Financhill
Buy
56

VIRT Quote, Financials, Valuation and Earnings

Last price:
$35.43
Seasonality move :
15.46%
Day range:
$34.15 - $35.84
52-week range:
$16.02 - $38.45
Dividend yield:
2.71%
P/E ratio:
17.79x
P/S ratio:
1.22x
P/B ratio:
2.47x
Volume:
2.3M
Avg. volume:
906.5K
1-year change:
74.47%
Market cap:
$3B
Revenue:
$2.3B
EPS (TTM):
$1.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $3.2B $2.8B $2.4B $2.3B
Revenue Growth (YoY) -19.23% 113.47% -13.21% -15.89% -3.02%
 
Cost of Revenues $770.6M $1.2B $1.1B $1B $902.4M
Gross Profit $746.9M $2.1B $1.7B $1.4B $1.4B
Gross Profit Margin 49.22% 64.43% 60.1% 57.29% 60.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $209.4M $213.8M $212M $219.5M $230.8M
Other Inc / (Exp) -$92.6M -$12.5M -$29M -$8.1M -$769K
Operating Expenses $449.3M $449.3M $437.6M $436.8M $457M
Operating Income $297.6M $1.6B $1.3B $917.9M $934M
 
Net Interest Expenses $321M $242.3M $226.3M $353M $608.1M
EBT. Incl. Unusual Items -$116M $1.4B $996.9M $556.8M $325.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.3M $261.9M $169.7M $88.5M $61.2M
Net Income to Company -$103.7M $1.1B $827.2M $468.3M $263.9M
 
Minority Interest in Earnings $45.1M -$471.7M -$350.4M -$203.3M -$121.9M
Net Income to Common Excl Extra Items -$58.6M $649.2M $476.9M $265M $142M
 
Basic EPS (Cont. Ops) -$0.53 $5.19 $3.95 $2.45 $1.42
Diluted EPS (Cont. Ops) -$0.53 $5.16 $3.91 $2.44 $1.42
Weighted Average Basic Share $113.9M $121.7M $117.3M $104M $94.1M
Weighted Average Diluted Share $113.9M $122.3M $118.4M $104.4M $94.1M
 
EBITDA $300.2M $1.7B $1.4B $1B $1.1B
EBIT $163.9M $1.6B $1.2B $879.9M $924.9M
 
Revenue (Reported) $1.5B $3.2B $2.8B $2.4B $2.3B
Operating Income (Reported) $297.6M $1.6B $1.3B $917.9M $934M
Operating Income (Adjusted) $163.9M $1.6B $1.2B $879.9M $924.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $656.1M $544.3M $561M $630.2M $706.8M
Revenue Growth (YoY) 71.6% -17.04% 3.07% 12.32% 12.17%
 
Cost of Revenues $232.2M $243.4M $272.1M $220.5M $284.4M
Gross Profit $423.9M $300.9M $288.9M $409.7M $422.4M
Gross Profit Margin 64.6% 55.28% 51.5% 65.02% 59.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.6M $55.6M $52.9M $57.1M $59.6M
Other Inc / (Exp) -$2.5M -$405K -$495K -$370K -$86K
Operating Expenses $111.2M $107.4M $99.9M $111.3M $112.9M
Operating Income $312.7M $193.5M $189M $298.4M $309.6M
 
Net Interest Expenses $57.6M $48M $86.9M $160M $162.3M
EBT. Incl. Unusual Items $252.5M $145.1M $101.6M $138.1M $147.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.8M $22M $21.7M $20.5M $28.1M
Net Income to Company $199.7M $123.1M $79.9M $117.6M $119M
 
Minority Interest in Earnings -$83M -$52.6M -$39.9M -$55.7M -$59.1M
Net Income to Common Excl Extra Items $116.7M $70.5M $40M $61.9M $60M
 
Basic EPS (Cont. Ops) $0.92 $0.59 $0.38 $0.63 $0.65
Diluted EPS (Cont. Ops) $0.92 $0.59 $0.37 $0.63 $0.64
Weighted Average Basic Share $122.7M $115.8M $102.3M $93.4M $87.2M
Weighted Average Diluted Share $123.8M $116.6M $102.6M $93.4M $87.5M
 
EBITDA $335.2M $225.4M $219.8M $328.1M $336.1M
EBIT $300.2M $191.9M $187.1M $296.3M $307.7M
 
Revenue (Reported) $656.1M $544.3M $561M $630.2M $706.8M
Operating Income (Reported) $312.7M $193.5M $189M $298.4M $309.6M
Operating Income (Adjusted) $300.2M $191.9M $187.1M $296.3M $307.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $2.8B $2.6B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1B $916M $996.5M
Gross Profit $1.9B $1.7B $1.5B $1.3B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.7M $211.2M $216.6M $225.9M $237M
Other Inc / (Exp) -$5.1M -$14.7M -$26.6M -$5.6M -$739K
Operating Expenses $460.4M $434.9M $426.1M $458.1M $452.7M
Operating Income $1.4B $1.2B $1.1B $881.1M $1.1B
 
Net Interest Expenses $297.4M $189.9M $334.6M $527.5M $669.6M
EBT. Incl. Unusual Items $1.1B $1B $744.1M $348M $459.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202.1M $190.5M $129.5M $51.2M $94M
Net Income to Company $893.8M $839M $614.7M $296.9M $365.1M
 
Minority Interest in Earnings -$374.6M -$353.9M -$273.2M -$132.8M -$177.3M
Net Income to Common Excl Extra Items $519.2M $485.1M $341.5M $164.1M $187.9M
 
Basic EPS (Cont. Ops) $4.15 $3.90 $3.05 $1.62 $2.00
Diluted EPS (Cont. Ops) $4.14 $3.86 $3.02 $1.62 $1.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $1.3B $1.2B $995.4M $1.2B
EBIT $1.3B $1.2B $1B $868.4M $1.1B
 
Revenue (Reported) $3B $2.8B $2.6B $2.3B $2.6B
Operating Income (Reported) $1.4B $1.2B $1.1B $881.1M $1.1B
Operating Income (Adjusted) $1.3B $1.2B $1B $868.4M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $2.1B $1.9B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900.9M $862.1M $781.6M $687.5M $781.5M
Gross Profit $1.7B $1.2B $1.1B $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.3M $159.8M $164.4M $170.8M $177.1M
Other Inc / (Exp) -$3.1M -$5.3M -$2.9M -$343K -$314K
Operating Expenses $342.7M $328.3M $316.8M $338.1M $333.8M
Operating Income $1.3B $915.5M $768.6M $731.8M $927.4M
 
Net Interest Expenses $192.7M $140.4M $248.7M $423.1M $484.7M
EBT. Incl. Unusual Items $1.1B $769.9M $517.1M $308.3M $442.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200M $128.6M $88.4M $51.1M $83.9M
Net Income to Company $923.2M $641.3M $428.7M $257.2M $358.4M
 
Minority Interest in Earnings -$386.3M -$268.5M -$191.3M -$120.7M -$176.1M
Net Income to Common Excl Extra Items $536.9M $372.8M $237.4M $136.5M $182.4M
 
Basic EPS (Cont. Ops) $4.31 $3.01 $2.15 $1.35 $1.95
Diluted EPS (Cont. Ops) $4.30 $2.98 $2.13 $1.35 $1.94
Weighted Average Basic Share $364M $357.5M $316.6M $286.2M $264.3M
Weighted Average Diluted Share $365.8M $361.2M $318.1M $286.2M $264.9M
 
EBITDA $1.4B $1B $836.5M $820.8M $986.6M
EBIT $1.3B $905.3M $737.2M $725.7M $899.3M
 
Revenue (Reported) $2.6B $2.1B $1.9B $1.8B $2B
Operating Income (Reported) $1.3B $915.5M $768.6M $731.8M $927.4M
Operating Income (Adjusted) $1.3B $905.3M $737.2M $725.7M $899.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $732.2M $889.6M $1.1B $981.6M $820.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.9B $1.2B $1.2B $844M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.9B $2.3B $2.2B $1.7B
 
Property Plant And Equipment $430.6M $382.5M $314.9M $272.6M $329.9M
Long-Term Investments $4.8B $4.6B $5.7B $6.2B $10.6B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $529.6M $454.5M $386.3M $321.5M $257.5M
Other Long-Term Assets $252.6M $317.7M $291.3M $303.9M $303.7M
Total Assets $9.6B $10B $10.3B $10.6B $14.5B
 
Accounts Payable $1.3B $1.5B $1.1B $769M $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.8B $1.4B $1B $1.9B
 
Long-Term Debt $3.9B $3B $3.3B $3.5B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.1B $8.5B $8.9B $13.1B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $931.4M $1.5B $1.5B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $297.6M $386.5M $314.2M $309.5M $202.6M
Total Equity $1.2B $1.9B $1.9B $1.7B $1.4B
 
Total Liabilities and Equity $9.6B $10B $10.3B $10.6B $14.5B
Cash and Short Terms $732.2M $889.6M $1.1B $981.6M $820.4M
Total Debt $3.9B $3.1B $3.3B $3.5B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $567.7M $683.8M $836.3M $688.8M $701.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.9B $1.8B $1.8B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $2.6B $2.7B $2.6B $2.1B
 
Property Plant And Equipment $403.6M $351.5M $282.1M $253.9M $284.2M
Long-Term Investments $4.2B $5.4B $6.1B $12.9B $10.2B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $473.3M $402.9M $337.5M $273.5M $215M
Other Long-Term Assets $339.2M $303.2M $302.3M $299.7M $327.1M
Total Assets $9.4B $10.4B $11B $17.6B $14.4B
 
Accounts Payable $1.3B $1.7B $1.2B $1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.2M
Total Current Liabilities $1.7B $2.3B $1.6B $1.3B $1.5B
 
Long-Term Debt $2.8B $3.6B $4B $7.9B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $8.6B $9.3B $16.1B $13B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $410M $315.4M $324.8M $245.3M $187M
Total Equity $1.8B $1.8B $1.7B $1.5B $1.4B
 
Total Liabilities and Equity $9.4B $10.4B $11B $17.6B $14.4B
Cash and Short Terms $567.7M $683.8M $836.3M $688.8M $701.4M
Total Debt $2.9B $3.9B $4.2B $8B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$103.7M $1.1B $827.2M $468.3M $263.9M
Depreciation & Amoritzation $136.2M $141M $137.5M $131.2M $127.3M
Stock-Based Compensation $71.7M $59.8M $55.8M $67.2M $63.9M
Change in Accounts Receivable $140.7M -$476.4M $725.2M $64.5M $264.8M
Change in Inventories -- -- -- -- --
Cash From Operations $168.8M $1.1B $1.2B $706.8M $491.8M
 
Capital Expenditures $57.8M $60.4M $60.1M $64.9M $76.1M
Cash Acquisitions -$835.6M $60.6M -- -- --
Cash From Investing -$899.6M -$2.6M -$87.3M -$29.5M -$94.5M
 
Dividends Paid (Ex Special Dividend) -$211.6M -$484.4M -$548M -$375.3M -$306.1M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- $1.8B --
Long-Term Debt Repaid -$500M -$288.5M -$36.7M -$1.6B -$73M
Repurchase of Common Stock -$16.4M -$49.9M -$430.9M -$488.8M -$230.6M
Other Financing Activities -$35.7M -$23.1M -$19.2M -$17.9M $28.6M
Cash From Financing $769.6M -$839.9M -$957.9M -$735.7M -$585M
 
Beginning Cash (CF) $736M $773.3M $1B $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.7M $218.4M $126.4M -$58.5M -$187.7M
Ending Cash (CF) $773.3M $1B $1.1B $1B $855.5M
 
Levered Free Cash Flow $111M $1B $1.1B $641.9M $415.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $199.7M $123.1M $79.9M $117.6M $119M
Depreciation & Amoritzation $34.9M $33.6M $32.7M $31.8M $28.3M
Stock-Based Compensation $498K $12.9M $18.1M $15.4M $17.9M
Change in Accounts Receivable $658M -$49.4M -$27.6M -$264M -$341.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.7M $19.1M $232.8M $170.1M $112.1M
 
Capital Expenditures $17.2M $8.7M $8.6M $8M $11.7M
Cash Acquisitions $65.3M -- -- -- --
Cash From Investing $40.1M -$22.7M -$15M -$15.3M -$19.2M
 
Dividends Paid (Ex Special Dividend) -$113.8M -$108.7M -$87.3M -$106.2M -$87.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$99.9M -- -- -- --
Repurchase of Common Stock -$2.4M -$139.7M -$81.4M -$49M -$50M
Other Financing Activities -$478K -- $69K $12K -$4.1M
Cash From Financing -$114.3M -$149.5M -$158.7M -$170.2M -$78.2M
 
Beginning Cash (CF) $748M $915.3M $849.8M $745.8M $716.7M
Foreign Exchange Rate Adjustment $7.8M -$7.8M -$18.5M -$4M $6.8M
Additions / Reductions -$89.9M -$153.1M $59.2M -$15.4M $14.7M
Ending Cash (CF) $666M $754.3M $890.4M $726.4M $738.2M
 
Levered Free Cash Flow -$32.9M $10.4M $224.2M $162.1M $100.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $893.8M $839M $614.7M $296.9M $365.1M
Depreciation & Amoritzation $143.8M $136.9M $133.9M $127M $119.5M
Stock-Based Compensation $53.5M $60.6M $68.3M $63.5M $67.8M
Change in Accounts Receivable -$228M $192.2M $192.5M -$99.1M $409.4M
Change in Inventories -- -- -- -- --
Cash From Operations $998.6M $951.8M $1.1B $560M $555.6M
 
Capital Expenditures $64.3M $57.7M $63.2M $71.5M $67M
Cash Acquisitions $65.1M -- -- -- --
Cash From Investing -$13.4M -$71.4M -$32.9M -$89M -$79.7M
 
Dividends Paid (Ex Special Dividend) -$466M -$577.1M -$433.5M -$311.1M -$302.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.8B -- --
Long-Term Debt Repaid -$338.5M -$36.7M -$1.6B -$18M -$1.8B
Repurchase of Common Stock -$16.5M -$359.2M -$551.7M -$230.5M -$179.1M
Other Financing Activities $54.5M -$19.2M -$18M -$27M $10.1M
Cash From Financing -$726.5M -$792M -$874M -$654.5M -$472.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.8M $88.3M $180.6M -$183.5M $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $934.3M $894.1M $1B $488.6M $488.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $923.2M $641.3M $428.7M $257.2M $358.4M
Depreciation & Amoritzation $106.9M $102.9M $99.3M $95.1M $87.3M
Stock-Based Compensation $37.5M $38.3M $50.8M $47.1M $50.9M
Change in Accounts Receivable -$636.7M $31.8M -$500.9M -$664.5M -$519.9M
Change in Inventories -- -- -- -- --
Cash From Operations $483.6M $374.5M $290.5M $143.7M $207.5M
 
Capital Expenditures $49.2M $46.5M $49.6M $56.3M $47.1M
Cash Acquisitions $60.6M -- -- -- --
Cash From Investing $3.4M -$65.4M -$11M -$70.5M -$55.7M
 
Dividends Paid (Ex Special Dividend) -$338M -$430.6M -$316.1M -$251.9M -$247.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.8B -- $1.7B
Long-Term Debt Repaid -$288.5M -$36.7M -$1.6B -$18M -$1.7B
Repurchase of Common Stock -$12.6M -$321.9M -$442.7M -$184.4M -$132.9M
Other Financing Activities -$23.1M -$19.2M -$18M -$27.1M -$45.6M
Cash From Financing -$598.2M -$550.3M -$466.5M -$385.3M -$272.8M
 
Beginning Cash (CF) $2.3B $2.9B $2.6B $2.6B $2B
Foreign Exchange Rate Adjustment $3.9M -$11.5M -$43.5M $170K $3.7M
Additions / Reductions -$111.2M -$241.2M -$187M -$312.1M -$121M
Ending Cash (CF) $2.2B $2.7B $2.4B $2.3B $1.9B
 
Levered Free Cash Flow $434.4M $328M $240.8M $87.4M $160.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock