported) $54.1M $82.2M $79.4M $64.1M $54.5M
Operating Income (Adjusted) $54.1M $82.2M $79.4M $64.1M $54.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $853.4M $1.2B $1.3B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $487.7M $618.4M $659M $648.6M $627.4M
Gross Profit $365.7M $614.1M $665.3M $632M $593.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $222.4M $303.7M $337.5M $347.5M $351.8M
Other Inc / (Exp) $3.8M $1.4M $4.5M $15.5M $18.3M
Operating Expenses $222.4M $303.7M $337.5M $347.5M $351.8M
Operating Income $143.3M $310.4M $327.8M $284.5M $241.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $147.1M $311.8M $332.3M $300M $260M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.6M $75.3M $81.6M $71.8M $62.1M
Net Income to Company $111.5M $236.5M $250.7M $228.2M $197.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.5M $236.5M $250.7M $228.2M $197.9M
 
Basic EPS (Cont. Ops) $2.28 $4.83 $5.10 $4.62 $3.98
Diluted EPS (Cont. Ops) $2.28 $4.79 $5.06 $4.58 $3.94
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $164.8M $329.6M $346M $304.6M $264.2M
EBIT $143.3M $310.4M $327.8M $284.5M $241.6M
 
Revenue (Reported) $853.4M $1.2B $1.3B $1.3B $1.2B
Operating Income (Reported) $143.3M $310.4M $327.8M $284.5M $241.6M
Operating Income (Adjusted) $143.3M $310.4M $327.8M $284.5M $241.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $582.4M $913.7M $943.4M $878.7M $838.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $345.3M $463M $480.5M $459.8M $445.2M
Gross Profit $237.2M $450.6M $462.9M $418.9M $393.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.7M $224.7M $244.7M $244.3M $248.2M
Other Inc / (Exp) $2M $465K $2.7M $11.3M $11.5M
Operating Expenses $153.7M $224.7M $244.7M $244.3M $248.2M
Operating Income $83.5M $225.9M $218.2M $174.6M $145.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $85.5M $226.4M $220.9M $185.9M $156.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $55.5M $54.1M $45.5M $38.4M
Net Income to Company $64.5M $170.9M $166.8M $140.3M $118.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.5M $170.9M $166.8M $140.3M $118.3M
 
Basic EPS (Cont. Ops) $1.32 $3.49 $3.39 $2.84 $2.38
Diluted EPS (Cont. Ops) $1.32 $3.46 $3.37 $2.82 $2.35
Weighted Average Basic Share $146.2M $146.8M $147.6M $148.5M $149.6M
Weighted Average Diluted Share $146.8M $148M $148.7M $149.7M $150.7M
 
EBITDA $99.2M $239.9M $231.8M $189.4M $161.7M
EBIT $83.5M $225.9M $218.2M $174.6M $145.1M
 
Revenue (Reported) $582.4M $913.7M $943.4M $878.7M $838.5M
Operating Income (Reported) $83.5M $225.9M $218.2M $174.6M $145.1M
Operating Income (Adjusted) $83.5M $225.9M $218.2M $174.6M $145.1M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $221M $318.8M $254M $252.1M $268.2M
Short Term Investments $12.5M $3.4M $12.9M $21M $22.2M
Accounts Receivable, Net $3.1M $2.8M $12.1M $12.6M $8.7M
Inventory $121.3M $101.1M $102.1M $125.1M $126.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.9M $11.2M $10.1M $12.5M $18.8M
Total Current Assets $378.8M $437.2M $391.2M $423.3M $444.3M
 
Property Plant And Equipment $463.9M $379.8M $359.4M $383.8M $409.7M
Long-Term Investments $15.9M $18.3M $19.4M $20.6M $25M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.3M $10.5M $10.9M $9.8M $10.9M
Total Assets $867.9M $845.8M $780.9M $837.6M $889.8M
 
Accounts Payable $26.5M $43.4M $60M $44.8M $46M
Accrued Expenses $17.8M $20.3M $20.3M $19.8M $19.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $87.3M $81.8M $88.3M $89.2M $85.3M
Other Current Liabilities $15.3M $14.3M $16.5M $16.8M $16.7M
Total Current Liabilities $172.6M $206.4M $248.5M $226M $221.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $478.7M $449.2M $468M $461.3M $476.6M
 
Common Stock $492K $494K $497K $501K $504K
Other Common Equity Adj -- -- -- -- --
Common Equity $389.1M $396.6M $312.9M $376.3M $413.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $389.1M $396.6M $312.9M $376.3M $413.2M
 
Total Liabilities and Equity $867.9M $845.8M $780.9M $837.6M $889.8M
Cash and Short Terms $233.5M $322.1M $266.9M $273.1M $290.4M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $331.9M $468.7M $302.2M $311.7M $302M
Short Term Investments $7.4M $11.3M $22.9M $23.4M $23.5M
Accounts Receivable, Net $1.8M $5.6M $16.1M $10.3M $7.9M
Inventory $118.7M $100.6M $152.3M $152.3M $149.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.7M $11.8M $12.4M $11.2M $22.2M
Total Current Assets $481.6M $598M $505.9M $508.9M $504.9M
 
Property Plant And Equipment $389.5M $363.5M $345.8M $377.5M $430.7M
Long-Term Investments $16.7M $20M $19.6M $22.5M $27.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.1M $12.3M $12.9M $12.3M $13.4M
Total Assets $897.9M $993.8M $884.1M $921.2M $976.3M
 
Accounts Payable $57.6M $63.5M $74M $63.3M $67.7M
Accrued Expenses $23.1M $30.8M $31.3M $26.3M $25.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.9M $84.4M $78.9M $78.9M $77M
Other Current Liabilities $12.1M $11.1M $11.8M $12.3M $12.6M
Total Current Liabilities $203.3M $239.3M $240.1M $216.2M $212.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $455.5M $468M $448.5M $447.2M $487.9M
 
Common Stock $494K $498K $501K $504K $508K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $442.4M $525.8M $435.6M $474M $488.4M
 
Total Liabilities and Equity $897.9M $993.8M $884.1M $921.2M $976.3M
Cash and Short Terms $339.3M $480M $325.1M $335.1M $325.4M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $104.4M $130.1M $254.8M $254.6M $219.9M
Depreciation & Amoritzation $23.8M $20.9M $18.7M $18.9M $20.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $815K $313K -$3.3M -$94K -$1M
Change in Inventories $3.9M $20.2M -$1M -$23M -$1.2M
Cash From Operations $130.7M $227.4M $311.8M $242.4M $254.6M
 
Capital Expenditures $7.3M $7.7M $19.1M $30.4M $37.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.8M -$768K -$28.8M -$41.4M -$41.8M
 
Dividends Paid (Ex Special Dividend) -$112.9M -$128.5M -$347.8M -$202.9M -$196.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$68K -$372K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$112.9M -$128.8M -$347.8M -$202.9M -$196.7M
 
Beginning Cash (CF) $168.5M $221M $318.8M $254M $252.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M $97.8M -$64.8M -$1.9M $16.1M
Ending Cash (CF) $221M $318.8M $254M $252.1M $268.2M
 
Levered Free Cash Flow $123.3M $219.8M $292.7M $212M $217.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $41.6M $62.2M $61.4M $51.8M $44.2M
Depreciation & Amoritzation $4.7M $4.3M $4.4M $4.9M $5.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $95K -$2.2M -$2.4M -$1.7M -$715K
Change in Inventories -$2.2M -$5.3M -$23.8M -$16.2M -$17.9M
Cash From Operations $77.2M $84.6M $65.6M $63.8M $43.8M
 
Capital Expenditures $1.2M $3M $7.4M $10.1M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.8M -$6.1M -$12.6M -$10.1M -$11.3M
 
Dividends Paid (Ex Special Dividend) -$14.8M -$16.4M -$17.5M -$17.7M -$17.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.8M -$16.4M -$17.5M -$17.7M -$17.8M
 
Beginning Cash (CF) $265.7M $406.7M $266.7M $275.6M $287.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.2M $62M $35.4M $36.1M $14.7M
Ending Cash (CF) $331.9M $468.7M $302.2M $311.7M $302M
 
Levered Free Cash Flow $76M $81.6M $58.2M $53.7M $33.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $111.5M $236.5M $250.7M $228.2M $197.9M
Depreciation & Amoritzation $21.5M $19.2M $18.2M $20.1M $22.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8M -$3M -$2.1M -$278K $343K
Change in Inventories $20.2M $18.1M -$51.7M $46K $2.9M
Cash From Operations $192.1M $322.1M $225.8M $252.6M $230.5M
 
Capital Expenditures $6.4M $15.3M $29.3M $36M $41.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.2M -$22.4M -$41.2M -$39.9M -$43.2M
 
Dividends Paid (Ex Special Dividend) -$90.8M -$162.9M -$351.1M -$203.2M -$197.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$372K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$91.2M -$162.9M -$351.1M -$203.2M -$197.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.1M $136.8M -$166.6M $9.5M -$9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $185.7M $306.9M $196.5M $216.6M $188.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $64.5M $170.9M $166.8M $140.3M $118.3M
Depreciation & Amoritzation $15.7M $14M $13.6M $14.9M $16.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4M -$1.9M -$726K -$910K $448K
Change in Inventories $2.6M $470K -$50.2M -$27.2M -$23.1M
Cash From Operations $126.3M $221.1M $135.1M $145.3M $121.2M
 
Capital Expenditures $4.6M $12.2M $22.4M $28M $32.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$206K -$21.8M -$34.3M -$32.8M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$14.8M -$49.3M -$52.6M -$53M -$53.3M
Special Dividend Paid $1.3M -- -- $2.7M $2.5M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$372K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.2M -$49.3M -$52.6M -$53M -$53.3M
 
Beginning Cash (CF) $671.7M $1.1B $770.8M $782.1M $822.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111M $149.9M $48.2M $59.6M $33.7M
Ending Cash (CF) $782.7M $1.3B $819M $841.7M $856.7M
 
Levered Free Cash Flow $121.8M $208.9M $112.7M $117.4M $88.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.63% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock