Financhill
Sell
25

WVVI Quote, Financials, Valuation and Earnings

Last price:
$5.99
Seasonality move :
7.29%
Day range:
$5.84 - $6.00
52-week range:
$3.17 - $6.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.73x
P/B ratio:
1.12x
Volume:
2.5K
Avg. volume:
6.7K
1-year change:
27.31%
Market cap:
$29M
Revenue:
$39.8M
EPS (TTM):
-$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.3M $31.8M $33.9M $39.1M $39.8M
Revenue Growth (YoY) 10.37% 16.37% 6.76% 15.33% 1.65%
 
Cost of Revenues $10.6M $13.1M $15.1M $16.6M $15.6M
Gross Profit $16.7M $18.7M $18.8M $22.6M $24.2M
Gross Profit Margin 61.25% 58.72% 55.44% 57.64% 60.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $15M $19.4M $23.8M $23.6M
Other Inc / (Exp) $165.9K $155.2K $142.5K $114.8K $99.6K
Operating Expenses $11.7M $15M $19.4M $23.8M $23.6M
Operating Income $5M $3.7M -$546.4K -$1.2M $571.9K
 
Net Interest Expenses $393K $378.9K $362.2K $594.1K $1M
EBT. Incl. Unusual Items $4.8M $3.5M -$766.1K -$1.7M -$344.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1M -$119.7K -$487.9K -$226.8K
Net Income to Company $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Basic EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Diluted EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $7M $5.8M $1.9M $2.3M $4M
EBIT $5.2M $3.9M -$398.4K -$1.1M $671.5K
 
Revenue (Reported) $27.3M $31.8M $33.9M $39.1M $39.8M
Operating Income (Reported) $5M $3.7M -$546.4K -$1.2M $571.9K
Operating Income (Adjusted) $5.2M $3.9M -$398.4K -$1.1M $671.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3M $9.4M $11.4M $10.8M $11.3M
Revenue Growth (YoY) 15.34% 13.53% 20.76% -5.58% 4.87%
 
Cost of Revenues $3.2M $3.9M $5M $4.6M $4.6M
Gross Profit $5.1M $5.6M $6.4M $6.1M $6.6M
Gross Profit Margin 61.34% 59.07% 55.96% 57.13% 58.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $4.3M $6M $6.4M $5.9M
Other Inc / (Exp) $28K -$3.9K $50.1K $32.4K $3.5K
Operating Expenses $3.4M $4.3M $6M $6.4M $5.9M
Operating Income $1.7M $1.3M $371.4K -$258.3K $774K
 
Net Interest Expenses $96.7K $94.6K $97.8K $133.8K $265.6K
EBT. Incl. Unusual Items $1.6M $1.2M $323.7K -$359.7K $511.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $510.4K -- $178.9K -$124.5K $21K
Net Income to Company $1.1M $789K $144.9K -$235.2K $490.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $789K $144.9K -$235.2K $490.9K
 
Basic EPS (Cont. Ops) $0.15 $0.08 -$0.07 -$0.15 -$0.02
Diluted EPS (Cont. Ops) $0.15 $0.08 -$0.07 -$0.15 -$0.02
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $2.2M $1.7M $1.1M $880.6K $1.6M
EBIT $1.7M $1.3M $422.5K -$225.9K $777.5K
 
Revenue (Reported) $8.3M $9.4M $11.4M $10.8M $11.3M
Operating Income (Reported) $1.7M $1.3M $371.4K -$258.3K $774K
Operating Income (Adjusted) $1.7M $1.3M $422.5K -$225.9K $777.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.3M $31.8M $33.9M $39.1M $39.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $13.1M $15.1M $16.6M $15.6M
Gross Profit $16.7M $18.7M $18.8M $22.6M $24.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $15M $19.4M $23.8M $23.6M
Other Inc / (Exp) $165.9K $155.2K $142.5K $114.8K $99.6K
Operating Expenses $11.7M $15M $19.4M $23.8M $23.6M
Operating Income $5M $3.7M -$546.4K -$1.2M $571.9K
 
Net Interest Expenses $393K $378.9K $362.2K $594.1K $1M
EBT. Incl. Unusual Items $4.8M $3.5M -$766.1K -$1.7M -$344.7K
Earnings of Discontinued Ops. -- -$172.3K -- -- --
Income Tax Expense $1.4M -- -$119.6K -$487.9K -$226.8K
Net Income to Company $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Basic EPS (Cont. Ops) $0.46 $0.19 -$0.51 -$0.65 -$0.48
Diluted EPS (Cont. Ops) $0.46 $0.19 -$0.51 -$0.65 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7M $5.8M $1.9M $2.3M $4M
EBIT $5.2M $3.9M -$398.4K -$1.1M $671.5K
 
Revenue (Reported) $27.3M $31.8M $33.9M $39.1M $39.8M
Operating Income (Reported) $5M $3.7M -$546.4K -$1.2M $571.9K
Operating Income (Adjusted) $5.2M $3.9M -$398.4K -$1.1M $671.5K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $31.8M $33.9M $39.1M $39.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $15.1M $16.6M $15.6M --
Gross Profit $18.7M $18.8M $22.6M $24.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $19.4M $23.8M $23.6M --
Other Inc / (Exp) $155.2K $142.5K $114.8K $99.6K --
Operating Expenses $15M $19.4M $23.8M $23.6M --
Operating Income $3.7M -$546.4K -$1.2M $571.9K --
 
Net Interest Expenses $378.9K $362.3K $594.1K $1M --
EBT. Incl. Unusual Items $3.5M -$766.2K -$1.7M -$344.7K --
Earnings of Discontinued Ops. -$172.3K -- -- -- --
Income Tax Expense $452.6K -$119.6K -$487.9K -$226.8K --
Net Income to Company $2.4M -$646.5K -$1.2M -$117.9K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$646.5K -$1.2M -$117.9K --
 
Basic EPS (Cont. Ops) $0.19 -$0.51 -$0.65 -$0.48 --
Diluted EPS (Cont. Ops) $0.19 -$0.51 -$0.65 -$0.48 --
Weighted Average Basic Share $19.9M $19.9M $19.9M $19.9M --
Weighted Average Diluted Share $19.9M $19.9M $19.9M $19.9M --
 
EBITDA $5.8M $1.9M $2.3M $4M --
EBIT $3.9M -$398.4K -$1.1M $671.5K --
 
Revenue (Reported) $31.8M $33.9M $39.1M $39.8M --
Operating Income (Reported) $3.7M -$546.4K -$1.2M $571.9K --
Operating Income (Adjusted) $3.9M -$398.4K -$1.1M $671.5K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $13.7M $338.7K $238.5K $320.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.2M $4.2M $3M $3.2M
Inventory $17.7M $19.1M $22.2M $28.3M $32.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.3K $299.5K $454.1K $522.9K $519.6K
Total Current Assets $35M $36.4M $27.8M $32.2M $36.9M
 
Property Plant And Equipment $44.5M $54.9M $70.9M $73.5M $72.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $79.5M $91.4M $98.7M $105.7M $109M
 
Accounts Payable $1.4M $2.1M $3.1M $2M $1.6M
Accrued Expenses $1.3M $1.2M $1.4M $1.5M $2.1M
Current Portion Of Long-Term Debt $1.8M $1.8M $497K $522.8K $952.2K
Current Portion Of Capital Lease Obligations $277.7K $443.5K $768.8K $450.5K $481.8K
Other Current Liabilities $510.6K $4.1M $147.5K $718.9K --
Total Current Liabilities $7.3M $11.9M $9.9M $13.8M $13M
 
Long-Term Debt $5.4M $4.9M $6.4M $7M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26.4M $28.3M $35.1M $39.8M
 
Common Stock $34.3M $39.5M $47.4M $50.9M $51.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $33M $34M $31.5M $28.2M $25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $65M $70.4M $70.6M $69.2M
 
Total Liabilities and Equity $79.5M $91.4M $98.7M $105.7M $109M
Cash and Short Terms $14M $13.7M $338.7K $238.5K $320.9K
Total Debt $7.2M $6.7M $8.3M $11.7M $17.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $13.7M $338.7K $238.5K $320.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.2M $4.2M $3M $3.2M
Inventory $17.7M $19.1M $22.2M $28.3M $32.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.3K $299.5K $454.1K $522.9K $519.6K
Total Current Assets $35M $36.4M $27.8M $32.2M $36.9M
 
Property Plant And Equipment $44.5M $54.9M $70.9M $73.5M $72.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $79.5M $91.4M $98.7M $105.7M $109M
 
Accounts Payable $1.4M $2.1M $3.1M $2M $1.6M
Accrued Expenses $1.3M $1.2M $1.4M $1.5M $2.1M
Current Portion Of Long-Term Debt $1.8M $1.8M $497K $522.8K $952.2K
Current Portion Of Capital Lease Obligations $277.7K $443.5K $768.8K $450.5K $481.8K
Other Current Liabilities $510.6K $4.1M $147.5K $718.9K --
Total Current Liabilities $7.3M $11.9M $9.9M $13.8M $13M
 
Long-Term Debt $5.4M $4.9M $6.4M $7M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26.4M $28.3M $35.1M $39.8M
 
Common Stock $34.3M $39.5M $47.4M $50.9M $51.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $7.4M $4.1M $3M $3M --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $65M $70.4M $70.6M $69.2M
 
Total Liabilities and Equity $79.5M $91.4M $98.7M $105.7M $109M
Cash and Short Terms $14M $13.7M $338.7K $238.5K $320.9K
Total Debt $7.2M $6.7M $8.3M $11.7M $17.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4M $2.4M -$646.5K -$1.2M -$117.9K
Depreciation & Amoritzation $1.8M $2M $2.3M $3.4M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable -$718.6K -$146.2K -$1.5M $1.7M -$54.3K
Change in Inventories -$612.9K -$1.4M -$3.1M -$6.1M -$4.6M
Cash From Operations $4.9M $2.6M -$2.7M -$2M -$3.2M
 
Capital Expenditures $4.8M $10.3M $15.5M $4.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$10.3M -$15.5M -$4.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) -$568.7K -$708.2K -$788.4K -$814.2K -$902.4K
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2M $3.9M $10.1M
Long-Term Debt Repaid -$522.2K -$539.2K -$567K -$597.3K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $510.6K $4.1M $147.5K $718.9K -$86.2K
Cash From Financing $6.8M $7.5M $4.7M $6.6M $5.4M
 
Beginning Cash (CF) $7.1M $14M $13.7M $338.7K $238.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$252.5K -$13.4M -$100.2K $82.4K
Ending Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
 
Levered Free Cash Flow $101.3K -$7.8M -$18.1M -$6.7M -$5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $789K $144.9K -$235.2K $490.9K
Depreciation & Amoritzation $466.4K $453.4K $684.2K $1.1M $830.5K
Stock-Based Compensation $69.7K $16.2K -- -- --
Change in Accounts Receivable $603.6K -$945.9K -$757.1K $338.4K -$207.4K
Change in Inventories -$1.1M -$921.9K -$1.3M -$2.2M -$1.5M
Cash From Operations $2M -$1.2M -$526.3K -$1.9M -$1.1M
 
Capital Expenditures $881.2K $3.4M $1.8M $1M $434.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$881.2K -$3.4M -$1.8M -$1M -$434.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.2M $2.9M $6.6M
Long-Term Debt Repaid -$133.6K -$127.1K -$144.7K -$152.4K -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.5M $1.2M -$1.9M -$1.2M --
Cash From Financing $2.2M $4.5M $2.3M $3M $1.5M
 
Beginning Cash (CF) $10.7M $13.9M $363.4K $213.4K $303.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$144.4K -$24.7K $25.1K $17.7K
Ending Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
 
Levered Free Cash Flow $1.1M -$4.6M -$2.4M -$2.9M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4M $2.4M -$646.5K -$1.2M -$117.9K
Depreciation & Amoritzation $1.8M $2M $2.3M $3.4M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable -$718.6K -$146.2K -$1.5M $1.7M -$54.3K
Change in Inventories -$612.9K -$1.4M -$3.1M -$6.1M -$4.6M
Cash From Operations $4.9M $2.6M -$2.7M -$2M -$3.2M
 
Capital Expenditures $4.8M $10.3M $15.5M $4.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$10.3M -$15.5M -$4.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2M $3.9M $10.1M
Long-Term Debt Repaid -$522.2K -$539.2K -$566.9K -$597.2K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.8M $7.5M $4.7M $6.6M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$252.5K -$13.4M -$100.2K $82.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.3K -$7.8M -$18.1M -$6.7M -$5.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.4M -$646.5K -$1.2M -$117.9K --
Depreciation & Amoritzation $2M $2.3M $3.4M $3.3M --
Stock-Based Compensation $39.1K -- -- -- --
Change in Accounts Receivable -$146.2K -$1.5M $1.7M -$54.3K --
Change in Inventories -$1.4M -$3.1M -$6.1M -$4.6M --
Cash From Operations $2.6M -$2.7M -$2M -$3.2M --
 
Capital Expenditures $10.3M $15.5M $4.7M $2.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.3M -$15.5M -$4.7M -$2.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.2M $3.9M $10.1M --
Long-Term Debt Repaid -$539.2K -$567K -$597.3K -$3.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.1M $147.5K $718.9K -- --
Cash From Financing $7.5M $4.7M $6.6M $5.4M --
 
Beginning Cash (CF) $54.3M $25.8M $1.3M $1.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$252.5K -$13.4M -$100.2K $82.4K --
Ending Cash (CF) $54M $12.4M $1.2M $1.2M --
 
Levered Free Cash Flow -$7.8M -$18.1M -$6.7M -$5.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Is Chewy a Growth Stock to Buy?
Is Chewy a Growth Stock to Buy?

It might be a surprise to learn that during the…

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
35
KMX alert for Apr 12

CarMax [KMX] is up 2.87% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

Sell
30
CRSP alert for Apr 12

CRISPR Therapeutics AG [CRSP] is up 14.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock