Financhill
Sell
27

VEEE Quote, Financials, Valuation and Earnings

Last price:
$0.41
Seasonality move :
-0.89%
Day range:
$0.33 - $0.41
52-week range:
$0.31 - $1.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.22x
Volume:
242.1K
Avg. volume:
69.9K
1-year change:
-73.33%
Market cap:
$3.8M
Revenue:
$33.4M
EPS (TTM):
-$1.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.4M $11.1M $15.8M $32M $33.4M
Revenue Growth (YoY) -- 6.05% 42.58% 102.79% 4.5%
 
Cost of Revenues $6.4M $6.3M $9.5M $21.3M $23.7M
Gross Profit $4.1M $4.8M $6.3M $10.7M $9.7M
Gross Profit Margin 39.09% 43.15% 39.79% 33.32% 29.09%
 
R&D Expenses -- -- $211.1K $941.5K $1.4M
Selling, General & Admin $4.1M $3.9M $7.5M $15.2M $18.9M
Other Inc / (Exp) -- $628.8K $148.2K -$38.9K $1.1M
Operating Expenses $4.2M $4.1M $7.3M $16.3M $20.4M
Operating Income -$161.2K $720.8K -$1M -$5.7M -$10.7M
 
Net Interest Expenses $165.5K $178.6K $136.7K $88.8K $172.8K
EBT. Incl. Unusual Items -$326.7K $1.2M -$1M -$5.8M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$326.7K $1.2M -$1M -$5.8M -$9.8M
 
Minority Interest in Earnings -- -- -- $656.2K $2.6M
Net Income to Common Excl Extra Items -$326.7K $1.2M -$1M -$5.1M -$7.2M
 
Basic EPS (Cont. Ops) -$0.05 $0.17 -$0.19 -$0.67 -$0.76
Diluted EPS (Cont. Ops) -$0.05 $0.17 -$0.19 -$0.67 -$0.76
Weighted Average Basic Share $7M $7M $5.3M $7.6M $9.5M
Weighted Average Diluted Share $7M $7M $5.3M $7.6M $9.5M
 
EBITDA -$46.2K $1.5M -$675.8K -$5.1M -$8.2M
EBIT -$161.2K $1.3M -$874.3K -$5.6M -$9.6M
 
Revenue (Reported) $10.4M $11.1M $15.8M $32M $33.4M
Operating Income (Reported) -$161.2K $720.8K -$1M -$5.7M -$10.7M
Operating Income (Adjusted) -$161.2K $1.3M -$874.3K -$5.6M -$9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5M $4.1M $8.8M $8.1M $2.9M
Revenue Growth (YoY) -- 64.85% 113.98% -8.35% -64.08%
 
Cost of Revenues $1.8M $2.5M $5.5M $7.5M $3M
Gross Profit $699.9K $1.6M $3.3M $605.5K -$145.7K
Gross Profit Margin 28.02% 39.1% 37.84% 7.5% -5.02%
 
R&D Expenses -- $61.1K $283.9K $63.9K $89.4K
Selling, General & Admin $914.4K $1.8M $3.7M $3M $2.3M
Other Inc / (Exp) $79.7K -$10.4K -$8.2K $302.8K -$63.1K
Operating Expenses $947.5K $1.9M $4.2M $3.4M $2.8M
Operating Income -$247.6K -$322.5K -$857K -$2.8M -$3M
 
Net Interest Expenses $32.6K $50.3K $21.9K -- --
EBT. Incl. Unusual Items -$200.5K -$383.3K -$887.1K -$2.4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$200.5K -$383.3K -$887.1K -$2.4M -$3M
 
Minority Interest in Earnings -- -- $187.1K $582.3K $497.7K
Net Income to Common Excl Extra Items -$200.5K -$383.3K -$700K -$1.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.06 -$0.10 -$0.20 -$0.26
Diluted EPS (Cont. Ops) -$0.03 -$0.06 -$0.10 -$0.20 -$0.26
Weighted Average Basic Share $7M $6.3M $7M $9.5M $9.5M
Weighted Average Diluted Share $7M $6.3M $7M $9.5M $9.5M
 
EBITDA -$134.8K -$301.9K -$661.6K -$2.1M -$2.5M
EBIT -$167.9K -$333K -$834.2K -$2.4M -$3M
 
Revenue (Reported) $2.5M $4.1M $8.8M $8.1M $2.9M
Operating Income (Reported) -$247.6K -$322.5K -$857K -$2.8M -$3M
Operating Income (Adjusted) -$167.9K -$333K -$834.2K -$2.4M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $14.8M $28.4M $33.8M $20.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $8.2M $17.3M $29.3M $13.9M
Gross Profit -- $6.6M $11.1M $4.6M $7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $61.1K $830.3K $1.3M $1.1M
Selling, General & Admin -- $5.8M $13.5M $14.1M $16.4M
Other Inc / (Exp) $79.7K $718.9K -$189.1K $2.2M -$2.2M
Operating Expenses -- $6.1M $14.2M $16.1M $18M
Operating Income -- $545.5K -$3.1M -$11.5M -$11M
 
Net Interest Expenses $115.7K $148.3K $123.8K $66.6K $194K
EBT. Incl. Unusual Items -- $1.1M -$3.4M -$9.4M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $1.1M -$3.4M -$9.4M -$13.5M
 
Minority Interest in Earnings -- -- $187.1K $2.3M $3.5M
Net Income to Common Excl Extra Items -- $1.1M -$3.2M -$7.1M -$10M
 
Basic EPS (Cont. Ops) -- $0.15 -$0.50 -$0.78 -$1.05
Diluted EPS (Cont. Ops) -- $0.15 -$0.50 -$0.78 -$1.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $1.5M -$2.8M -$8.2M -$11.4M
EBIT -- $1.3M -$3.2M -$9.2M -$13.2M
 
Revenue (Reported) -- $14.8M $28.4M $33.8M $20.9M
Operating Income (Reported) -- $545.5K -$3.1M -$11.5M -$11M
Operating Income (Adjusted) -- $1.3M -$3.2M -$9.2M -$13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.9M $10.6M $23.2M $25.1M $12.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3M $6.2M $14M $21.9M $12.2M
Gross Profit $2.6M $4.4M $9.2M $3.2M $334K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $61.1K $680.3K $1M $583.9K
Selling, General & Admin $2.6M $4.5M $10.5M $9.5M $7M
Other Inc / (Exp) $79.7K $169.7K -$167.6K $2.1M -$1.3M
Operating Expenses $2.7M $4.7M $11.6M $11.3M $8.9M
Operating Income -$109.3K -$284.7K -$2.4M -$8.2M -$8.5M
 
Net Interest Expenses $115.7K $85.4K $72.5K $83.1K $114K
EBT. Incl. Unusual Items -$145.4K -$200.5K -$2.6M -$6.2M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$145.4K -$200.5K -$2.6M -$6.2M -$9.9M
 
Minority Interest in Earnings -- -- $187.1K $1.8M $2.7M
Net Income to Common Excl Extra Items -$145.4K -$200.5K -$2.4M -$4.4M -$7.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.35 -$0.46 -$0.75
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.35 -$0.46 -$0.75
Weighted Average Basic Share $21M $19.9M $21M $28.6M $28.6M
Weighted Average Diluted Share $21M $19.9M $21M $28.6M $28.6M
 
EBITDA $66.3K $17.1K -$2.1M -$5.2M -$8.4M
EBIT -$29.7K -$115K -$2.5M -$6.1M -$9.7M
 
Revenue (Reported) $6.9M $10.6M $23.2M $25.1M $12.5M
Operating Income (Reported) -$109.3K -$284.7K -$2.4M -$8.2M -$8.5M
Operating Income (Adjusted) -$29.7K -$115K -$2.5M -$6.1M -$9.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $215.6K $891.8K $7M $23.5M $16.5M
Short Term Investments -- -- $3M $1.5M $4.5M
Accounts Receivable, Net -- -- $5.1K $14.2K $80.2K
Inventory $704.2K $936.7K $1.8M $4M $4.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2K $350 $903.8K $882.4K $463.2K
Total Current Assets $931.9K $1.8M $13.1M $29.9M $26.6M
 
Property Plant And Equipment $1.3M $2.6M $4.4M $6.9M $13.1M
Long-Term Investments -- -- $3.1M $1.4M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3M $4.5M $20.6M $38.2M $39.8M
 
Accounts Payable $863.6K $799.3K $1.2M $2.1M $2.4M
Accrued Expenses $158.1K $217.9K $381.8K $1.1M $882.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $445.8K $295.4K $368.6K $479.3K $697.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.4M $2.2M $3.8M $4.2M
 
Long-Term Debt $525.5K $499.9K $499.9K $499.9K $499.9K
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $3M $3.9M $5.2M $7.8M
 
Common Stock $4K $4K $7K $9.5K $9.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $115.6K $1.5M $16.7M $28.4M $23.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $4.6M $8.5M
Total Equity $115.6K $1.5M $16.7M $33M $32M
 
Total Liabilities and Equity $2.3M $4.5M $20.6M $38.2M $39.8M
Cash and Short Terms $215.6K $891.8K $10M $25M $21M
Total Debt $525.5K $499.9K $499.9K $499.9K $499.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $9M $20M $12.4M $11.1M
Short Term Investments -- $3M -- $11.1M --
Accounts Receivable, Net -- $212.9K $1.6K $508.5K $129.5K
Inventory -- $2.5M $4.4M $8.1M $3.3M
Prepaid Expenses -- -- -- $550.3K --
Other Current Assets -- $685.2K $1.5M -- $548.1K
Total Current Assets -- $15.6M $26.2M $32.7M $15.4M
 
Property Plant And Equipment -- $3.9M $6M $11M $14.7M
Long-Term Investments -- $3.1M $2.9M $476.6K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $22.6M $35.2M $44.3M $30.1M
 
Accounts Payable -- $1.7M $1.9M $3.6M $2M
Accrued Expenses -- $492.2K $454.5K $832.6K $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $364.8K $388K $713.1K $651.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.9M $4M $5.3M $3.8M
 
Long-Term Debt -- $1.1M $499.9K $499.9K $499.9K
Capital Leases -- -- -- -- --
Total Liabilities -- $5.3M $5.4M $9.1M $6.9M
 
Common Stock -- $7K $7K $9.5K $9.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5.1M $9.3M $5.8M
Total Equity -- $17.3M $29.8M $35.2M $23.2M
 
Total Liabilities and Equity -- $22.6M $35.2M $44.3M $30.1M
Cash and Short Terms -- $12M $20M $23.5M $11.1M
Total Debt -- $1.1M $499.9K $499.9K $499.9K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$326.7K $1.2M -$1M -$5.8M -$9.8M
Depreciation & Amoritzation $115.1K $155.7K $198.5K $553.8K $1.4M
Stock-Based Compensation -- -- $309.8K $1.4M $1.9M
Change in Accounts Receivable $74.5K -- -$5.1K -$9K -$66K
Change in Inventories $163.1K -$232.5K -$913.5K -$2.2M -$1.3M
Cash From Operations -$152.3K $364.7K -$1.9M -$4.1M -$6.9M
 
Capital Expenditures $675.7K $525.2K $1.9M $3.4M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$675.7K -$200.5K -$8M -$195.6K -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1M $608.2K -- --
Long-Term Debt Repaid -$117.5K -$943.4K -- -- -$90.2K
Repurchase of Common Stock -- -- -- -- -$21.4K
Other Financing Activities $1.1M $346.1K -$286.5K -$69.5K -$66.5K
Cash From Financing $1M $512.1K $16.1M $20.9M $6.8M
 
Beginning Cash (CF) $23.8K $215.6K $891.8K $7M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $191.8K $676.2K $6.1M $16.5M -$6.7M
Ending Cash (CF) $215.6K $891.8K $7M $23.5M $16.8M
 
Levered Free Cash Flow -$828K -$160.5K -$3.9M -$7.5M -$12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$200.5K -$383.3K -$887.1K -$2.4M -$3M
Depreciation & Amoritzation $33.1K $31.1K $172.6K $341.8K $440.5K
Stock-Based Compensation -- $86.6K $287.6K $464.6K $278.9K
Change in Accounts Receivable -- -$192.4K -$1.6K $61.6K -$13.8K
Change in Inventories -$160K -$912.3K -$23.7K -$2.6M $1.4M
Cash From Operations $23.8K -$748.5K -$1.4M -$3.5M -$2.4M
 
Capital Expenditures $57.4K $616.8K $584.7K $789.3K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57.4K -$6.7M $415.3K -$10.4M -$320K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $30.9K -- -- $7.7K $137K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$98.5K $187K -$193.5K -- --
Cash From Financing -$67.6K $16M $15M -$29.6K -$53.5K
 
Beginning Cash (CF) $367.6K $406.6K $5.9M $26.3M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.1K $8.6M $14.1M -$13.9M -$2.8M
Ending Cash (CF) $266.5K $9M $20M $12.4M $11.4M
 
Levered Free Cash Flow -$33.5K -$1.4M -$2M -$4.3M -$3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $1.1M -$3.4M -$9.4M -$13.5M
Depreciation & Amoritzation -- $191.9K $438.9K $1M $1.8M
Stock-Based Compensation -- $86.6K $1M $2.1M $1.5M
Change in Accounts Receivable -- -$212.9K $211.3K -$506.9K $379K
Change in Inventories -- -$1.5M -$2M -$3.7M $4.7M
Cash From Operations -- -$88.3K -$3.8M -$8.5M -$4.6M
 
Capital Expenditures $177K $1.6M $3.1M $3.4M $7.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.3M -$25.6K -$11.9M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $608.2K -- -- --
Long-Term Debt Repaid -- -- -- -- -$90.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $569.9K -$315.2K -- --
Cash From Financing -- $16.1M $14.8M $12.9M -$264.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $8.7M $11M -$7.6M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.7M -$6.9M -$11.9M -$12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$145.4K -$200.5K -$2.6M -$6.2M -$9.9M
Depreciation & Amoritzation $96K $132.1K $372.5K $844.7K $1.3M
Stock-Based Compensation -- $86.6K $814.3K $1.4M $1M
Change in Accounts Receivable -- -$212.9K $3.5K -$494.3K -$49.4K
Change in Inventories -$259.5K -$1.5M -$2.6M -$4.1M $1.9M
Cash From Operations -$290.5K -$743.4K -$2.6M -$6.9M -$4.6M
 
Capital Expenditures $177.1K $1.2M $2.4M $2.4M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$177.1K -$7.3M $688.4K -$11.1M -$567.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $608.2K -- -- --
Long-Term Debt Repaid -$60.6K -- -- -$0 $0
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$530.3K -$306.5K -$335.1K -$66.5K --
Cash From Financing $518.5K $16.2M $14.9M $6.9M -$190.6K
 
Beginning Cash (CF) $711.4K $2.4M $17.9M $70.9M $47.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.9K $8.1M $13M -$11.1M -$5.4M
Ending Cash (CF) $762.3K $10.5M $30.9M $59.8M $41.9M
 
Levered Free Cash Flow -$467.6K -$2M -$5M -$9.3M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.41% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.28% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock