Financhill
Sell
21

WKHS Quote, Financials, Valuation and Earnings

Last price:
$0.75
Seasonality move :
4.26%
Day range:
$0.74 - $0.82
52-week range:
$0.57 - $8.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.60x
P/B ratio:
0.70x
Volume:
3M
Avg. volume:
4.6M
1-year change:
-89.13%
Market cap:
$32.9M
Revenue:
$13.1M
EPS (TTM):
-$8.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $376.6K $1.4M -$851.9K $5M $13.1M
Revenue Growth (YoY) -50.66% 269.8% -- -- 160.69%
 
Cost of Revenues $5.8M $13.1M $132.5M $37.7M $38.4M
Gross Profit -$5.5M -$11.7M -$133.3M -$32.6M -$25.3M
Gross Profit Margin -1452.17% -838.38% -- -649.99% -192.87%
 
R&D Expenses $8.2M $9.1M $11.6M $23.2M $24.5M
Selling, General & Admin $10.2M $20.2M $40.2M $73.2M $55.6M
Other Inc / (Exp) -$6.7M $145.1M -$231.3M $13.6M -$10M
Operating Expenses $18.4M $29.3M $51.8M $96.4M $80M
Operating Income -$23.9M -$41M -$185.1M -$129.1M -$105.3M
 
Net Interest Expenses $6.6M $12.5M $6.7M $1.8M $8.7M
EBT. Incl. Unusual Items -$37.2M $91.6M -$423.2M -$117.3M -$124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $21.8M -$21.8M -- -$110.5K
Net Income to Company -$37.2M $69.8M -$401.3M -$117.3M -$123.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.2M $69.8M -$401.3M -$117.3M -$123.9M
 
Basic EPS (Cont. Ops) -$11.60 $15.00 -$62.40 -$14.80 -$12.00
Diluted EPS (Cont. Ops) -$11.60 $14.00 -$62.40 -$14.80 -$12.00
Weighted Average Basic Share $3.2M $4.6M $6.4M $7.9M $10.4M
Weighted Average Diluted Share $3.2M $5M $6.4M $7.9M $10.4M
 
EBITDA -$30.2M $104.9M -$414.5M -$113.5M -$111.2M
EBIT -$30.6M $104.1M -$416.5M -$115.4M -$115.3M
 
Revenue (Reported) $376.6K $1.4M -$851.9K $5M $13.1M
Operating Income (Reported) -$23.9M -$41M -$185.1M -$129.1M -$105.3M
Operating Income (Adjusted) -$30.6M $104.1M -$416.5M -$115.4M -$115.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $564.7K -$576.6K $1.5M $3M $2.5M
Revenue Growth (YoY) 13162.26% -- -- 95.54% -17.13%
 
Cost of Revenues $2.8M $11.5M $9.5M $6.6M $6.6M
Gross Profit -$2.3M -$12.1M -$8M -$3.5M -$4.1M
Gross Profit Margin -398.53% -- -514.38% -116.52% -164.67%
 
R&D Expenses $1.6M $2.8M $6.1M $5.8M $2.3M
Selling, General & Admin $6M $10.6M $34.8M $11.8M $7.7M
Other Inc / (Exp) -- -$56.5M $13.4M -$10M -$2.6M
Operating Expenses $7.6M $13.4M $40.9M $17.5M $10M
Operating Income -$9.8M -$25.5M -$48.8M -$21.1M -$14.2M
 
Net Interest Expenses -- $2M -- -- $8.3M
EBT. Incl. Unusual Items $64.5M -$84M -$35.4M -$30.6M -$25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.9M -- -- --
Net Income to Company -$84.1M -$81.1M -$35.4M -$30.6M -$25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.1M -$81.1M -$35.4M -$30.6M -$25.1M
 
Basic EPS (Cont. Ops) -$15.60 -$13.20 -$4.40 -$2.84 -$0.98
Diluted EPS (Cont. Ops) -$15.60 -$13.20 -$4.40 -$2.84 -$0.98
Weighted Average Basic Share $5.4M $6.2M $8M $10.8M $25.6M
Weighted Average Diluted Share $5.4M $6.5M $8M $10.8M $25.6M
 
EBITDA $63.2M -$81.5M -$48.2M -$20M -$12.2M
EBIT $63M -$82M -$48.8M -$21.1M -$14.2M
 
Revenue (Reported) $564.7K -$576.6K $1.5M $3M $2.5M
Operating Income (Reported) -$9.8M -$25.5M -$48.8M -$21.1M -$14.2M
Operating Income (Adjusted) $63M -$82M -$48.8M -$21.1M -$14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $743.6K $1.8M -$423.6K $12.1M $9.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $39.6M $116.4M $41.5M $39.4M
Gross Profit -$7.4M -$37.8M -$116.8M -$29.4M -$30.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.1M $12.8M $18M $26.1M $14.2M
Selling, General & Admin $19M $29.2M $75.4M $54M $49M
Other Inc / (Exp) $5.1M -$64.3M -$21.5M -$9.8M -$3.3M
Operating Expenses $27.3M $42M $93.4M $80.1M $63.3M
Operating Income -$34.7M -$79.7M -$210.2M -$109.5M -$93.6M
 
Net Interest Expenses $31.9M $192M $3.1M -- $29.1M
EBT. Incl. Unusual Items -$61.4M -$336M -$234.7M -$117.3M -$126M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$13.2K -- -$110.5K
Net Income to Company -$210.1M $35.2M -$234.7M -$117.3M -$125.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.1M $35.2M -$234.7M -$117.3M -$125.9M
 
Basic EPS (Cont. Ops) -$49.20 $25.60 -$32.60 -$13.04 -$8.09
Diluted EPS (Cont. Ops) -$49.40 $23.40 -$32.60 -$13.04 -$8.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$57.7M -$311.7M -$243.2M -$92.8M -$96M
EBIT -$58.4M -$313.3M -$245.1M -$95.8M -$103.6M
 
Revenue (Reported) $743.6K $1.8M -$423.6K $12.1M $9.1M
Operating Income (Reported) -$34.7M -$79.7M -$210.2M -$109.5M -$93.6M
Operating Income (Adjusted) -$58.4M -$313.3M -$245.1M -$95.8M -$103.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $741K $1.1M $1.6M $8.7M $4.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $32.6M $16.5M $20.3M $21.4M
Gross Profit -$5.3M -$31.4M -$14.9M -$11.6M -$16.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $8.8M $15.2M $18.1M $7.8M
Selling, General & Admin $15.5M $24.5M $59.7M $40.4M $33.9M
Other Inc / (Exp) -$7M -$196.4M $13.4M -$10M -$3.3M
Operating Expenses $19.7M $33.3M $74.9M $58.5M $41.7M
Operating Income -$25.1M -$64.7M -$89.7M -$70.1M -$58.4M
 
Net Interest Expenses $104.3M $6M $2.3M -- $18.9M
EBT. Incl. Unusual Items -$62.1M -$267.1M -$78.6M -$78.7M -$80.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$21.8M -- -- --
Net Income to Company -$210.7M -$245.2M -$78.6M -$78.7M -$80.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.7M -$245.2M -$78.6M -$78.7M -$80.6M
 
Basic EPS (Cont. Ops) -$49.40 -$39.80 -$10.00 -$8.24 -$4.38
Diluted EPS (Cont. Ops) -$49.60 -$41.00 -$10.00 -$8.24 -$4.38
Weighted Average Basic Share $12.5M $18.5M $23.6M $28.4M $59.6M
Weighted Average Diluted Share $13.3M $19M $23.6M $28.4M $59.6M
 
EBITDA -$60.3M -$259.8M -$88.4M -$67.7M -$52.5M
EBIT -$60.9M -$261.1M -$89.7M -$70.1M -$58.4M
 
Revenue (Reported) $741K $1.1M $1.6M $8.7M $4.7M
Operating Income (Reported) -$25.1M -$64.7M -$89.7M -$70.1M -$58.4M
Operating Income (Adjusted) -$60.9M -$261.1M -$89.7M -$70.1M -$58.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $23.9M $46.8M $201.6M $99.3M $25.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.9K $1M $149.8K $2.1M $4.5M
Inventory $1.8M $15.5M $10.1M $8.9M $45.4M
Prepaid Expenses $4.8M $32.8M $2.4M $13.6M $7.2M
Other Current Assets -- -- $2M $505.4K $909K
Total Current Assets $31.5M $290.5M $216.2M $139.4M $93.8M
 
Property Plant And Equipment $6.8M $11.4M $9.4M $33.2M $47.7M
Long-Term Investments $12.2M $330.6M -- $10M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $94.7K $2.5M $176.3K $176.3K
Total Assets $50.7M $632.5M $228.1M $182.7M $141.7M
 
Accounts Payable $1.7M $4.8M $7.8M $10.2M $12.5M
Accrued Expenses $3.4M $6M $10.7M $35M --
Current Portion Of Long-Term Debt $19.6M -- -- -- $20.2M
Current Portion Of Capital Lease Obligations -- -- $363.7K $1.3M $3.6M
Other Current Liabilities $16.3M $5.4M -- $6.2M $8.4M
Total Current Liabilities $47M $17.6M $27.6M $63.3M $53.3M
 
Long-Term Debt $19.4M $197.7M $24.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $85.6M $237.3M $53.4M $74.2M $58.6M
 
Common Stock $67.1K $121.9K $151.9K $165.6K $286K
Other Common Equity Adj -- -- -$1.4M -- --
Common Equity -$34.9M $395.2M $174.7M $108.6M $83.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$34.9M $395.2M $174.7M $108.6M $83.1M
 
Total Liabilities and Equity $50.7M $632.5M $228.1M $182.7M $141.7M
Cash and Short Terms $23.9M $46.8M $201.6M $99.3M $25.8M
Total Debt $39M $199.1M $24.7M -- $20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $80.2M $230.4M $120.1M $38.9M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $527.8K $96.5K $1.5M $7.4M $682.7K
Inventory $6M $61.5M $11.6M $40.8M $43.2M
Prepaid Expenses $13M $34.6M $14.3M $10.1M $5.7M
Other Current Assets -- $365K $613.7K $612.8K $1.6M
Total Current Assets $99.7M $327M $163.2M $97.8M $57.5M
 
Property Plant And Equipment $7.5M $13.9M $28.5M $48.3M $43.8M
Long-Term Investments $13.1M -- $10M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $176.3K $176.3K $176.3K
Total Assets $120.4M $340.9M $201.9M $146.3M $101.4M
 
Accounts Payable $1.5M $6M $7.7M $11.9M $10.6M
Accrued Expenses $4.3M $7.4M $5.5M $3M $1.2M
Current Portion Of Long-Term Debt $122.7M $155.5M -- -- $13.2M
Current Portion Of Capital Lease Obligations -- -- $1.1M $1.6M $3.1M
Other Current Liabilities -- -- $3.3M $1.8M $10.5M
Total Current Liabilities $132.1M $174.9M $60.4M $25.9M $49.6M
 
Long-Term Debt $548.7K $24.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $132.6M $199.9M $70.6M $33.5M $54.2M
 
Common Stock $115K $123.6K $160.5K $255.4K $31.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$25M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$12.2M $140.9M $131.3M $112.8M $47.3M
 
Total Liabilities and Equity $120.4M $340.9M $201.9M $146.3M $101.4M
Cash and Short Terms $80.2M $230.4M $120.1M $38.9M $3.2M
Total Debt $123.2M $180.3M -- -- $13.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$37.2M $69.8M -$401.3M -$117.3M -$123.9M
Depreciation & Amoritzation $388.4K $809.7K $1.9M $1.9M $4.1M
Stock-Based Compensation $2M $4M $4.9M $11.5M $13.4M
Change in Accounts Receivable $76.2K -$962K $982.4K -$16.9M -$349.5K
Change in Inventories $41K -$13.7M -$69.6M -$16.6M -$39.3M
Cash From Operations -$36.9M -$70.3M -$132.6M -$93.8M -$123M
 
Capital Expenditures $2M $5.7M $5.3M $17.5M $18.7M
Cash Acquisitions $3.7M -- -- -$5M --
Cash From Investing $1.7M -$5.7M $99.8M -$20M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $44.8M $263.8M -- -- $17.5M
Long-Term Debt Repaid -$17.2M -- -- -$857.5K -$879.4K
Repurchase of Common Stock -- -$25M -- -- --
Other Financing Activities -- -- -$2.4M -- --
Cash From Financing $58.6M $292.4M -$6.8M $11.5M $78.3M
 
Beginning Cash (CF) $1.5M $24.9M $241.2M $201.6M $99.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M $216.4M -$39.6M -$102.4M -$63.4M
Ending Cash (CF) $24.9M $241.2M $201.6M $99.3M $35.8M
 
Levered Free Cash Flow -$38.9M -$76M -$137.9M -$111.3M -$141.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.1M -$81.1M -$35.4M -$30.6M -$25.1M
Depreciation & Amoritzation $205.9K $554.5K $668K $1.1M $1.9M
Stock-Based Compensation $738.5K $1.2M $3M $3.5M $1.9M
Change in Accounts Receivable -$510K $1.9M -$15.8M -$4.4M -$2.9M
Change in Inventories -$1.8M -$8.6M -$3.8M -$2.6M $3.8M
Cash From Operations -$19.9M -$28.8M -$10.5M -$29.7M -$10.1M
 
Capital Expenditures $665.8K $522.6K $4M $6.1M $268.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$665.8K -$522.6K -$9M -$6.1M -$268.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $68.9M -- -- -- $8.8M
Long-Term Debt Repaid -- -- -$233.9K -$219.9K -$490.8K
Repurchase of Common Stock -$25M -- -- -- --
Other Financing Activities -- $105.1M -- -- --
Cash From Financing $74.6M $103.1M -$375.9K $12.3M $8.3M
 
Beginning Cash (CF) $26.2M $156.6M $140.1M $62.4M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54M $73.8M -$19.9M -$23.5M -$2.1M
Ending Cash (CF) $80.2M $230.4M $120.1M $38.9M $3.2M
 
Levered Free Cash Flow -$20.6M -$29.3M -$14.6M -$35.8M -$10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$210.1M $35.2M -$234.7M -$117.3M -$125.9M
Depreciation & Amoritzation $671.4K $1.6M $1.9M $3M $7.6M
Stock-Based Compensation $3.5M $4.5M $10.3M $13.2M $11.3M
Change in Accounts Receivable -$483.1K $599.1K -$16.5M -$5.8M $5.7M
Change in Inventories -$4.2M -$44.6M -$41.5M -$38.2M -$9.6M
Cash From Operations -$50.4M -$142.7M -$88.5M -$123.4M -$67.6M
 
Capital Expenditures -$361.4K $7.9M $11.2M $24.3M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4M -$7.9M $88.9M -$21.8M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$893.5K -$21.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $116.4M $300.8M -$110.7M $64M $38.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.1M $150.2M -$110.3M -$81.3M -$35.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50M -$150.6M -$99.7M -$147.7M -$73.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$210.7M -$245.2M -$78.6M -$78.7M -$80.6M
Depreciation & Amoritzation $574.3K $1.3M $1.4M $2.5M $6M
Stock-Based Compensation $2.8M $3.3M $8.6M $10.3M $8.2M
Change in Accounts Receivable -$525.4K $1M -$16.4M -$5.3M $785.4K
Change in Inventories -$4.2M -$35.1M -$7M -$28.5M $1.2M
Cash From Operations -$37.6M -$110M -$66M -$95.5M -$40.1M
 
Capital Expenditures $1.6M $3.8M $9.7M $16.5M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$3.8M -$14.7M -$16.5M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70.3M -- -- -- $28.3M
Long-Term Debt Repaid -- -- -$623.7K -$659.6K -$20.9M
Repurchase of Common Stock -$25M -- -- -- --
Other Financing Activities -- $105.1M -- -- --
Cash From Financing $94.6M $103M -$841.5K $51.7M $11.5M
 
Beginning Cash (CF) $67.9M $602.9M $508.8M $240.8M $47.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.4M -$10.8M -$81.5M -$60.4M -$32.6M
Ending Cash (CF) $123.2M $592.1M $427.2M $180.4M $15.3M
 
Levered Free Cash Flow -$39.3M -$113.9M -$75.7M -$112.1M -$44.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5.28% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock