Financhill
Sell
37

ZYME Quote, Financials, Valuation and Earnings

Last price:
$12.94
Seasonality move :
11.75%
Day range:
$12.64 - $13.00
52-week range:
$7.97 - $17.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.18x
P/B ratio:
2.52x
Volume:
577.8K
Avg. volume:
590.6K
1-year change:
21.46%
Market cap:
$852.3M
Revenue:
$76.3M
EPS (TTM):
-$1.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39M $26.7M $412.5M $76M $76.3M
Revenue Growth (YoY) 31.84% -31.5% 1446.04% -81.57% 0.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $171.2M $199.8M $208.6M $143.6M $134.6M
Selling, General & Admin $55.2M $42.6M $73.4M $70.4M $61.5M
Other Inc / (Exp) $1.6M $1.3M $1.1M -$894K -$16.7M
Operating Expenses $226.4M $242.4M $282M $214M $196.1M
Operating Income -$187.5M -$215.7M $130.5M -$138M -$119.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$180.1M -$212.4M $135.2M -$119.2M -$116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $429K -$516K $10.9M -$568K $6.1M
Net Income to Company -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
 
Basic EPS (Cont. Ops) -$3.58 -$4.11 $1.91 -$1.72 -$1.62
Diluted EPS (Cont. Ops) -$3.58 -$4.61 $1.90 -$1.72 -$1.62
Weighted Average Basic Share $50.4M $51.6M $65.2M $68.9M $75.8M
Weighted Average Diluted Share $50.4M $52.1M $65.2M $68.9M $75.9M
 
EBITDA -$177.2M -$206.1M $142.5M -$120.7M -$108.6M
EBIT -$187.5M -$215.7M $130.5M -$138M -$119.8M
 
Revenue (Reported) $39M $26.7M $412.5M $76M $76.3M
Operating Income (Reported) -$187.5M -$215.7M $130.5M -$138M -$119.8M
Operating Income (Adjusted) -$187.5M -$215.7M $130.5M -$138M -$119.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $19.9M $402.5M $16.9M $31M
Revenue Growth (YoY) 735.38% 26.72% 1925.63% -95.8% 83.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.1M $54.9M $53M $25.5M $37.1M
Selling, General & Admin $13.1M $5.9M $30.2M $14.8M $16.2M
Other Inc / (Exp) -$1.2M $30K -$692K -$832K $344K
Operating Expenses $53.2M $60.8M $83.1M $40.3M $53.3M
Operating Income -$37.5M -$40.9M $319.4M -$23.4M -$22.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.7M -$40.5M $320.4M -$19.2M -$17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161K -$1.4M $11M -$4.7M $5.7M
Net Income to Company -$37.9M -$39.2M $309.4M -$14.5M -$23.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.9M -$39.2M $309.4M -$14.5M -$23.5M
 
Basic EPS (Cont. Ops) -$0.74 -$0.76 $4.65 -$0.19 -$0.31
Diluted EPS (Cont. Ops) -$0.74 -$0.95 $4.65 -$0.19 -$0.31
Weighted Average Basic Share $51.1M $51.8M $66.5M $70.8M $74.7M
Weighted Average Diluted Share $51.1M $52.1M $66.7M $70.8M $74.7M
 
EBITDA -$35M -$39.4M $321.7M -$20.1M -$18.5M
EBIT -$37.5M -$40.9M $319.4M -$23.4M -$22.2M
 
Revenue (Reported) $15.7M $19.9M $402.5M $16.9M $31M
Operating Income (Reported) -$37.5M -$40.9M $319.4M -$23.4M -$22.2M
Operating Income (Adjusted) -$37.5M -$40.9M $319.4M -$23.4M -$22.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39M $26.7M $412.5M $76M $76.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $171.2M $199.8M $208.6M $143.6M $134.6M
Selling, General & Admin $55.2M $42.6M $73.4M $70.5M $61.6M
Other Inc / (Exp) $1.6M $1.3M $1.1M -$894K -$16.7M
Operating Expenses $226.4M $242.4M $282M $214.1M $196.2M
Operating Income -$187.5M -$215.7M $130.5M -$138.1M -$119.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$180.1M -$212.4M $135.2M -$119.2M -$116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $429K -$516K $10.9M -$568K $6.1M
Net Income to Company -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
 
Basic EPS (Cont. Ops) -$3.58 -$4.11 $1.78 -$1.72 -$1.61
Diluted EPS (Cont. Ops) -$3.58 -$4.38 $1.77 -$1.73 -$1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$177.2M -$206.1M $142.5M -$120.8M -$108.7M
EBIT -$187.5M -$215.7M $130.5M -$138.1M -$119.9M
 
Revenue (Reported) $39M $26.7M $412.5M $76M $76.3M
Operating Income (Reported) -$187.5M -$215.7M $130.5M -$138.1M -$119.9M
Operating Income (Adjusted) -$187.5M -$215.7M $130.5M -$138.1M -$119.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26.7M $412.5M $76M $76.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $199.8M $208.6M $143.6M $134.6M --
Selling, General & Admin $42.6M $73.4M $70.5M $61.6M --
Other Inc / (Exp) $1.3M $1.1M -$894K -$16.7M --
Operating Expenses $242.4M $282M $214.1M $196.2M --
Operating Income -$215.7M $130.5M -$138.1M -$119.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$212.4M $135.2M -$119.2M -$116.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$516K $10.9M -$568K $6.1M --
Net Income to Company -$211.8M $124.3M -$118.7M -$122.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$211.8M $124.3M -$118.7M -$122.7M --
 
Basic EPS (Cont. Ops) -$4.11 $1.78 -$1.72 -$1.61 --
Diluted EPS (Cont. Ops) -$4.38 $1.77 -$1.73 -$1.61 --
Weighted Average Basic Share $206.2M $260.7M $275.4M $303.4M --
Weighted Average Diluted Share $207.2M $260.9M $275.4M $303.5M --
 
EBITDA -$206.1M $142.5M -$120.8M -$108.7M --
EBIT -$215.7M $130.5M -$138.1M -$119.9M --
 
Revenue (Reported) $26.7M $412.5M $76M $76.3M --
Operating Income (Reported) -$215.7M $130.5M -$138.1M -$119.9M --
Operating Income (Adjusted) -$215.7M $130.5M -$138.1M -$119.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $242M $201.9M $400.9M $157.6M $66.1M
Short Term Investments $184.3M $50.7M $91.3M $216.8M $159.7M
Accounts Receivable, Net $15.3M $15.6M $33.4M $19.5M $55.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.4M $20M $19.1M $19.1M $18.9M
Total Current Assets $455.1M $288.2M $544.7M $412.9M $300.5M
 
Property Plant And Equipment $17.6M $49.8M $47.7M $37.5M $34.3M
Long-Term Investments $25.9M $886K $886K $81.9M $98.4M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles $22.9M $21.5M $26.4M $25.3M $4.6M
Other Long-Term Assets -- -- -- $7.6M $8.9M
Total Assets $538.4M $389.1M $648.7M $580.9M $463.1M
 
Accounts Payable $6.2M $5.2M $7.9M $6.2M $3.9M
Accrued Expenses $26.8M $52M $47.2M $31.1M $47.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $1.3M $3.3M $4.3M $2.7M
Other Current Liabilities $39.3M $7.8M $1.6M $2.5M $1.3M
Total Current Liabilities $85.7M $71.9M $95.6M $55.8M $88.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $128.5M $140M $155.8M $116.1M $124.3M
 
Common Stock $724.2M $741.1M $906.8M $1B $1B
Other Common Equity Adj -$6.7M -$6.7M -$6.7M -$6.6M -$7M
Common Equity $409.9M $249.1M $493M $464.8M $338.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $409.9M $249.1M $493M $464.8M $338.8M
 
Total Liabilities and Equity $538.4M $389.1M $648.7M $580.9M $463.1M
Cash and Short Terms $426.4M $252.6M $492.2M $374.3M $225.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $242M $201.9M $400.9M $157.6M $66.1M
Short Term Investments $184.3M $50.7M $91.3M $216.8M $159.7M
Accounts Receivable, Net $15.3M $15.6M $33.4M $19.5M $55.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.4M $20M $19.1M $19.1M $18.9M
Total Current Assets $455.1M $288.2M $544.7M $412.9M $300.5M
 
Property Plant And Equipment $17.6M $49.8M $47.7M $37.5M $34.3M
Long-Term Investments $25.9M $886K $886K $81.9M $98.4M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles $22.9M $21.5M $26.4M $25.3M $4.6M
Other Long-Term Assets -- -- -- $7.6M $8.9M
Total Assets $538.4M $389.1M $648.7M $580.9M $463.1M
 
Accounts Payable $6.2M $5.2M $7.9M $6.2M $3.9M
Accrued Expenses $26.8M $52M $47.2M $31.1M $47.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $1.3M $3.3M $4.3M $2.7M
Other Current Liabilities $39.3M $7.8M $1.6M $2.5M $1.3M
Total Current Liabilities $85.7M $71.9M $95.6M $55.8M $88.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $128.5M $140M $155.8M $116.1M $124.3M
 
Common Stock $724.2M $741.1M $906.8M $1B $1B
Other Common Equity Adj -$6.7M -$6.7M -$6.7M -$6.6M -$7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $409.9M $249.1M $493M $464.8M $338.8M
 
Total Liabilities and Equity $538.4M $389.1M $648.7M $580.9M $463.1M
Cash and Short Terms $426.4M $252.6M $492.2M $374.3M $225.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
Depreciation & Amoritzation $10.3M $9.6M $12M $17.3M $11.2M
Stock-Based Compensation $29.1M $10.8M $4M $8.1M $17.8M
Change in Accounts Receivable -$13.1M -$266K -$17.5M $13.9M -$36.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$151.4M -$192.5M $144.1M -$118.3M -$110M
 
Capital Expenditures $6.3M $13.3M $13.1M $4.1M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.4M $144.6M -$53.8M -$207.3M $38.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41K -$17K -$14K -$21K -$14K
Repurchase of Common Stock -- -- -- -- -$30.1M
Other Financing Activities -$113K -$470K -$596K -$53K -$174K
Cash From Financing $309M $8M $108.6M $81.8M -$20.5M
 
Beginning Cash (CF) $128.5M $242M $201.9M $400.9M $157.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.1M -$39.8M $198.8M -$243.7M -$91.7M
Ending Cash (CF) $242M $201.9M $400.9M $157.6M $66.1M
 
Levered Free Cash Flow -$157.7M -$205.7M $131M -$122.4M -$113.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.9M -$39.2M $309.4M -$14.5M -$23.5M
Depreciation & Amoritzation $2.5M $1.4M $2.3M $3.3M $3.7M
Stock-Based Compensation $6.3M -$1.7M $4.5M $3.4M $5M
Change in Accounts Receivable -$11.6M -$10.7M -$26.7M $47.8M -$31.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$47.9M -$50.5M $327.4M $14M -$41.5M
 
Capital Expenditures $1M $5.6M $883K $1.8M $314K
Cash Acquisitions -- -- -- -- --
Cash From Investing $43.4M -$1.9M -$22.1M -$1.3M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -$5K -- -$7K -$2K
Repurchase of Common Stock -- -- -- -- -$9.4M
Other Financing Activities -$20K -$298K -$516K -$14K --
Cash From Financing $2.7M $689K -$377K $50.6M -$8.6M
 
Beginning Cash (CF) $244.1M $253.4M $96.1M $94.3M $122.4M
Foreign Exchange Rate Adjustment -$275K $105K -$88K -$3K $113K
Additions / Reductions -$1.8M -$51.7M $304.9M $63.2M -$56.4M
Ending Cash (CF) $242M $201.9M $400.9M $157.6M $66.1M
 
Levered Free Cash Flow -$48.9M -$56.1M $326.5M $12.2M -$41.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
Depreciation & Amoritzation $10.3M $9.6M $12M $17.3M $11.2M
Stock-Based Compensation $29.1M $10.8M $4M $8.1M $17.8M
Change in Accounts Receivable -$13.1M -$266K -$17.5M $13.9M -$36.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$151.4M -$192.5M $144.1M -$118.3M -$110M
 
Capital Expenditures $6.3M $13.3M $13.1M $4.1M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.4M $144.6M -$53.8M -$207.3M $38.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41K -$17K -$14K -$21K -$14K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$113K -$470K -$596K -- --
Cash From Financing $309M $8M $108.6M $81.8M -$20.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.1M -$39.8M $198.8M -$243.7M -$91.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$157.7M -$205.7M $131M -$122.4M -$113.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$211.8M $124.3M -$118.7M -$122.7M --
Depreciation & Amoritzation $9.6M $12M $17.3M $11.2M --
Stock-Based Compensation $10.8M $4M $8.1M $17.8M --
Change in Accounts Receivable -$266K -$17.5M $13.9M -$36.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$192.5M $144.1M -$118.3M -$110M --
 
Capital Expenditures $13.3M $13.1M $4.1M $3.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $144.6M -$53.8M -$207.3M $38.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17K -$14K -$21K -$14K --
Repurchase of Common Stock -- -- -- -$30.1M --
Other Financing Activities -$470K -$596K -$53K -$174K --
Cash From Financing $8M $108.6M $81.8M -$20.5M --
 
Beginning Cash (CF) $1B $772.1M $818.9M $465.7M --
Foreign Exchange Rate Adjustment -$325K $203K $354K $286K --
Additions / Reductions -$39.8M $198.8M -$243.7M -$91.7M --
Ending Cash (CF) $992.4M $971.2M $575.6M $374.2M --
 
Levered Free Cash Flow -$205.7M $131M -$122.4M -$113.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock