Financhill
Sell
28

ZUMZ Quote, Financials, Valuation and Earnings

Last price:
$19.05
Seasonality move :
6.23%
Day range:
$18.62 - $19.66
52-week range:
$12.90 - $31.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
1.15x
Volume:
592.4K
Avg. volume:
286.7K
1-year change:
0.69%
Market cap:
$363.9M
Revenue:
$875.5M
EPS (TTM):
-$2.58
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1B $990.7M $1.2B $958.4M $875.5M
Revenue Growth (YoY) 5.67% -4.2% 19.5% -19.05% -8.65%
 
Cost of Revenues $667.6M $640.6M $727.1M $633.7M $594.6M
Gross Profit $366.6M $350M $456.7M $324.7M $280.9M
Gross Profit Margin 35.45% 35.33% 38.58% 33.88% 32.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.8M $253.1M $298.9M $293.6M $345.7M
Other Inc / (Exp) $1.5M $2M -$891K -$557K -$611K
Operating Expenses $280.8M $253.1M $298.9M $293.6M $345.7M
Operating Income $85.8M $96.9M $157.8M $31.1M -$64.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $91M $102.5M $160.5M $32.5M -$61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.1M $26.2M $41.2M $11.4M $732K
Net Income to Company $66.9M $76.2M $119.3M $21M -$62.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.9M $76.2M $119.3M $21M -$62.6M
 
Basic EPS (Cont. Ops) $2.65 $3.06 $4.93 $1.10 -$3.25
Diluted EPS (Cont. Ops) $2.62 $3.00 $4.85 $1.08 -$3.25
Weighted Average Basic Share $25.2M $24.9M $24.2M $19.2M $19.3M
Weighted Average Diluted Share $25.5M $25.4M $24.6M $19.4M $19.3M
 
EBITDA $111.3M $121M $180.7M $52.7M -$42M
EBIT $85.8M $96.9M $157.8M $31.1M -$64.8M
 
Revenue (Reported) $1B $990.7M $1.2B $958.4M $875.5M
Operating Income (Reported) $85.8M $96.9M $157.8M $31.1M -$64.8M
Operating Income (Adjusted) $85.8M $96.9M $157.8M $31.1M -$64.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $271M $289.5M $237.6M $216.3M $222.5M
Revenue Growth (YoY) 2.63% 6.83% -17.92% -8.95% 2.84%
 
Cost of Revenues $165.1M $174.8M $155.6M $143.1M $144.2M
Gross Profit $105.8M $114.7M $82M $73.2M $78.3M
Gross Profit Margin 39.05% 39.61% 34.51% 33.84% 35.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.9M $74.8M $71.5M $73.4M $75.9M
Other Inc / (Exp) $86K $468K -$1.3M -$1M -$217K
Operating Expenses $67.9M $74.8M $71.5M $73.4M $75.9M
Operating Income $37.9M $39.8M $10.4M -$157K $2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $38.7M $41.2M $9.6M -$246K $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $10.5M $2.7M $2M $2M
Net Income to Company $29.1M $30.7M $6.9M -$2.2M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1M $30.7M $6.9M -$2.2M $1.2M
 
Basic EPS (Cont. Ops) $1.17 $1.26 $0.36 -$0.12 $0.06
Diluted EPS (Cont. Ops) $1.16 $1.25 $0.36 -$0.12 $0.06
Weighted Average Basic Share $24.9M $24.3M $19.1M $19.3M $18.5M
Weighted Average Diluted Share $25.2M $24.6M $19.2M $19.3M $18.9M
 
EBITDA $43.8M $45.5M $15.6M $5.2M $7.8M
EBIT $37.9M $39.8M $10.4M -$157K $2.4M
 
Revenue (Reported) $271M $289.5M $237.6M $216.3M $222.5M
Operating Income (Reported) $37.9M $39.8M $10.4M -$157K $2.4M
Operating Income (Adjusted) $37.9M $39.8M $10.4M -$157K $2.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $987.9M $1.2B $1B $873.8M $891.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $639.2M $716.3M $661.6M $594.3M $593.2M
Gross Profit $348.7M $452.4M $363.4M $279.5M $298.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.7M $292.5M $295.7M $296.3M $349.6M
Other Inc / (Exp) $1.1M $2M -$2.3M -$862K -$618K
Operating Expenses $256.7M $292.5M $295.7M $296.3M $349.6M
Operating Income $92M $159.9M $67.6M -$16.8M -$51M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $96.8M $165.6M $67.4M -$14.4M -$47.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.4M $41.7M $19.5M $3.3M $2.8M
Net Income to Company $71.3M $123.9M $47.8M -$17.7M -$50M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.3M $123.9M $47.8M -$17.7M -$50M
 
Basic EPS (Cont. Ops) $2.85 $4.97 $2.23 -$0.92 -$2.58
Diluted EPS (Cont. Ops) $2.81 $4.90 $2.20 -$0.93 -$2.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $116.6M $183.4M $89M $5.2M -$27.9M
EBIT $92M $159.9M $67.6M -$16.8M -$51M
 
Revenue (Reported) $987.9M $1.2B $1B $873.8M $891.9M
Operating Income (Reported) $92M $159.9M $67.6M -$16.8M -$51M
Operating Income (Adjusted) $92M $159.9M $67.6M -$16.8M -$51M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $659.1M $837.2M $678.3M $593.7M $610M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $438.7M $514.4M $448.8M $409.4M $408M
Gross Profit $220.4M $322.8M $229.4M $184.2M $202M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.3M $216.7M $213.5M $216.2M $220.2M
Other Inc / (Exp) $584K $571K -$851K -$1.2M -$1.2M
Operating Expenses $177.3M $216.7M $213.5M $216.2M $220.2M
Operating Income $43.1M $106.1M $15.9M -$32M -$18.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $46.4M $109.5M $16.3M -$30.6M -$15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $28.4M $6.7M -$1.5M $587K
Net Income to Company $33.4M $81.1M $9.6M -$29.1M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $81.1M $9.6M -$29.1M -$16.5M
 
Basic EPS (Cont. Ops) $1.35 $3.26 $0.50 -$1.52 -$0.84
Diluted EPS (Cont. Ops) $1.33 $3.22 $0.50 -$1.52 -$0.84
Weighted Average Basic Share $74.7M $74.7M $57.7M $57.8M $57.2M
Weighted Average Diluted Share $75.4M $76M $58M $57.8M $57.6M
 
EBITDA $61M $123.4M $31.7M -$15.8M -$1.7M
EBIT $43.1M $106.1M $15.9M -$32M -$18.2M
 
Revenue (Reported) $659.1M $837.2M $678.3M $593.7M $610M
Operating Income (Reported) $43.1M $106.1M $15.9M -$32M -$18.2M
Operating Income (Adjusted) $43.1M $106.1M $15.9M -$32M -$18.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $52.4M $73.6M $117.2M $81.5M $88.9M
Short Term Investments $198.8M $301.9M $177.3M $92M $82.7M
Accounts Receivable, Net $10.8M $9.7M $8M $7.8M $6.5M
Inventory $135.1M $134.4M $128.7M $134.8M $128.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5M $8.8M $10M $11.3M $12.4M
Total Current Assets $412.6M $535.3M $447.6M $340.2M $326.6M
 
Property Plant And Equipment $414.8M $365.5M $321.6M $316M $287.3M
Long-Term Investments -- -- -- -- --
Goodwill $57.1M $61.5M $57.6M $56.6M $15.4M
Other Intangibles $14.6M $16M $14.7M $14.4M $14.2M
Other Long-Term Assets $8.9M $10.2M $11.8M $12.5M $12.2M
Total Assets $914.3M $998.4M $862M $747.9M $664.2M
 
Accounts Payable $47.8M $69.8M $55.6M $40.4M $38.9M
Accrued Expenses $23.7M $27.9M $38.6M $16.3M $18.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.8M $67M $63.6M $65.5M $60.9M
Other Current Liabilities $2.1M $1.5M $2.4M $1.7M $1.4M
Total Current Liabilities $159.7M $195.5M $184.4M $145.8M $144.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $448.2M $445.8M $393.7M $340.6M $311M
 
Common Stock $161.5M $171.6M $180.8M $188.4M $196.1M
Other Common Equity Adj -$12.6M $939K -$13.5M -$19.8M -$19M
Common Equity $466.1M $552.6M $468.3M $407.3M $353.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $466.1M $552.6M $468.3M $407.3M $353.2M
 
Total Liabilities and Equity $914.3M $998.4M $862M $747.9M $664.2M
Cash and Short Terms $251.2M $375.5M $294.5M $173.5M $171.6M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $84.9M $75.5M $49.3M $49M $48.5M
Short Term Investments $231.2M $262.5M $91.8M $86.9M $50.8M
Accounts Receivable, Net $19.3M $22.1M $19.8M $23M $14.9M
Inventory $161M $175.1M $177.2M $175.9M $187.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $11.6M $15.2M $11.3M $16.9M
Total Current Assets $505.7M $546.9M $353.3M $346M $318.4M
 
Property Plant And Equipment $375.6M $336.7M $312M $305.9M $277.5M
Long-Term Investments -- -- -- -- --
Goodwill $59.5M $59.5M $52.9M $55.1M $15.4M
Other Intangibles $15.3M $15.4M $13.2M $13.8M $14.2M
Other Long-Term Assets $9.8M $11.8M $11.6M $11.3M $11.9M
Total Assets $974.2M $978.2M $749.8M $743M $646M
 
Accounts Payable $84.1M $84.6M $69.1M $74.3M $72.5M
Accrued Expenses $25.6M $27.4M $20.6M $18.8M $19M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $72.5M $64.4M $65.2M $69.1M $59.1M
Other Current Liabilities $25.3M $30.1M $20.7M $19.6M $19.5M
Total Current Liabilities $215.9M $217.6M $175.5M $181.8M $170.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $475M $446.4M $369.1M $363.6M $328.9M
 
Common Stock $167.1M $179M $186.7M $194.2M $201.9M
Other Common Equity Adj -$5.2M -$5.9M -$33.3M -$24.3M -$19.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $499.2M $531.7M $380.7M $379.5M $317.1M
 
Total Liabilities and Equity $974.2M $978.2M $749.8M $743M $646M
Cash and Short Terms $316.2M $338.1M $141.1M $135.8M $99.3M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $66.9M $76.2M $119.3M $21M -$62.6M
Depreciation & Amoritzation $25.4M $24.1M $22.9M $21.6M $22.8M
Stock-Based Compensation $6.4M $6.4M $6.8M $7M $7M
Change in Accounts Receivable $3.4M $928K $2.9M -$1.7M $6.9M
Change in Inventories -$6.8M $3.9M $2.6M -$5.3M $5.8M
Cash From Operations $106.1M $138.4M $135M -$379K $14.8M
 
Capital Expenditures $18.8M $9.1M $15.7M $25.6M $20.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102.9M -$110.5M $101.6M $54.2M -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $248K $22.7M $49.4M
Long-Term Debt Repaid -- -- -$248K -$22.7M -$49.4M
Repurchase of Common Stock -- -$13.4M -$193.8M -$87.9M --
Other Financing Activities -$322K -$154K -$621K -$508K --
Cash From Financing $2M -$9.7M -$191.4M -$87.3M $704K
 
Beginning Cash (CF) $54.3M $59M $80.7M $124.1M $88.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $18.2M $45.2M -$33.4M $6.9M
Ending Cash (CF) $59M $80.7M $124.1M $88.5M $94.3M
 
Levered Free Cash Flow $87.3M $129.4M $119.2M -$26M -$5.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $29.1M $30.7M $6.9M -$2.2M $1.2M
Depreciation & Amoritzation $5.9M $5.7M $5.2M $5.3M $5.5M
Stock-Based Compensation $1.6M $1.7M $1.7M $1.6M $1.7M
Change in Accounts Receivable $4.8M $1.7M $3.2M -$654K $7.6M
Change in Inventories -$34.8M -$26.3M -$27.3M -$21.5M -$28.7M
Cash From Operations $19.7M $19.8M -$12.3M $1.3M -$18.6M
 
Capital Expenditures $2.5M $3.4M $7.5M $4.3M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.9M $69.3M $4.7M -$8.9M $6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$88M -- -- -$5.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $414K -$87.6M $329K $430K -$5.2M
 
Beginning Cash (CF) $140.8M $81.3M $65.7M $63.2M $75.2M
Foreign Exchange Rate Adjustment -$247K -$205K -$2.6M -$1.8M -$29K
Additions / Reductions -$48.7M $1.5M -$7.2M -$7.2M -$17.6M
Ending Cash (CF) $91.8M $82.6M $55.8M $54.2M $57.6M
 
Levered Free Cash Flow $17.3M $16.4M -$19.7M -$3M -$22.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $71.3M $123.9M $47.8M -$17.7M -$50M
Depreciation & Amoritzation $24.6M $23.5M $21.4M $22M $23.1M
Stock-Based Compensation $6.4M $6.8M $6.9M $6.9M $7M
Change in Accounts Receivable -$824K -$1.7M $4.2M -$1.2M $9.1M
Change in Inventories $23M -$12.9M -$7.7M $3.6M -$10.4M
Cash From Operations $158.4M $128.6M $26.6M $13.1M $3.7M
 
Capital Expenditures $12.4M $10.4M $24.7M $24.1M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.4M -$46.1M $135.8M -$16.6M $23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20.1M $28.5M $27M
Long-Term Debt Repaid -- -- -$20.1M -$28.5M -$27M
Repurchase of Common Stock -$13.4M -$98.5M -$183.1M -- --
Other Financing Activities -$177K -$621K -$560K -$194K $55K
Cash From Financing -$11.9M -$93.4M -$182.4M $697K -$24.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.1M -$10.8M -$20M -$2.8M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $145.9M $118.2M $1.9M -$11M -$10.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $33.4M $81.1M $9.6M -$29.1M -$16.5M
Depreciation & Amoritzation $17.9M $17.3M $15.8M $16.2M $16.5M
Stock-Based Compensation $4.8M $5.1M $5.2M $5.1M $5.1M
Change in Accounts Receivable -$1M -$3.7M -$2.3M -$1.8M $484K
Change in Inventories -$24.9M -$41.7M -$52M -$43.2M -$59.4M
Cash From Operations $81.8M $71.9M -$36.4M -$22.9M -$34M
 
Capital Expenditures $7.5M $8.8M $17.7M $16.2M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.3M $26.2M $60.4M -$10.4M $22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $19.8M $25.7M $3.2M
Long-Term Debt Repaid -- -- -$19.8M -$25.7M -$3.2M
Repurchase of Common Stock -$13.4M -$98.5M -$87.9M -- -$25.2M
Other Financing Activities -$93K -$560K -$499K -$185K -$130K
Cash From Financing -$12.6M -$96.2M -$87.2M $705K -$24.6M
 
Beginning Cash (CF) $270.1M $250.7M $258.9M $225.3M $253.2M
Foreign Exchange Rate Adjustment $1.9M -$66K -$5M -$1.6M -$242K
Additions / Reductions $30.9M $1.9M -$63.2M -$32.6M -$36.5M
Ending Cash (CF) $302.9M $252.5M $190.7M $191M $216.4M
 
Levered Free Cash Flow $74.3M $63.1M -$54.1M -$39.1M -$44M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock