Financhill
Sell
46

ASGN Quote, Financials, Valuation and Earnings

Last price:
$64.35
Seasonality move :
6.65%
Day range:
$63.05 - $65.51
52-week range:
$63.05 - $105.67
Dividend yield:
0%
P/E ratio:
16.60x
P/S ratio:
0.71x
P/B ratio:
1.56x
Volume:
550.3K
Avg. volume:
618.1K
1-year change:
-36.94%
Market cap:
$2.8B
Revenue:
$4.1B
EPS (TTM):
$3.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $4B $4.6B $4.5B $4.1B
Revenue Growth (YoY) 2.53% 14.49% 14.26% -2.85% -7.88%
 
Cost of Revenues $2.6B $2.9B $3.2B $3.2B $2.9B
Gross Profit $947.2M $1.1B $1.4B $1.3B $1.2B
Gross Profit Margin 27.05% 28.49% 29.9% 28.76% 28.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $615M $735.8M $895M $844.2M $821.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $666M $791.5M $960.1M $915.9M $879.3M
Operating Income $281.2M $350.9M $409.5M $364.1M $304.4M
 
Net Interest Expenses $39.7M $37.5M $45.9M $66.4M $64.3M
EBT. Incl. Unusual Items $241.5M $313.4M $363.6M $297.7M $240.1M
Earnings of Discontinued Ops. $22.7M $178.1M $1.2M -- --
Income Tax Expense $63.9M $81.6M $96.7M $78.4M $64.9M
Net Income to Company $200.3M $409.9M $268.1M $219.3M $175.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $200.3M $409.9M $268.1M $219.3M $175.2M
 
Basic EPS (Cont. Ops) $3.80 $7.78 $5.30 $4.54 $3.88
Diluted EPS (Cont. Ops) $3.76 $7.66 $5.23 $4.50 $3.83
Weighted Average Basic Share $52.7M $52.7M $50.6M $48.3M $45.2M
Weighted Average Diluted Share $53.3M $53.5M $51.3M $48.7M $45.7M
 
EBITDA $370.9M $440.5M $500.9M $464.4M $400.7M
EBIT $281.2M $350.9M $409.5M $364.1M $304.4M
 
Revenue (Reported) $3.5B $4B $4.6B $4.5B $4.1B
Operating Income (Reported) $281.2M $350.9M $409.5M $364.1M $304.4M
Operating Income (Adjusted) $281.2M $350.9M $409.5M $364.1M $304.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $900.4M $1.1B $1.2B $1.1B $985M
Revenue Growth (YoY) 74.19% 17.04% 9.17% -6.63% -8.3%
 
Cost of Revenues $659.6M $740.1M $810.3M $769.2M $699M
Gross Profit $240.8M $313.7M $340.1M $304.9M $286M
Gross Profit Margin 26.74% 29.77% 29.56% 28.39% 29.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153M $202.4M $229.9M $203.6M $197.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $166.9M $218.2M $249.7M $221.5M $211.8M
Operating Income $73.9M $95.5M $90.4M $83.4M $74.2M
 
Net Interest Expenses $9.3M $9.3M $14.4M $16.7M $14.9M
EBT. Incl. Unusual Items $64.6M $86.2M $76M $66.7M $59.3M
Earnings of Discontinued Ops. $7.1M $19.6M -- -- --
Income Tax Expense $16.3M $20.8M $20.4M $16.4M $16.9M
Net Income to Company $55.4M $85M $55.6M $50.3M $42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.4M $85M $55.6M $50.3M $42.4M
 
Basic EPS (Cont. Ops) $1.05 $1.63 $1.12 $1.07 $0.96
Diluted EPS (Cont. Ops) $1.04 $1.61 $1.10 $1.06 $0.95
Weighted Average Basic Share $53M $51.8M $49.7M $46.8M $44.6M
Weighted Average Diluted Share $53.9M $52.9M $50.4M $47.2M $45.1M
 
EBITDA $98M $117.6M $117M $109.1M $98.1M
EBIT $73.9M $95.5M $90.4M $83.4M $74.2M
 
Revenue (Reported) $900.4M $1.1B $1.2B $1.1B $985M
Operating Income (Reported) $73.9M $95.5M $90.4M $83.4M $74.2M
Operating Income (Adjusted) $73.9M $95.5M $90.4M $83.4M $74.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $4B $4.6B $4.5B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.9B $3.2B $3.2B $2.9B
Gross Profit $985.5M $1.1B $1.4B $1.3B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $647M $735.8M $895M $844.2M $821.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $698.1M $791.5M $960.1M $915.9M $879.3M
Operating Income $287.4M $350.9M $409.5M $364.1M $304.4M
 
Net Interest Expenses $39.7M $37.5M $45.9M $66.4M $64.3M
EBT. Incl. Unusual Items $247.7M $313.4M $363.6M $297.7M $240.1M
Earnings of Discontinued Ops. $18M $178.1M $1.2M -- --
Income Tax Expense $65.4M $81.6M $96.7M $78.4M $64.9M
Net Income to Company $200.3M $409.9M $268.1M $219.3M $175.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $200.3M $409.9M $268.1M $219.3M $175.2M
 
Basic EPS (Cont. Ops) $3.81 $7.78 $5.30 $4.53 $3.88
Diluted EPS (Cont. Ops) $3.77 $7.68 $5.23 $4.50 $3.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $377.1M $440.5M $500.9M $464.4M $400.7M
EBIT $287.4M $350.9M $409.5M $364.1M $304.4M
 
Revenue (Reported) $3.6B $4B $4.6B $4.5B $4.1B
Operating Income (Reported) $287.4M $350.9M $409.5M $364.1M $304.4M
Operating Income (Adjusted) $287.4M $350.9M $409.5M $364.1M $304.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4B $4.6B $4.5B $4.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.2B $3.2B $2.9B --
Gross Profit $1.1B $1.4B $1.3B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $735.8M $895M $844.2M $821.2M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $791.5M $960.1M $915.9M $879.3M --
Operating Income $350.9M $409.5M $364.1M $304.4M --
 
Net Interest Expenses $37.5M $45.9M $66.4M $64.3M --
EBT. Incl. Unusual Items $313.4M $363.6M $297.7M $240.1M --
Earnings of Discontinued Ops. $178.1M $1.2M -- -- --
Income Tax Expense $81.6M $96.7M $78.4M $64.9M --
Net Income to Company $409.9M $268.1M $219.3M $175.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $409.9M $268.1M $219.3M $175.2M --
 
Basic EPS (Cont. Ops) $7.78 $5.30 $4.53 $3.88 --
Diluted EPS (Cont. Ops) $7.68 $5.23 $4.50 $3.84 --
Weighted Average Basic Share $210.7M $202.4M $193.2M $181.3M --
Weighted Average Diluted Share $213.9M $205M $194.6M $183.1M --
 
EBITDA $440.5M $500.9M $464.4M $400.7M --
EBIT $350.9M $409.5M $364.1M $304.4M --
 
Revenue (Reported) $4B $4.6B $4.5B $4.1B --
Operating Income (Reported) $350.9M $409.5M $364.1M $304.4M --
Operating Income (Adjusted) $350.9M $409.5M $364.1M $304.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $274.4M $529.6M $70.3M $175.9M $205.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $602.8M $708.2M $853.6M $741.5M $650.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $30.4M $17.3M $19.1M $17.1M
Total Current Assets $994.4M $1.3B $981.1M $973.3M $917.7M
 
Property Plant And Equipment $127.9M $112.1M $117.4M $145.6M $144.5M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.6B $1.9B $1.9B $1.9B
Other Intangibles $469.9M $487.9M $569.6M $497.9M $439.8M
Other Long-Term Assets $265.1M $23.9M $25.6M $33.7M $33.9M
Total Assets $3.3B $3.5B $3.6B $3.5B $3.4B
 
Accounts Payable $38.3M $20.1M $35.2M $34M $27.2M
Accrued Expenses $238.5M $305.5M $285.1M $236.5M $218M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $23.3M $22.9M $19.5M $19.5M
Other Current Liabilities $115.1M $102M $98.7M $104.1M $102.4M
Total Current Liabilities $416.2M $450.9M $441.9M $394.1M $367.1M
 
Long-Term Debt $1B $1B $1.1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.7B $1.7B $1.7B
 
Common Stock $500K $500K $500K $500K $400K
Other Common Equity Adj -$1M -$300K -$2.7M -- -$5M
Common Equity $1.6B $1.9B $1.9B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $1.9B $1.9B $1.8B
 
Total Liabilities and Equity $3.3B $3.5B $3.6B $3.5B $3.4B
Cash and Short Terms $274.4M $529.6M $70.3M $175.9M $205.2M
Total Debt $1B $1B $1.1B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $274.4M $529.6M $70.3M $175.9M $205.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $602.8M $708.2M $853.6M $741.5M $650.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $30.4M $17.3M $19.1M $17.1M
Total Current Assets $994.4M $1.3B $981.1M $973.3M $917.7M
 
Property Plant And Equipment $127.9M $112.1M $117.4M $145.6M $144.5M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.6B $1.9B $1.9B $1.9B
Other Intangibles $469.9M $487.9M $569.6M $497.9M $439.8M
Other Long-Term Assets $265.1M $23.9M $25.6M $33.7M $33.9M
Total Assets $3.3B $3.5B $3.6B $3.5B $3.4B
 
Accounts Payable $38.3M $20.1M $35.2M $34M $27.2M
Accrued Expenses $238.5M $305.5M $285.1M $236.5M $218M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $23.3M $22.9M $19.5M $19.5M
Other Current Liabilities $115.1M $102M $98.7M $104.1M $102.4M
Total Current Liabilities $416.2M $450.9M $441.9M $394.1M $367.1M
 
Long-Term Debt $1B $1B $1.1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.7B $1.7B $1.7B
 
Common Stock $500K $500K $500K $500K $400K
Other Common Equity Adj -$1M -$300K -$2.7M -- -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $1.9B $1.9B $1.8B
 
Total Liabilities and Equity $3.3B $3.5B $3.6B $3.5B $3.4B
Cash and Short Terms $274.4M $529.6M $70.3M $175.9M $205.2M
Total Debt $1B $1B $1.1B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $200.3M $409.9M $268.1M $219.3M $175.2M
Depreciation & Amoritzation $89.7M $89.6M $91.4M $100.3M $96.3M
Stock-Based Compensation $32.3M $52.7M $49.3M $44M $42.3M
Change in Accounts Receivable -$12.9M -$111.1M -$116.3M $111M $87M
Change in Inventories -- -- -- -- --
Cash From Operations $424.8M $193.7M $307.8M $456.9M $400M
 
Capital Expenditures $32.6M $34.7M $37.5M $39.9M $35.3M
Cash Acquisitions -$186.2M $281M -$474.8M -- --
Cash From Investing -$219M $246.5M -$510M -$40.5M -$35.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $65.5M -- $94M $571.8M --
Long-Term Debt Repaid -$65.5M -- -$62.5M -$596.6M -$5M
Repurchase of Common Stock -$27.9M -$181.3M -$281.4M -$273.1M -$327.2M
Other Financing Activities -$13.2M -$17.4M -$25.5M -$31.9M -$18.2M
Cash From Financing -$29M -$184.4M -$256.5M -$310.9M -$333.2M
 
Beginning Cash (CF) $95.2M $274.4M $529.6M $70.3M $175.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.8M $255.8M -$458.7M $105.5M $31.5M
Ending Cash (CF) $274.4M $529.6M $70.3M $175.9M $205.2M
 
Levered Free Cash Flow $392.2M $159M $270.3M $417M $364.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $55.4M $85M $55.6M $50.3M $42.4M
Depreciation & Amoritzation $24.1M $22.1M $26.6M $25.7M $23.9M
Stock-Based Compensation $8.4M $11M $13.4M $10.3M $9.7M
Change in Accounts Receivable $5.5M -$11.6M $37.9M $62.9M $34.4M
Change in Inventories -- -- -- -- --
Cash From Operations $87M -$82.2M $75.3M $116.4M $100.2M
 
Capital Expenditures $4.3M $9.1M $10.5M $7.2M $11.3M
Cash Acquisitions -$34.7M $6.3M -$132.8M -- --
Cash From Investing -$38.9M -$2.7M -$143.4M -$7.2M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $48M -- --
Long-Term Debt Repaid -- -- -$62.5M -$1.3M -$1.2M
Repurchase of Common Stock -- -$62.9M -$53.8M -$75.4M -$43.9M
Other Financing Activities -$5M -$2.1M -$4.5M -$2.6M -$4.5M
Cash From Financing -$4.6M -$65M -$72.8M -$79.3M -$49.6M
 
Beginning Cash (CF) $229.7M $679.4M $211.2M $145.6M $166.6M
Foreign Exchange Rate Adjustment $1.2M $100K -- $400K -$700K
Additions / Reductions $43.5M -$149.9M -$140.9M $29.9M $39.3M
Ending Cash (CF) $274.4M $529.6M $70.3M $175.9M $205.2M
 
Levered Free Cash Flow $82.7M -$91.3M $64.8M $109.2M $88.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $200.3M $409.9M $268.1M $219.3M $175.2M
Depreciation & Amoritzation $89.7M $89.6M $91.4M $100.3M $96.3M
Stock-Based Compensation $32.3M $52.7M $49.3M $44M $42.3M
Change in Accounts Receivable -$12.9M -$111.1M -$116.3M $111M $87M
Change in Inventories -- -- -- -- --
Cash From Operations $424.8M $193.7M $307.8M $456.9M $400M
 
Capital Expenditures $32.6M $34.7M $37.5M $39.9M $35.3M
Cash Acquisitions -$186.2M $281M -$474.8M -- --
Cash From Investing -$219M $246.5M -$510M -$40.5M -$35.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $65.5M -- $94M $571.8M --
Long-Term Debt Repaid -$65.5M -- -$62.5M -$596.6M -$5M
Repurchase of Common Stock -$27.9M -$181.3M -$281.4M -$273.1M -$327.2M
Other Financing Activities -$13.2M -$17.4M -$25.5M -$31.9M -$18.2M
Cash From Financing -$29M -$184.4M -$256.5M -$310.9M -$333.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.8M $255.8M -$458.7M $105.5M $31.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $392.2M $159M $270.3M $417M $364.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $409.9M $268.1M $219.3M $175.2M --
Depreciation & Amoritzation $89.6M $91.4M $100.3M $96.3M --
Stock-Based Compensation $52.7M $49.3M $44M $42.3M --
Change in Accounts Receivable -$111.1M -$116.3M $111M $87M --
Change in Inventories -- -- -- -- --
Cash From Operations $193.7M $307.8M $456.9M $400M --
 
Capital Expenditures $34.7M $37.5M $39.9M $35.3M --
Cash Acquisitions $281M -$474.8M -- -- --
Cash From Investing $246.5M -$510M -$40.5M -$35.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $94M $571.8M -- --
Long-Term Debt Repaid -- -$62.5M -$596.6M -$5M --
Repurchase of Common Stock -$181.3M -$281.4M -$273.1M -$327.2M --
Other Financing Activities -$17.4M -$25.5M -$31.9M -$18.2M --
Cash From Financing -$184.4M -$256.5M -$310.9M -$333.2M --
 
Beginning Cash (CF) $1.7B $1.7B $374.7M $633.1M --
Foreign Exchange Rate Adjustment -$600K -$600K $100K -$2.2M --
Additions / Reductions $255.8M -$458.7M $105.5M $31.5M --
Ending Cash (CF) $2B $1.3B $480.3M $662.4M --
 
Levered Free Cash Flow $159M $270.3M $417M $364.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock