Financhill
Sell
29

APTV Quote, Financials, Valuation and Earnings

Last price:
$60.36
Seasonality move :
3.96%
Day range:
$59.26 - $60.65
52-week range:
$51.47 - $91.66
Dividend yield:
0%
P/E ratio:
6.70x
P/S ratio:
0.82x
P/B ratio:
1.59x
Volume:
3M
Avg. volume:
4.2M
1-year change:
-32.84%
Market cap:
$14.1B
Revenue:
$20.1B
EPS (TTM):
$8.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.4B $13.1B $15.6B $17.5B $20.1B
Revenue Growth (YoY) -0.54% -8.99% 19.53% 11.98% 14.65%
 
Cost of Revenues $11.7B $11.1B $13.2B $14.9B $16.6B
Gross Profit $2.6B $1.9B $2.4B $2.6B $3.4B
Gross Profit Margin 18.43% 14.85% 15.6% 15.07% 17.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $976M $1.1B $1.1B $1.4B
Other Inc / (Exp) -$134M $1.3B -$162M -$225M -$259M
Operating Expenses $1.2B $1.1B $1.2B $1.3B $1.7B
Operating Income $1.4B $820M $1.2B $1.3B $1.8B
 
Net Interest Expenses $164M $156M $141M $133M $174M
EBT. Incl. Unusual Items $1.1B $2B $910M $990M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132M $49M $101M $121M -$1.9B
Net Income to Company $1B $1.8B $609M $590M $3B
 
Minority Interest in Earnings -$19M -$18M -$19M $4M -$28M
Net Income to Common Excl Extra Items $990M $1.8B $590M $594M $2.9B
 
Basic EPS (Cont. Ops) $3.85 $6.72 $1.95 $1.96 $10.50
Diluted EPS (Cont. Ops) $3.85 $6.66 $1.94 $1.96 $10.39
Weighted Average Basic Share $256.8M $263.4M $270.5M $270.9M $276.9M
Weighted Average Diluted Share $257.4M $270.7M $271.2M $271.2M $282.9M
 
EBITDA $2B $2.9B $1.8B $2B $2.5B
EBIT $1.3B $2.1B $1.1B $1.2B $1.6B
 
Revenue (Reported) $14.4B $13.1B $15.6B $17.5B $20.1B
Operating Income (Reported) $1.4B $820M $1.2B $1.3B $1.8B
Operating Income (Adjusted) $1.3B $2.1B $1.1B $1.2B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $3.7B $4.6B $5.1B $4.9B
Revenue Growth (YoY) 3.06% -0.38% 26.27% 10.84% -5.08%
 
Cost of Revenues $3B $3.1B $3.8B $4.2B $4B
Gross Profit $647M $516M $793M $893M $903M
Gross Profit Margin 17.64% 14.12% 17.19% 17.46% 18.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $229M $263M $275M $360M $331M
Other Inc / (Exp) -$19M -$3M -$17M -$32M -$42M
Operating Expenses $265M $300M $312M $419M $384M
Operating Income $382M $216M $481M $474M $519M
 
Net Interest Expenses $36M $33M $32M $45M $70M
EBT. Incl. Unusual Items $327M $180M $432M $397M $407M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $25M $59M -$1.3B $32M
Net Income to Company $305M $104M $306M $1.6B $368M
 
Minority Interest in Earnings -$6M -$3M -$5M -$8M -$5M
Net Income to Common Excl Extra Items $299M $101M $301M $1.6B $363M
 
Basic EPS (Cont. Ops) $1.05 $0.32 $1.06 $5.76 $1.48
Diluted EPS (Cont. Ops) $1.05 $0.32 $1.05 $5.76 $1.48
Weighted Average Basic Share $270M $270.5M $270.9M $282.8M $245.5M
Weighted Average Diluted Share $270.4M $271.2M $271.1M $283M $245.8M
 
EBITDA $557M $409M $680M $698M $749M
EBIT $365M $216M $490M $472M $508M
 
Revenue (Reported) $3.7B $3.7B $4.6B $5.1B $4.9B
Operating Income (Reported) $382M $216M $481M $474M $519M
Operating Income (Adjusted) $365M $216M $490M $472M $508M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5B $15.7B $17B $19.8B $19.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $13.1B $14.6B $16.4B $16.1B
Gross Profit $1.8B $2.6B $2.4B $3.3B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $996M $1.1B $1.1B $1.4B $1.5B
Other Inc / (Exp) $1.3B -$41M -$266M -$215M $341M
Operating Expenses $1.1B $1.2B $1.3B $1.6B $1.7B
Operating Income $710M $1.4B $1.1B $1.8B $2B
 
Net Interest Expenses $171M $143M $157M $149M $199M
EBT. Incl. Unusual Items $1.8B $1.2B $715M $1.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24M $156M $96M -$1.2B -$521M
Net Income to Company $1.7B $885M $363M $2.3B $2.5B
 
Minority Interest in Earnings -$13M -$27M $13M -$31M -$30M
Net Income to Common Excl Extra Items $1.7B $858M $376M $2.3B $2.4B
 
Basic EPS (Cont. Ops) $6.67 $2.94 $1.16 $8.00 $8.97
Diluted EPS (Cont. Ops) $6.66 $2.93 $1.15 $8.00 $8.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.7B $2.2B $1.7B $2.5B $3.4B
EBIT $2B $1.4B $908M $1.7B $2.4B
 
Revenue (Reported) $12.5B $15.7B $17B $19.8B $19.7B
Operating Income (Reported) $710M $1.4B $1.1B $1.8B $2B
Operating Income (Adjusted) $2B $1.4B $908M $1.7B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $11.5B $12.8B $15.1B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $9.6B $11B $12.6B $12.1B
Gross Profit $1.2B $1.8B $1.8B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $698M $784M $835M $1.1B $1.1B
Other Inc / (Exp) $1.3B -$27M -$131M -$121M $479M
Operating Expenses $805M $895M $947M $1.2B $1.3B
Operating Income $356M $950M $875M $1.3B $1.5B
 
Net Interest Expenses $119M $106M $122M $138M $163M
EBT. Incl. Unusual Items $1.5B $817M $622M $1B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $101M $96M -$1.2B $159M
Net Income to Company $1.5B $570M $324M $2B $1.5B
 
Minority Interest in Earnings -$2M -$11M $21M -$14M -$16M
Net Income to Common Excl Extra Items $1.5B $559M $345M $2B $1.5B
 
Basic EPS (Cont. Ops) $5.77 $1.89 $1.10 $7.14 $5.74
Diluted EPS (Cont. Ops) $5.76 $1.89 $1.09 $7.14 $5.74
Weighted Average Basic Share $783.6M $811.3M $812.7M $826.5M $790.9M
Weighted Average Diluted Share $784.4M $813.4M $813.2M $827M $791.5M
 
EBITDA $2.2B $1.5B $1.4B $1.9B $2.8B
EBIT $1.7B $931M $779M $1.2B $2B
 
Revenue (Reported) $8.9B $11.5B $12.8B $15.1B $14.8B
Operating Income (Reported) $356M $950M $875M $1.3B $1.5B
Operating Income (Adjusted) $1.7B $931M $779M $1.2B $2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $412M $2.8B $3.1B $1.5B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.8B $2.8B $3.4B $3.5B
Inventory $1.3B $1.3B $2B $2.3B $2.4B
Prepaid Expenses $92M $52M $69M $82M $97M
Other Current Assets $21M $30M $34M $25M $15M
Total Current Assets $5.3B $7.5B $8.4B $7.8B $8.2B
 
Property Plant And Equipment $3.7B $3.7B $3.7B $3.9B $4.3B
Long-Term Investments $207M $2.1B $1.9B $1.8B $1.5B
Goodwill $2.4B $2.6B $2.5B $5.1B $5.2B
Other Intangibles $1.2B $1.1B $964M $2.6B $2.4B
Other Long-Term Assets $122M $134M $129M $140M $152M
Total Assets $13.5B $17.5B $18B $21.9B $24.4B
 
Accounts Payable $2.5B $2.6B $3B $3.2B $3.2B
Accrued Expenses $702M $951M $815M $1B $1B
Current Portion Of Long-Term Debt $393M $90M $8M $25M $4M
Current Portion Of Capital Lease Obligations $94M $100M $92M $115M $126M
Other Current Liabilities $47M $8M $13M $29M $6M
Total Current Liabilities $4.1B $4B $4.2B $4.9B $4.8B
 
Long-Term Debt $4B $4B $4.1B $6.4B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $9.4B $9.4B $12.8B $12.6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -- -- -$791M -$645M
Common Equity $3.8B $7.9B $8.3B $8.8B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $192M $195M $214M $285M $296M
Total Equity $4B $8.1B $8.6B $9.1B $11.8B
 
Total Liabilities and Equity $13.5B $17.5B $18B $21.9B $24.4B
Cash and Short Terms $412M $2.8B $3.1B $1.5B $1.6B
Total Debt $4.4B $4.1B $4.1B $6.5B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.7B $4.9B $1.8B $1.1B
Short Term Investments -- -- -- -- $791M
Accounts Receivable, Net $2.6B $2.7B $3.4B $3.6B $3.7B
Inventory $1.2B $2.1B $2.3B $2.4B $2.6B
Prepaid Expenses $68M $70M $70M $86M $93M
Other Current Assets $25M $33M $28M $20M $12M
Total Current Assets $6.6B $8.1B $11B $8.5B $8.7B
 
Property Plant And Equipment $3.6B $3.6B $3.6B $4.1B $4.3B
Long-Term Investments $2.1B $2B $1.9B $1.6B $1.7B
Goodwill $2.5B $2.5B $2.3B $5.1B $5.2B
Other Intangibles $1.1B $973M $806M $2.4B $2.2B
Other Long-Term Assets $135M $113M $120M $144M $144M
Total Assets $16.4B $17.7B $20B $23.7B $24.8B
 
Accounts Payable $2.2B $2.5B $2.8B $3.1B $3B
Accrued Expenses $840M $906M $907M $994M $982M
Current Portion Of Long-Term Debt $99M $8M $16M $43M $1.3B
Current Portion Of Capital Lease Obligations $96M $95M $96M $113M $126M
Other Current Liabilities $21M $13M $59M $19M $39M
Total Current Liabilities $3.6B $3.8B $4.1B $4.7B $5.8B
 
Long-Term Debt $3.9B $4B $6.3B $6.4B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $9.2B $11.6B $12.6B $15.6B
 
Common Stock $3M $3M $3M $3M $2M
Other Common Equity Adj -- -- -- -$779M -$794M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $191M $205M $186M $295M $316M
Total Equity $7.6B $8.5B $8.4B $11.1B $9.2B
 
Total Liabilities and Equity $16.4B $17.7B $20B $23.7B $24.8B
Cash and Short Terms $2.1B $2.7B $4.9B $1.8B $1.8B
Total Debt $4B $4B $6.4B $6.5B $9.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $1.8B $609M $590M $3B
Depreciation & Amoritzation $717M $764M $773M $762M $912M
Stock-Based Compensation $66M $60M $87M $86M $115M
Change in Accounts Receivable -$74M -$243M $37M -$497M -$112M
Change in Inventories $8M -$8M -$710M -$258M -$20M
Cash From Operations $1.6B $1.4B $1.2B $1.3B $1.9B
 
Capital Expenditures $781M $584M $611M $844M $906M
Cash Acquisitions -$334M -$49M -$130M -$4.3B -$100M
Cash From Investing -$1.1B -$626M -$729M -$5.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$226M -$88M -$63M -$63M -$32M
Special Dividend Paid
Long-Term Debt Issued $641M -- $1.5B $2.5B --
Long-Term Debt Repaid -$679M -$411M -$1.5B -$5M -$332M
Repurchase of Common Stock -$420M -$57M -- -- -$398M
Other Financing Activities -$45M -$61M -$75M -$45M -$45M
Cash From Financing -$649M $1.6B -$191M $2.4B -$807M
 
Beginning Cash (CF) $568M $429M $2.9B $3.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$136M $2.4B $302M -$1.6B $87M
Ending Cash (CF) $429M $2.9B $3.1B $1.6B $1.6B
 
Levered Free Cash Flow $843M $829M $611M $419M $990M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $305M $104M $306M $1.6B $368M
Depreciation & Amoritzation $192M $193M $190M $226M $241M
Stock-Based Compensation $12M $19M $19M $31M $34M
Change in Accounts Receivable -$785M -$61M -$338M $82M -$61M
Change in Inventories -$14M -$318M $57M -$52M -$180M
Cash From Operations $559M $4M $437M $746M $499M
 
Capital Expenditures $117M $169M $212M $212M $173M
Cash Acquisitions -$22M -- -- -- --
Cash From Investing -$138M -$156M -$208M -$205M -$255M
 
Dividends Paid (Ex Special Dividend) -$16M -$15M -$15M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5.2B
Long-Term Debt Repaid -$180M -$10M -$3M $2M -$3.2B
Repurchase of Common Stock -- -- -- -- -$3.1B
Other Financing Activities -- -- -- -- -$2M
Cash From Financing -$196M -$25M -$18M -$20M -$624M
 
Beginning Cash (CF) $1.9B $3B $4.7B $1.3B $1.4B
Foreign Exchange Rate Adjustment $12M -$8M -$29M -$15M $25M
Additions / Reductions $225M -$177M $211M $521M -$380M
Ending Cash (CF) $2.2B $2.8B $4.9B $1.8B $1.1B
 
Levered Free Cash Flow $442M -$165M $225M $534M $326M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $885M $363M $2.3B $2.5B
Depreciation & Amoritzation $734M $791M $764M $854M $965M
Stock-Based Compensation $47M $112M $76M $103M $124M
Change in Accounts Receivable $48M -$93M -$644M -$128M -$6M
Change in Inventories $131M -$887M -$192M -$44M -$118M
Cash From Operations $1.3B $1.4B $999M $2.2B $2B
 
Capital Expenditures $651M $525M $847M $881M $867M
Cash Acquisitions -$360M -$45M -$305M -$4.2B $448M
Cash From Investing -$1B -$564M -$1.2B -$5.1B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$128M -$63M -$63M -$48M --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9B -- --
Long-Term Debt Repaid -$410M -$41M -$1.5B -$8M -$3.5B
Repurchase of Common Stock -$87M -- -- -$98M -$4.4B
Other Financing Activities -$68M -$55M -$68M -$42M -$27M
Cash From Financing $1.5B -$159M $2.3B -$218M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $629M $2.1B -$3.1B -$775M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $666M $827M $152M $1.3B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5B $570M $324M $2B $1.5B
Depreciation & Amoritzation $556M $583M $574M $666M $719M
Stock-Based Compensation $24M $76M $65M $82M $91M
Change in Accounts Receivable -$51M $99M -$582M -$213M -$107M
Change in Inventories $60M -$819M -$301M -$87M -$185M
Cash From Operations $614M $553M $330M $1.3B $1.4B
 
Capital Expenditures $489M $430M $666M $703M $664M
Cash Acquisitions -$49M -$45M -$220M -$100M $448M
Cash From Investing -$532M -$470M -$913M -$795M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$72M -$47M -$47M -$32M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B -- $6B
Long-Term Debt Repaid -$400M -$30M -$5M -$8M -$3.2B
Repurchase of Common Stock -$57M -- -- -$98M -$4.1B
Other Financing Activities -$57M -$51M -$44M -$41M -$23M
Cash From Financing $1.6B -$128M $2.4B -$201M -$888M
 
Beginning Cash (CF) $4.4B $8.7B $12.7B $4B $4B
Foreign Exchange Rate Adjustment -$1M -$15M -$54M -$23M --
Additions / Reductions $1.7B -$45M $1.8B $276M -$586M
Ending Cash (CF) $6.2B $8.7B $14.5B $4.2B $3.4B
 
Levered Free Cash Flow $125M $123M -$336M $569M $722M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock