Financhill
Sell
36

AMS Quote, Financials, Valuation and Earnings

Last price:
$3.25
Seasonality move :
10.55%
Day range:
$3.21 - $3.29
52-week range:
$2.33 - $4.60
Dividend yield:
0%
P/E ratio:
5.35x
P/S ratio:
0.84x
P/B ratio:
0.78x
Volume:
2K
Avg. volume:
23K
1-year change:
31.56%
Market cap:
$20.6M
Revenue:
$21.3M
EPS (TTM):
$0.60
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.6M $17.8M $17.6M $19.7M $21.3M
Revenue Growth (YoY) 4.52% -13.43% -1.17% 12.02% 8%
 
Cost of Revenues $13.7M $13.4M $10.9M $11.4M $12M
Gross Profit $6.9M $4.5M $6.7M $8.4M $9.3M
Gross Profit Margin 33.58% 25.04% 38.16% 42.45% 43.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $4.6M $4.5M $5.1M $7M
Other Inc / (Exp) -- -$8.3M -$506K -- -$940K
Operating Expenses $4.1M $4.6M $4.5M $5.1M $7M
Operating Income $2.9M -$142K $2.2M $3.2M $2.3M
 
Net Interest Expenses $1.3M $1M $742K $719K $686K
EBT. Incl. Unusual Items $1.6M -$9.5M $947K $2.5M $696K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128K -$1.7M $269K $963K $431K
Net Income to Company $1.4M -$7.7M $678K $1.6M $265K
 
Minority Interest in Earnings -$771K $658K -$484K -$227K $345K
Net Income to Common Excl Extra Items $659K -$7.1M $194K $1.3M $610K
 
Basic EPS (Cont. Ops) $0.11 -$1.14 $0.03 $0.21 $0.10
Diluted EPS (Cont. Ops) $0.11 -$1.14 $0.03 $0.21 $0.10
Weighted Average Basic Share $5.9M $6.2M $6M $6.3M $6.4M
Weighted Average Diluted Share $5.9M $6.2M $6.1M $6.3M $6.4M
 
EBITDA $10.3M -$1.4M $6.7M $8.1M $7M
EBIT $2.9M -$8.4M $1.7M $3.3M $1.8M
 
Revenue (Reported) $20.6M $17.8M $17.6M $19.7M $21.3M
Operating Income (Reported) $2.9M -$142K $2.2M $3.2M $2.3M
Operating Income (Adjusted) $2.9M -$8.4M $1.7M $3.3M $1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7M $4.1M $4.8M $5.1M $7M
Revenue Growth (YoY) -11.9% -12.23% 17.79% 6.34% 36.33%
 
Cost of Revenues $3.5M $2.6M $2.9M $3M $5.6M
Gross Profit $1.1M $1.5M $2M $2.1M $1.4M
Gross Profit Margin 24.37% 35.79% 40.53% 40.94% 19.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.1M $1.3M $1.7M $1.9M
Other Inc / (Exp) -- -- -- -- $263K
Operating Expenses $1.1M $1.1M $1.3M $1.7M $1.9M
Operating Income $3K $348K $697K $367K -$553K
 
Net Interest Expenses $251K $163K $213K $142K $289K
EBT. Incl. Unusual Items -$248K $185K $484K $225K -$579K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34K $17K $176K $60K -$169K
Net Income to Company -$214K $168K $308K $165K -$410K
 
Minority Interest in Earnings $5K -$135K $8K -$47K $203K
Net Income to Common Excl Extra Items -$209K $33K $316K $118K -$207K
 
Basic EPS (Cont. Ops) -$0.03 $0.01 $0.05 $0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.03 $0.01 $0.05 $0.02 -$0.03
Weighted Average Basic Share $6M $6.1M $6.2M $6.4M $6.5M
Weighted Average Diluted Share $6M $6.1M $6.3M $6.4M $6.5M
 
EBITDA $1.9M $1.6M $1.9M $1.8M $1.4M
EBIT $6K $348K $733K $502K -$243K
 
Revenue (Reported) $4.7M $4.1M $4.8M $5.1M $7M
Operating Income (Reported) $3K $348K $697K $367K -$553K
Operating Income (Adjusted) $6K $348K $733K $502K -$243K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18M $17.5M $19.4M $20.7M $25M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $12M $11.1M $11.9M $16.2M
Gross Profit $4.9M $5.5M $8.3M $8.8M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $4.3M $5M $6.7M $7.5M
Other Inc / (Exp) -- -$401K -$105K -$578K $3.4M
Operating Expenses $4.4M $4.3M $5M $6.7M $7.5M
Operating Income $465K $1.2M $3.4M $2.1M $1.3M
 
Net Interest Expenses $1.1M $838K $670K $711K $1M
EBT. Incl. Unusual Items -$633K -$8.3M $2.6M $827K $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$314K -$1.5M $900K $426K $94K
Net Income to Company -$319K -$6.8M $1.7M $401K $3.6M
 
Minority Interest in Earnings -$315K $511K -$391K $40K $329K
Net Income to Common Excl Extra Items -$634K -$6.3M $1.3M $441K $3.9M
 
Basic EPS (Cont. Ops) -$0.10 -$1.00 $0.21 $0.07 $0.61
Diluted EPS (Cont. Ops) -$0.10 -$1.00 $0.21 $0.07 $0.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.3M -$2M $8.1M $7M $10.8M
EBIT $473K -$7.5M $3.3M $1.9M $5.1M
 
Revenue (Reported) $18M $17.5M $19.4M $20.7M $25M
Operating Income (Reported) $465K $1.2M $3.4M $2.1M $1.3M
Operating Income (Adjusted) $473K -$7.5M $3.3M $1.9M $5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.2M $12.9M $14.7M $15.6M $19.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8M $8.4M $8.6M $9.1M $13.3M
Gross Profit $3.4M $4.5M $6.1M $6.5M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $3.3M $3.7M $5.3M $5.7M
Other Inc / (Exp) -- -$401K -- -$578K $3.8M
Operating Expenses $3.6M $3.3M $3.7M $5.3M $5.7M
Operating Income -$117K $1.2M $2.4M $1.3M $283K
 
Net Interest Expenses $796K $587K $515K $507K $858K
EBT. Incl. Unusual Items -$913K $227K $1.9M $181K $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192K -$1000 $630K $93K -$244K
Net Income to Company -$721K $228K $1.2M $88K $3.4M
 
Minority Interest in Earnings -$106K -$253K -$160K $107K $91K
Net Income to Common Excl Extra Items -$827K -$25K $1.1M $195K $3.5M
 
Basic EPS (Cont. Ops) -$0.13 $0.00 $0.17 $0.03 $0.55
Diluted EPS (Cont. Ops) -$0.13 $0.00 $0.17 $0.03 $0.54
Weighted Average Basic Share $18.2M $18.2M $18.6M $19M $19.4M
Weighted Average Diluted Share $18.3M $18.2M $18.9M $19.2M $19.6M
 
EBITDA $5.1M $4.6M $6M $4.9M $8.8M
EBIT -$110K $817K $2.4M $1M $4.2M
 
Revenue (Reported) $13.2M $12.9M $14.7M $15.6M $19.3M
Operating Income (Reported) -$117K $1.2M $2.4M $1.3M $283K
Operating Income (Adjusted) -$110K $817K $2.4M $1M $4.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4M $4M $8.1M $12.3M $13.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $4.3M $4.2M $3.8M $4.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $1.2M $1.2M $1.2M $1.3M
Other Current Assets $1.9M $781K $826K $897K $526K
Total Current Assets $10.7M $10.9M $15.1M $18.7M $20.5M
 
Property Plant And Equipment $42.6M $31.3M $28.9M $23.8M $25.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.3M $1.3M $1.3M $1.3M
Other Intangibles -- $78K $78K $78K $78K
Other Long-Term Assets $455K $137K $73K $87K $443K
Total Assets $53.8M $43.7M $45.4M $44M $48.2M
 
Accounts Payable $557K $683K $318K $230K $315K
Accrued Expenses $1.8M $2M $1.5M $1.5M $1.2M
Current Portion Of Long-Term Debt $1.5M $1.2M $2.4M $1.8M $4M
Current Portion Of Capital Lease Obligations $4M $6.3M $369K $292K $57K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $12.4M $5.9M $5.2M $10.8M
 
Long-Term Debt $2M $3.4M $14.3M $12.2M $11M
Capital Leases -- -- -- -- --
Total Liabilities $22M $20M $21.2M $18.3M $21.9M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $26M $19.3M $19.9M $21.6M $22.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M $4.4M $4.3M $4M $3.7M
Total Equity $31.8M $23.7M $24.2M $25.6M $26.3M
 
Total Liabilities and Equity $53.8M $43.7M $45.4M $44M $48.2M
Cash and Short Terms $1.4M $4M $8.1M $12.3M $13.7M
Total Debt $3.5M $4.6M $16.7M $14M $17.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.6M $7.1M $11.5M $14.5M $13.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $4.1M $3.6M $4M $8.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $804K $832K $945K
Other Current Assets $1.3M $1.8M $228K $247K $757K
Total Current Assets $11M $13.8M $16.8M $20.4M $25.7M
 
Property Plant And Equipment $39.7M $28.9M $25.2M $25.3M $35.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $292K $72K $88K $353K $394K
Total Assets $52.3M $44.1M $43.4M $47.4M $63.3M
 
Accounts Payable $898K $277K $270K $346K $1.8M
Accrued Expenses $1.8M $1.7M $1.1M $1.9M $2M
Current Portion Of Long-Term Debt $1.2M $1.1M $1.3M $1.5M $7.1M
Current Portion Of Capital Lease Obligations $3.1M $311K $355K $83K $235K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $4.6M $4.3M $10M $17.6M
 
Long-Term Debt $3.7M $14.7M $12.6M $10.5M $10.8M
Capital Leases -- -- -- -- --
Total Liabilities $21.6M $20.2M $18M $21.4M $31.4M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3M $4.4M $4.2M $3.9M $5.4M
Total Equity $30.7M $24M $25.4M $26M $31.8M
 
Total Liabilities and Equity $52.3M $44.1M $43.4M $47.4M $63.3M
Cash and Short Terms $3.6M $7.1M $11.5M $14.5M $13.8M
Total Debt $4.9M $15.8M $13.9M $13.3M $22.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4M -$7.7M $678K $1.6M $265K
Depreciation & Amoritzation $7.4M $7M $5M $4.8M $5.2M
Stock-Based Compensation $230K $299K $420K $399K $389K
Change in Accounts Receivable -$1M $3M -$519K $696K -$719K
Change in Inventories -- -- -- -- --
Cash From Operations $8M $9.7M $6.3M $7.2M $5.7M
 
Capital Expenditures $990K $455K $1.7M $388K $6.3M
Cash Acquisitions -- -$2.1M -- -- --
Cash From Investing -$990K -$2.4M -$1.7M -$388K -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $13.9M -- $5.7M
Long-Term Debt Repaid -$6.2M -$4.9M -$13.2M -$2M -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$939K $115K -$1.3M -$630K -$211K
Cash From Financing -$7.1M -$4.8M -$655K -$2.7M $1.9M
 
Beginning Cash (CF) $1.8M $1.8M $4.3M $8.3M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13K $2.5M $3.9M $4.2M $1.4M
Ending Cash (CF) $1.8M $4.3M $8.3M $12.5M $13.8M
 
Levered Free Cash Flow $7.1M $9.3M $4.6M $6.8M -$555K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$214K $168K $308K $165K -$410K
Depreciation & Amoritzation $1.9M $1.2M $1.2M $1.3M $1.6M
Stock-Based Compensation $80K $109K $76K $98K $88K
Change in Accounts Receivable -$46K -$864K -$26K $689K -$144K
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M -$684K $1.5M $3.6M $472K
 
Capital Expenditures $86K $118K $236K $3.6M $879K
Cash Acquisitions -$516K -- -- -- $175K
Cash From Investing -$452K -$118K -$236K -$3.6M -$704K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.4M $4.5M
Long-Term Debt Repaid -$1M -$420K -$1.3M -$479K -$4.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$172K -$47K -$303K -$9K --
Cash From Financing -$1.2M -$467K -$1.6M $912K -$177K
 
Beginning Cash (CF) $4.4M $8.4M $12M $13.8M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$426K -$1.3M -$303K $861K -$409K
Ending Cash (CF) $4M $7.2M $11.7M $14.7M $14.1M
 
Levered Free Cash Flow $1.1M -$802K $1.3M -$51K -$407K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$319K -$6.8M $1.7M $401K $3.6M
Depreciation & Amoritzation $6.8M $5.5M $4.8M $5.1M $5.8M
Stock-Based Compensation $249K $422K $343K $455K $383K
Change in Accounts Receivable $2M $195K $702K -$494K -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $9.8M $4.8M $8.8M $10.4M -$3.2M
 
Capital Expenditures $429K $474K $1.7M $6.2M $3.4M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$2.4M -$474K -$1.7M -$6.2M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4M $17.9M
Long-Term Debt Repaid -$5.9M -$13.8M -$1.6M -$2.2M -$12.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $739K -- -- -- -$356K
Cash From Financing -$5.1M -$1.2M -$2.6M -$1.2M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $3.2M $4.5M $3M -$578K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.4M $4.4M $7.1M $4.1M -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$721K $228K $1.2M $88K $3.4M
Depreciation & Amoritzation $5.2M $3.8M $3.6M $3.9M $4.5M
Stock-Based Compensation $189K $312K $235K $291K $285K
Change in Accounts Receivable $2.2M -$529K $692K -$498K -$4M
Change in Inventories -- -- -- -- --
Cash From Operations $8.1M $3.1M $5.6M $8.8M -$107K
 
Capital Expenditures $328K $347K $332K $6.2M $3.3M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$2.3M -$347K -$332K -$6.2M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13.9M -- $1.4M $13.6M
Long-Term Debt Repaid -$4.4M -$13.3M -$1.6M -$1.8M -$10.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $813K -$567K -$303K -$9K -$154K
Cash From Financing -$3.6M $47K -$1.9M -$400K $3.1M
 
Beginning Cash (CF) $9.2M $17.8M $28.6M $39.4M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $2.8M $3.4M $2.2M $269K
Ending Cash (CF) $11.4M $20.6M $32M $41.7M $41.6M
 
Levered Free Cash Flow $7.7M $2.8M $5.3M $2.6M -$3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock