Financhill
Buy
54

BFH Quote, Financials, Valuation and Earnings

Last price:
$47.96
Seasonality move :
8.82%
Day range:
$48.01 - $49.63
52-week range:
$32.10 - $66.71
Dividend yield:
1.71%
P/E ratio:
8.87x
P/S ratio:
0.65x
P/B ratio:
0.79x
Volume:
915.9K
Avg. volume:
894.4K
1-year change:
30.96%
Market cap:
$2.4B
Revenue:
$3.8B
EPS (TTM):
$5.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $3.3B $3.9B $4.3B $3.8B
Revenue Growth (YoY) -1.49% -0.85% 18.35% 10.98% -10.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $752M $831M $959M $1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $794M $923M $1.1B $1.1B $1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $301M $1B $300M $968M $381M
Earnings of Discontinued Ops. $6M $4M -$1M -$19M -$2M
Income Tax Expense $93M $247M $76M $231M $102M
Net Income to Company $214M $801M $223M $718M $277M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $214M $801M $223M $718M $277M
 
Basic EPS (Cont. Ops) $4.47 $16.09 $4.47 $14.39 $5.58
Diluted EPS (Cont. Ops) $4.46 $16.02 $4.46 $14.34 $5.49
Weighted Average Basic Share $47.8M $49.7M $49.9M $49.8M $49.6M
Weighted Average Diluted Share $47.9M $50M $50M $50M $50.4M
 
EBITDA -- -- -- -- --
EBIT $800M $1.4B $803M $1.8B $1.3B
 
Revenue (Reported) $3.3B $3.3B $3.9B $4.3B $3.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $800M $1.4B $803M $1.8B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$113.5M $854M $1B $1B $925M
Revenue Growth (YoY) -- -- 20.96% -1.55% -9.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $678.8M $229M $263M $266M $290M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $664.5M $251M $296M $290M $312M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.7M $64M -$208M $18M -$27M
Earnings of Discontinued Ops. -- -$42M -- -$1M --
Income Tax Expense $46.4M $4M -$74M -$26M -$34M
Net Income to Company $12.3M $18M -$134M $43M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M $18M -$134M $43M $7M
 
Basic EPS (Cont. Ops) $0.25 $0.34 -$2.69 $0.91 $0.14
Diluted EPS (Cont. Ops) $0.25 $0.34 -$2.69 $0.90 $0.14
Weighted Average Basic Share $48.1M $49.7M $49.9M $49.2M $49.6M
Weighted Average Diluted Share $48.5M $50M $50M $49.4M $50.7M
 
EBITDA -- -- -- -- --
EBIT $52.7M $149M -$13M $256M $204M
 
Revenue (Reported) -$113.5M $854M $1B $1B $925M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $52.7M $149M -$13M $256M $204M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $3.3B $3.9B $4.3B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $752.1M $830M $960M $1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $922M $1.1B $1.1B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $301M $1B $299M $967M $381M
Earnings of Discontinued Ops. -- $5M -$1M -$19M -$2M
Income Tax Expense $93M $247M $76M $231M $103M
Net Income to Company $214M $801M $223M $718M $277M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $214M $802M $222M $717M $276M
 
Basic EPS (Cont. Ops) $4.48 $16.10 $4.47 $14.40 $5.59
Diluted EPS (Cont. Ops) $4.48 $16.02 $4.45 $14.35 $5.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $301M $1.4B $801M $1.8B $1.3B
 
Revenue (Reported) $3.3B $3.3B $3.9B $4.3B $3.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $301M $1.4B $801M $1.8B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.3B $3.9B $4.3B $3.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $830M $960M $1B $1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $922M $1.1B $1.1B $1.1B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1B $299M $967M $381M --
Earnings of Discontinued Ops. $5M -$1M -$19M -$2M --
Income Tax Expense $247M $76M $231M $103M --
Net Income to Company $801M $223M $718M $277M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $802M $222M $717M $276M --
 
Basic EPS (Cont. Ops) $16.10 $4.47 $14.40 $5.59 --
Diluted EPS (Cont. Ops) $16.02 $4.45 $14.35 $5.55 --
Weighted Average Basic Share $198.9M $199.7M $199.2M $198.4M --
Weighted Average Diluted Share $199.8M $200.2M $199.9M $201.6M --
 
EBITDA -- -- -- -- --
EBIT $1.4B $801M $1.8B $1.3B --
 
Revenue (Reported) $3.3B $3.9B $4.3B $3.8B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $801M $1.8B $1.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $3B $3.9B $3.6B $3.7B
Short Term Investments $225M $175M $95M $171M $170M
Accounts Receivable, Net $114M $151M $164M $144M $145M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $3.4B $4.2B $3.9B $4B
 
Property Plant And Equipment $332M $312M $283M $265M $229M
Long-Term Investments $225M $289M $227M $253M $266M
Goodwill $634M $634M $634M $634M $634M
Other Intangibles $77M $53M $165M $128M $112M
Other Long-Term Assets -- -- -- -- --
Total Assets $22.5B $21.7B $25.4B $23.1B $22.9B
 
Accounts Payable $354M $291M $398M $422M $326M
Accrued Expenses $384M $314M $306M $273M $295M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $918M $1B $981M $871M
 
Long-Term Debt $8.5B $7.4B $8B $5.3B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $21B $19.7B $23.1B $20.2B $19.8B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $2.1B $2.3B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.1B $2.3B $2.9B $3.1B
 
Total Liabilities and Equity $22.5B $21.7B $25.4B $23.1B $22.9B
Cash and Short Terms $3B $3.2B $4B $3.8B $3.8B
Total Debt $8.5B $7.4B $8B $5.3B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $3B $3.9B $3.6B $3.7B
Short Term Investments $225M $175M $95M $171M $170M
Accounts Receivable, Net $114M $151M $164M $144M $145M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $3.4B $4.2B $3.9B $4B
 
Property Plant And Equipment $332M $312M $283M $265M $229M
Long-Term Investments $225M $289M $227M $253M $266M
Goodwill $634M $634M $634M $634M $634M
Other Intangibles $77M $53M $165M $128M $112M
Other Long-Term Assets -- -- -- -- --
Total Assets $22.5B $21.7B $25.4B $23.1B $22.9B
 
Accounts Payable $354M $291M $398M $422M $326M
Accrued Expenses $384M $314M $306M $273M $295M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $918M $1B $981M $871M
 
Long-Term Debt $8.5B $7.4B $8B $5.3B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $21B $19.7B $23.1B $20.2B $19.8B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.1B $2.3B $2.9B $3.1B
 
Total Liabilities and Equity $22.5B $21.7B $25.4B $23.1B $22.9B
Cash and Short Terms $3B $3.2B $4B $3.8B $3.8B
Total Debt $8.5B $7.4B $8B $5.3B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214M $801M $223M $718M $277M
Depreciation & Amoritzation $184M $123M $113M $116M $90M
Stock-Based Compensation $21M $29M $33M $44M $54M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.5B $1.8B $2B $1.9B
 
Capital Expenditures $54M -- -- -- --
Cash Acquisitions -$267M -$75M -- -- --
Cash From Investing $1.8B -$1.7B -$5.1B $788M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$61M -$42M -$43M -$42M -$43M
Special Dividend Paid
Long-Term Debt Issued $3.7B $5B $4.5B $4B $2.7B
Long-Term Debt Repaid -$5.4B -$5.4B -$3.9B -$6.7B -$2.6B
Repurchase of Common Stock -- -- -$12M -$35M -$55M
Other Financing Activities -$15M -$144M -$16M -$104M -$22M
Cash From Financing -$4.2B $608M $3.3B -$3.1B -$592M
 
Beginning Cash (CF) $4B $3.5B $3.9B $3.9B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$510M $460M $4M -$311M $98M
Ending Cash (CF) $3.5B $3.9B $3.9B $3.6B $3.7B
 
Levered Free Cash Flow $1.8B $1.5B $1.8B $2B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.3M $18M -$134M $43M $7M
Depreciation & Amoritzation $63.7M $26M $33M $24M $22M
Stock-Based Compensation $4.8M $4M $9M $12M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $394.4M $335M $497M $617M $479M
 
Capital Expenditures $16.1M -$59M -$58M -$27M -$29M
Cash Acquisitions -$293.7M -- -- -- --
Cash From Investing -$1.6B -$2.1B -$3.6B -$1.8B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$10.5M -$11M -$11M -$10M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $2.2B $2.5B $1.7B $1.1B
Long-Term Debt Repaid -$841.5M -$1.4B -$450M -$608M -$183M
Repurchase of Common Stock -- -- -- -- -$44M
Other Financing Activities $2B -$129M -$2M -$12M -$6M
Cash From Financing $897.3M $1.8B $3.4B $1.4B $1.1B
 
Beginning Cash (CF) $3.8B $3.9B $3.6B $3.4B $3.5B
Foreign Exchange Rate Adjustment $11.3M $4M -- -- --
Additions / Reductions -$299.1M $28M $319M $221M $243M
Ending Cash (CF) $3.5B $3.9B $3.9B $3.6B $3.7B
 
Levered Free Cash Flow $378.3M $394M $555M $644M $508M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214M $801M $223M $718M $277M
Depreciation & Amoritzation $184M $123M $113M $116M $90M
Stock-Based Compensation $21M $29M $33M $44M $54M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.5B $1.8B $2B $1.9B
 
Capital Expenditures $54M -- -- -- --
Cash Acquisitions -$267M -- -- -- --
Cash From Investing $1.8B -$1.7B -$5.1B $788M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$61M -$42M -$43M -$42M -$43M
Special Dividend Paid
Long-Term Debt Issued $3.7B $5B $4.5B $4B $2.7B
Long-Term Debt Repaid -$5.4B -$5.4B -$3.9B -$6.7B -$2.6B
Repurchase of Common Stock -- -- -- -$35M -$55M
Other Financing Activities -$15M -$144M -$16M -$104M -$22M
Cash From Financing -$4.2B $608M $3.3B -$3.1B -$592M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$510M $460M $4M -$311M $98M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1.5B $1.8B $2B $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $801M $223M $718M $277M --
Depreciation & Amoritzation $123M $113M $116M $90M --
Stock-Based Compensation $29M $33M $44M $54M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.8B $2B $1.9B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7B -$5.1B $788M -$1.2B --
 
Dividends Paid (Ex Special Dividend) -$42M -$43M -$42M -$43M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B $4.5B $4B $2.7B --
Long-Term Debt Repaid -$5.4B -$3.9B -$6.7B -$2.6B --
Repurchase of Common Stock -- -$12M -$35M -$55M --
Other Financing Activities -$144M -$16M -$104M -$22M --
Cash From Financing $608M $3.3B -$3.1B -$592M --
 
Beginning Cash (CF) $14B $14.9B $14.3B $15B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $460M $4M -$311M $98M --
Ending Cash (CF) $14.4B $14.9B $14B $15.1B --
 
Levered Free Cash Flow $1.5B $1.8B $2B $1.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock