Financhill
Sell
22

MTNB Quote, Financials, Valuation and Earnings

Last price:
$0.56
Seasonality move :
13.52%
Day range:
$0.53 - $0.57
52-week range:
$0.50 - $21.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.60x
P/B ratio:
0.18x
Volume:
63.4K
Avg. volume:
284K
1-year change:
-95.05%
Market cap:
$2.8M
Revenue:
$1.1M
EPS (TTM):
-$4.79
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $89.8K $158.3K $33K $3.2M $1.1M
Revenue Growth (YoY) -25% 76.29% -79.16% 9560.61% -65.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $14.4M $14.6M $16.7M $14.5M
Selling, General & Admin $7.8M $10M $10.2M $11.1M $10.4M
Other Inc / (Exp) $1.5M $1.8M $1.5M $3.6M $824K
Operating Expenses $19M $24.4M $24.8M $27.8M $24.9M
Operating Income -$18.9M -$24.2M -$24.7M -$24.6M -$23.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.4M -$22.4M -$23.3M -$21M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.4M -$22.4M -$23.3M -$21M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$22.4M -$23.3M -$21M -$22.9M
 
Basic EPS (Cont. Ops) -$6.50 -$6.00 -$5.50 -$5.00 -$5.50
Diluted EPS (Cont. Ops) -$6.50 -$6.00 -$5.50 -$5.00 -$5.50
Weighted Average Basic Share $2.9M $3.9M $4.2M $4.3M $4.3M
Weighted Average Diluted Share $2.9M $3.9M $4.2M $4.3M $4.3M
 
EBITDA -$18.1M -$23.4M -$24M -$23.7M -$22.8M
EBIT -$18.9M -$24.2M -$24.7M -$24.6M -$23.8M
 
Revenue (Reported) $89.8K $158.3K $33K $3.2M $1.1M
Operating Income (Reported) -$18.9M -$24.2M -$24.7M -$24.6M -$23.8M
Operating Income (Adjusted) -$18.9M -$24.2M -$24.7M -$24.6M -$23.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $95.8K -- $1.1M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $4.6M $3.7M $3.3M $2.2M
Selling, General & Admin $2.4M $2.3M $2.8M $2.8M $2.1M
Other Inc / (Exp) $155.1K $41.4K -- $79K $106K
Operating Expenses $5.7M $6.9M $6.5M $6.1M $4.4M
Operating Income -$5.6M -$6.9M -$5.5M -$6.1M -$4.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$6.8M -$5.5M -$6.1M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.4M -$6.8M -$5.5M -$6.1M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$6.8M -$5.5M -$6.1M -$4.3M
 
Basic EPS (Cont. Ops) -$1.50 -$1.50 -$1.50 -$1.39 -$0.85
Diluted EPS (Cont. Ops) -$1.50 -$1.50 -$1.50 -$1.39 -$0.85
Weighted Average Basic Share $4M $4.3M $4.3M $4.3M $5M
Weighted Average Diluted Share $4M $4.3M $4.3M $4.3M $5M
 
EBITDA -$5.4M -$6.7M -$5.2M -$5.9M -$4.1M
EBIT -$5.6M -$6.9M -$5.5M -$6.1M -$4.4M
 
Revenue (Reported) $95.8K -- $1.1M -- --
Operating Income (Reported) -$5.6M -$6.9M -$5.5M -$6.1M -$4.4M
Operating Income (Adjusted) -$5.6M -$6.9M -$5.5M -$6.1M -$4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.3M $13.9M $17.1M $14.7M $12.7M
Selling, General & Admin $9.3M $10.7M $10.9M $10.8M $9.3M
Other Inc / (Exp) $1.8M $1.6M $1.8M $2.1M $877K
Operating Expenses $23.5M $24.6M $27.9M $25.5M $22M
Operating Income -$23.5M -$24.5M -$25.8M -$23.4M -$22M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.7M -$22.9M -$24.1M -$21.3M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.7M -$22.9M -$24.1M -$21.3M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.7M -$22.9M -$24.1M -$21.3M -$21.1M
 
Basic EPS (Cont. Ops) -$6.50 -$5.50 -$6.00 -$5.39 -$4.79
Diluted EPS (Cont. Ops) -$6.50 -$5.50 -$6.00 -$5.39 -$4.79
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$22.7M -$23.7M -$24.9M -$22.4M -$21M
EBIT -$23.5M -$24.5M -$25.8M -$23.4M -$22M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.5M -$24.5M -$25.8M -$23.4M -$22M
Operating Income (Adjusted) -$23.5M -$24.5M -$25.8M -$23.4M -$22M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $95.8K $33.3K $2.1M $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.8M $10.3M $12.8M $10.8M $9.1M
Selling, General & Admin $7M $7.7M $8.4M $8.2M $7.1M
Other Inc / (Exp) $1.6M $1.4M $1.7M $251K $304K
Operating Expenses $17.8M $18.1M $21.2M $19M $16.1M
Operating Income -$17.7M -$18M -$19.1M -$17.9M -$16.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.1M -$16.6M -$17.4M -$17.6M -$15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.1M -$16.6M -$17.4M -$17.6M -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.1M -$16.6M -$17.4M -$17.6M -$15.8M
 
Basic EPS (Cont. Ops) -$4.50 -$4.00 -$4.50 -$4.39 -$3.35
Diluted EPS (Cont. Ops) -$4.50 -$4.00 -$4.50 -$4.39 -$3.35
Weighted Average Basic Share $11.8M $12.5M $13M $13M $14.4M
Weighted Average Diluted Share $11.8M $12.5M $13M $13M $14.4M
 
EBITDA -$17.1M -$17.4M -$18.4M -$17.2M -$15.4M
EBIT -$17.7M -$18M -$19.1M -$17.9M -$16.1M
 
Revenue (Reported) $95.8K $33.3K $2.1M $1.1M --
Operating Income (Reported) -$17.7M -$18M -$19.1M -$17.9M -$16.1M
Operating Income (Adjusted) -$17.7M -$18M -$19.1M -$17.9M -$16.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.2M $12.4M $21M $6.8M $4.8M
Short Term Investments $5.6M $46.2M $28.6M $21.9M $9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $2.7M -- -- --
Other Current Assets -- -- $1.3M $5.7M $1.7M
Total Current Assets $29.9M $61.6M $51M $34.5M $15.5M
 
Property Plant And Equipment $5.6M $4.9M $5.8M $5.7M $5M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $3M $3M $3M $3M $3M
Other Long-Term Assets $336.3K $200K $200K $200K $200K
Total Assets $40.2M $71M $61.3M $44.8M $25.1M
 
Accounts Payable $679.3K $349.9K $937K $618K $514K
Accrued Expenses $1.8M $2.2M $1.9M $2.3M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $478.4K $422.4K $560K $569K $661K
Other Current Liabilities -$490 $330 -- -- --
Total Current Liabilities $3.1M $3.6M $4.3M $4.3M $2.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $7.2M $8.8M $8.2M $5.9M
 
Common Stock $4M $3.8M $22K $22K $22K
Other Common Equity Adj -$880 $228.2K -$145K -$824K -$221K
Common Equity $29.1M $59.9M $52.5M $36.6M $19.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.1M $63.7M $52.5M $36.6M $19.2M
 
Total Liabilities and Equity $40.2M $71M $61.3M $44.8M $25.1M
Cash and Short Terms $27.8M $58.7M $49.6M $28.8M $13.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.1M $24.9M $11.2M $6.4M $10.3M
Short Term Investments $55.7M $28.9M $21.9M $11.8M $500K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.2M $2.6M $4M -- --
Other Current Assets -- -- -- $1.7M $896K
Total Current Assets $65.2M $56.5M $37.1M $20M $11.7M
 
Property Plant And Equipment $5M $6M $5.9M $5.2M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $3M $3M $3M $3M $3M
Other Long-Term Assets $199.8K $199.7K $200.1K $200K $200K
Total Assets $74.8M $67M $47.5M $29.8M $20.6M
 
Accounts Payable $373.1K $662K $656.7K $835K $349K
Accrued Expenses $1.9M $1.7M $2.1M $1.8M $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $450.2K $543.1K $547.9K $637K $738K
Other Current Liabilities $100 -$100 -$70 -- --
Total Current Liabilities $2.8M $4.1M $4.9M $3.2M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $8.7M $8.9M $6.6M $4.8M
 
Common Stock $4M $21.6K $21.7K $22K $1K
Other Common Equity Adj $363.6K -$1.6K -$935.6K -$359K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $68.2M $58.3M $38.6M $23.2M $15.8M
 
Total Liabilities and Equity $74.8M $67M $47.5M $29.8M $20.6M
Cash and Short Terms $62.8M $53.8M $33.1M $18.2M $10.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$17.4M -$22.4M -$23.3M -$21M -$22.9M
Depreciation & Amoritzation $780.8K $774.6K $781K $898K $941K
Stock-Based Compensation $3M $4.6M $4.3M $5.2M $4.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M -$17.4M -$15.2M -$19.2M -$15.3M
 
Capital Expenditures $405.6K $5.7K $260K $892K $218K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$40.7M $16.8M $4.9M $13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$281.6K -$54.7K -$30K -$20K -$7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $29.9M $48M $7M $79K -$7K
 
Beginning Cash (CF) $13M $22.8M $12.8M $21.3M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M -$10M $8.5M -$14.2M -$2M
Ending Cash (CF) $22.8M $12.8M $21.3M $7.1M $5M
 
Levered Free Cash Flow -$14.5M -$17.4M -$15.5M -$20M -$15.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.4M -$6.8M -$5.5M -$6.1M -$4.3M
Depreciation & Amoritzation $188.6K $196K $230K $238K $244K
Stock-Based Compensation $952.9K $1.1M $1.4M $1.2M $965K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$5.7M -$5M -$4.4M -$3.5M
 
Capital Expenditures -- $224.2K $250K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M $242.7K $5.8M $1.1M $9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.6K -$8.3K -$3K -$1K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $54.2K -$8.3K -$3K -$1K -$67K
 
Beginning Cash (CF) $15.4M $30.7M $10.6M $10M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M -$5.5M $777K -$3.3M $6.1M
Ending Cash (CF) $7.4M $25.2M $11.4M $6.7M $10.5M
 
Levered Free Cash Flow -$5.2M -$6M -$5.2M -$4.4M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.7M -$22.9M -$24.1M -$21.3M -$21.1M
Depreciation & Amoritzation $781.5K $767.3K $876.6K $927K $965K
Stock-Based Compensation $4M $4.4M $5M $5M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18M -$15.6M -$18.8M -$15M -$17M
 
Capital Expenditures $5.7K $224.2K $885.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.4M $25.8M $5M $10.2M $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.7K -$32.3K -$20.5K -$11K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47.5M $7.5M $92.3K -$11K $9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.8M $17.7M -$13.7M -$4.8M $3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18M -$15.8M -$19.7M -$15.3M -$17M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.1M -$16.6M -$17.4M -$17.6M -$15.8M
Depreciation & Amoritzation $583.6K $576.4K $672K $701K $725K
Stock-Based Compensation $3.3M $3.2M $3.9M $3.7M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.1M -$11.3M -$14.9M -$10.7M -$12.4M
 
Capital Expenditures $5.7K $224.2K $850K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.8M $16.7M $4.9M $10.3M $8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.9K -$24.5K -$15K -$6K -$4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47.5M $7M $84K -$6K $9.2M
 
Beginning Cash (CF) $48.7M $67.2M $51.5M $23.1M $10.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.3M $12.4M -$9.9M -$423K $5.5M
Ending Cash (CF) $33.4M $79.6M $41.7M $22.6M $16.3M
 
Levered Free Cash Flow -$13.1M -$11.5M -$15.7M -$10.9M -$12.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 3.03% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock