Financhill
Sell
13

AMPY Quote, Financials, Valuation and Earnings

Last price:
$5.72
Seasonality move :
16.17%
Day range:
$5.65 - $5.84
52-week range:
$3.56 - $8.15
Dividend yield:
0%
P/E ratio:
3.73x
P/S ratio:
0.74x
P/B ratio:
0.55x
Volume:
306.1K
Avg. volume:
242.7K
1-year change:
-5.62%
Market cap:
$227.1M
Revenue:
$307.6M
EPS (TTM):
$1.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $275.6M $202.1M $342.9M $458.5M $307.6M
Revenue Growth (YoY) 34.37% -26.65% 69.64% 33.69% -32.91%
 
Cost of Revenues $198.2M $181.5M $170.3M $184.7M $188.4M
Gross Profit $77.3M $20.6M $172.6M $273.7M $119.2M
Gross Profit Margin 28.07% 10.2% 50.35% 59.71% 38.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.3M $27.8M $25.3M $30.2M $33M
Other Inc / (Exp) -$15.4M -$417.1M -$138.5M -$131.1M $104.6M
Operating Expenses $80.4M $46.9M $54.1M $70.6M $62.3M
Operating Income -$3M -$26.3M $118.5M $203.2M $56.9M
 
Net Interest Expenses $16.9M $20.5M $12.1M $14.1M $17.7M
EBT. Incl. Unusual Items -$35.2M -$463.9M -$32.1M $58M $143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50K $115K -- $111K -$249M
Net Income to Company -$35.2M -$464M -$32.1M $57.9M $392.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.2M -$464M -$32.1M $57.9M $392.8M
 
Basic EPS (Cont. Ops) -$1.20 -$12.34 -$0.84 $1.44 $9.63
Diluted EPS (Cont. Ops) -$1.20 -$12.34 -$0.84 $1.44 $9.63
Weighted Average Basic Share $29.3M $37.6M $38M $38.4M $39M
Weighted Average Diluted Share $29.3M $37.6M $38M $38.4M $39M
 
EBITDA $37.5M -$403.1M $8.1M $96M $189.5M
EBIT -$18.4M -$443.4M -$20M $72.1M $161.5M
 
Revenue (Reported) $275.6M $202.1M $342.9M $458.5M $307.6M
Operating Income (Reported) -$3M -$26.3M $118.5M $203.2M $56.9M
Operating Income (Adjusted) -$18.4M -$443.4M -$20M $72.1M $161.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $52.7M $97M $126.3M $76.8M $69.9M
Revenue Growth (YoY) -27.71% 83.91% 30.2% -39.22% -9%
 
Cost of Revenues $40.8M $46.5M $45.8M $49M $45.6M
Gross Profit $11.9M $50.5M $80.5M $27.8M $24.2M
Gross Profit Margin 22.56% 52.03% 63.72% 36.22% 34.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $6.4M $7M $8.3M $8.3M
Other Inc / (Exp) -$14.3M -$46.7M -$11.4M -$24.2M $24.6M
Operating Expenses $11.8M $14.1M $17.9M $15.8M $16.4M
Operating Income $131K $36.3M $62.6M $12M $7.8M
 
Net Interest Expenses $3.4M $3.1M $4M $4.5M $3.8M
EBT. Incl. Unusual Items -$17.5M -$13.5M $47.2M -$16.7M $28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$3.3M $6.1M
Net Income to Company -$17.7M -$13.5M $47.2M -$13.4M $22.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.5M -$13.5M $47.2M -$13.4M $22.7M
 
Basic EPS (Cont. Ops) -$0.47 -$0.35 $1.17 -$0.34 $0.54
Diluted EPS (Cont. Ops) -$0.47 -$0.35 $1.17 -$0.34 $0.54
Weighted Average Basic Share $37.6M $38M $38.4M $39.1M $39.8M
Weighted Average Diluted Share $37.6M $38M $38.4M $39.1M $39.8M
 
EBITDA -$6.2M -$3.4M $57.5M -$4.7M $40.6M
EBIT -$14.1M -$10.4M $51.2M -$12.2M $32.5M
 
Revenue (Reported) $52.7M $97M $126.3M $76.8M $69.9M
Operating Income (Reported) $131K $36.3M $62.6M $12M $7.8M
Operating Income (Adjusted) -$14.1M -$10.4M $51.2M -$12.2M $32.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $224M $306M $452.6M $327.6M $304.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.2M $172.7M $180.6M $186.4M $194.3M
Gross Profit $29.8M $133.3M $271.9M $141.2M $110.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $25.6M $29.3M $31.3M $34.8M
Other Inc / (Exp) -$410.5M -$175.9M -$128M $62.7M $45.4M
Operating Expenses $52.5M $50.9M $68.1M $63.1M $63.6M
Operating Income -$22.7M $82.4M $203.9M $78.1M $46.7M
 
Net Interest Expenses $20.3M $12.6M $12.3M $18.5M $14.7M
EBT. Incl. Unusual Items -$453.5M -$106.1M $63.6M $122.3M $77.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $30K -- -$256.9M $13.5M
Net Income to Company -$453.7M -$105.6M $63.6M $379.2M $64M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$453.6M -$106.2M $63.6M $379.2M $64M
 
Basic EPS (Cont. Ops) -$12.25 -$2.78 $1.57 $9.33 $1.53
Diluted EPS (Cont. Ops) -$12.25 -$2.78 $1.57 $9.33 $1.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$385.9M -$62.6M $100M $167.3M $124M
EBIT -$433.2M -$93.5M $75.9M $140.8M $92.2M
 
Revenue (Reported) $224M $306M $452.6M $327.6M $304.6M
Operating Income (Reported) -$22.7M $82.4M $203.9M $78.1M $46.7M
Operating Income (Adjusted) -$433.2M -$93.5M $75.9M $140.8M $92.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $146.1M $249.9M $359.5M $228.6M $225.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $137.3M $128.5M $138.8M $140.5M $146M
Gross Profit $8.7M $121.4M $220.7M $88.2M $79.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.6M $19.4M $23.4M $24.5M $26.4M
Other Inc / (Exp) -$381.3M -$139.9M -$129.4M $64.4M $5.3M
Operating Expenses $36.1M $40M $53.9M $46.5M $48.2M
Operating Income -$27.4M $81.4M $166.8M $41.7M $31.5M
 
Net Interest Expenses $17.2M $9.3M $9.5M $13.9M $10.9M
EBT. Incl. Unusual Items -$426M -$67.8M $27.8M $92.2M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85K -- -- -$257M $5.4M
Net Income to Company -$426.2M -$67.8M $27.8M $349.2M $20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$426M -$67.8M $27.8M $349.2M $20.4M
 
Basic EPS (Cont. Ops) -$11.34 -$1.78 $0.63 $8.59 $0.47
Diluted EPS (Cont. Ops) -$11.34 -$1.78 $0.63 $8.59 $0.47
Weighted Average Basic Share $112.8M $113.8M $115M $116.7M $118.8M
Weighted Average Diluted Share $112.8M $113.8M $115M $116.7M $118.8M
 
EBITDA -$377.6M -$36.8M $55.1M $126.4M $60.9M
EBIT -$408.7M -$58.5M $37.3M $106.1M $36.7M
 
Revenue (Reported) $146.1M $249.9M $359.5M $228.6M $225.7M
Operating Income (Reported) -$27.4M $81.4M $166.8M $41.7M $31.5M
Operating Income (Adjusted) -$408.7M -$58.5M $37.3M $106.1M $36.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $10.4M $18.8M -- $20.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.1M $25.6M $32.4M $35.1M $31.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $15.6M $15M $18.8M $20.7M
Total Current Assets $52.6M $56.8M $125.8M $99.2M $98.2M
 
Property Plant And Equipment $808.1M $319.7M $323M $346.7M $352.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.5M $7.3M $6.3M $13.6M $23.8M
Total Assets $877.5M $384.8M $455.1M $459.5M $737.7M
 
Accounts Payable $8.3M $798K $33.8M $38.4M $23.6M
Accrued Expenses $20.5M $17.3M $52.8M $50.5M $44.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.3M $777K $1.4M $1.7M
Other Current Liabilities $253K $10.8M $53.1M $20.9M --
Total Current Liabilities $61.1M $56.9M $165.2M $139.9M $96.4M
 
Long-Term Debt $285M $260.5M $230M $190M $115M
Capital Leases -- -- -- -- --
Total Liabilities $443.3M $418.5M $519.9M $464M $346.6M
 
Common Stock $209K $378K $382K $386K $393K
Other Common Equity Adj -- -- -- -- --
Common Equity $434.2M -$33.7M -$64.8M -$4.6M $391M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $434.2M -$33.7M -$64.8M -$4.6M $391M
 
Total Liabilities and Equity $877.5M $384.8M $455.1M $459.5M $737.7M
Cash and Short Terms -- $10.4M $18.8M -- $20.7M
Total Debt $285M $260.5M $230M $190M $115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.5M $17.3M $10.9M $6.4M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.9M $44.7M $45.8M $31.9M $25.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $10.7M $16.1M $24M $22.3M
Total Current Assets $62.5M $72.8M $106.4M $78.3M $70.2M
 
Property Plant And Equipment $348.8M $326.3M $340.5M $352.9M $383.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $6.8M $11.3M $21.8M $30.4M
Total Assets $421.7M $405.9M $458.2M $717.1M $739.2M
 
Accounts Payable $2.3M $9.2M $25M $18.7M $18.1M
Accrued Expenses $14.1M $22.4M $52.2M $40.4M $29M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $1.3M $232K $1.6M $1.8M
Other Current Liabilities $786K $83.6M $44.9M $13M --
Total Current Liabilities $51.4M $142.1M $155.2M $108.3M $66.2M
 
Long-Term Debt $265.5M $230M $205M $120M $120M
Capital Leases -- -- -- -- --
Total Liabilities $417.7M $506.1M $493.5M $371.1M $324.5M
 
Common Stock $209K $380K $386K $392K $400K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4M -$100.2M -$35.3M $346M $414.7M
 
Total Liabilities and Equity $421.7M $405.9M $458.2M $717.1M $739.2M
Cash and Short Terms $13.5M $17.3M $10.9M $6.4M --
Total Debt $270.5M $230M $205M $120M $120M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$35.2M -$464M -$32.1M $57.9M $392.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.5M -$112K $1M $3M $5.3M
Change in Accounts Receivable $10.7M $2M -$61.2M $2.8M $41.3M
Change in Inventories -- -- -- -- --
Cash From Operations $47.3M $74.3M $63M $64.5M $141.6M
 
Capital Expenditures $73.8M $35.9M $29.8M $34.8M $31.4M
Cash Acquisitions $19.3M -- -- -- --
Cash From Investing $35.3M -$35.9M -$29.4M -$41.5M -$38.6M
 
Dividends Paid (Ex Special Dividend) -$15.9M -$3.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued $125M $30.5M -- $5M $125M
Long-Term Debt Repaid -$210.6M -$55M -$25M -$45M -$200M
Repurchase of Common Stock -$29.9M -- -- -- --
Other Financing Activities -$905K -$131K -$106K -$1.8M -$7.2M
Cash From Financing -$132.3M -$28.4M -$25.1M -$41.8M -$82.2M
 
Beginning Cash (CF) $50M $325K $10.4M $18.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.7M $10M $8.4M -$18.8M $20.7M
Ending Cash (CF) $325K $10.4M $18.8M -- $20.7M
 
Levered Free Cash Flow -$26.5M $38.4M $33.1M $29.7M $110.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.7M -$13.5M $47.2M -$13.4M $22.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $471K $706K $850K $1.3M $1.8M
Change in Accounts Receivable $7K -$5.1M $9M $15.1M $4M
Change in Inventories -- -- -- -- --
Cash From Operations $20.6M $18.9M $18.9M $18M $15.7M
 
Capital Expenditures $5.2M $11.7M $13.3M $6.6M $15.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$11.7M -$14.6M -$8.8M -$18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115M $32M
Long-Term Debt Repaid -$15M -$5M -$10M -$115M -$30M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K -$12K -$42K -$4.7M -$161K
Cash From Financing -$15.1M -$5M -$10M -$4.7M $1.8M
 
Beginning Cash (CF) $13.2M $15.2M $16.7M $1.9M $502K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $319K $2.2M -$5.7M $4.5M -$502K
Ending Cash (CF) $13.5M $17.3M $10.9M $6.4M --
 
Levered Free Cash Flow $15.4M $7.2M $5.6M $11.4M $206K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$453.7M -$105.6M $63.6M $379.2M $64M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $296K $1.5M $1.8M $4.3M $6.8M
Change in Accounts Receivable $5.1M -$17.8M -$42.5M $30.6M $15.5M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $66M $57M $128.4M $67.2M
 
Capital Expenditures $42.8M $27.5M $32.4M $32.2M $63M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.7M -$27.1M -$37.7M -$39.9M -$71.3M
 
Dividends Paid (Ex Special Dividend) -$11.5M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $52.5M -- $5M $125M $85M
Long-Term Debt Repaid -$60M -$35M -$30M -$210M -$85M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$115K -$684K -$8M -$2.3M
Cash From Financing -$35.5M -$35.1M -$25.7M -$93M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $3.8M -$6.4M -$4.6M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.1M $38.5M $24.6M $96.2M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$426.2M -$67.8M $27.8M $349.2M $20.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$161K $1.4M $2.2M $3.6M $5.1M
Change in Accounts Receivable $5.8M -$14M $4.7M $32.5M $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $63.6M $55.3M $49.3M $113.2M $38.8M
 
Capital Expenditures $32.1M $23.7M $26.2M $23.6M $55.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.1M -$23.3M -$31.6M -$30M -$62.7M
 
Dividends Paid (Ex Special Dividend) -$3.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.5M -- $5M $125M $85M
Long-Term Debt Repaid -$45M -$25M -$30M -$195M -$80M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K -$54K -$632K -$6.9M -$1.9M
Cash From Financing -$18.3M -$25.1M -$25.6M -$76.9M $3.1M
 
Beginning Cash (CF) $15.4M $42.3M $51.1M $14.6M $24.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M $7M -$7.9M $6.4M -$20.7M
Ending Cash (CF) $28.6M $49.3M $43.2M $21M $3.5M
 
Levered Free Cash Flow $31.5M $31.6M $23.1M $89.7M -$16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock