Financhill
Buy
67

TGTX Quote, Financials, Valuation and Earnings

Last price:
$41.87
Seasonality move :
15.93%
Day range:
$41.43 - $43.03
52-week range:
$12.93 - $42.55
Dividend yield:
0%
P/E ratio:
303.36x
P/S ratio:
20.22x
P/B ratio:
30.00x
Volume:
2.2M
Avg. volume:
2.8M
1-year change:
172.54%
Market cap:
$6.7B
Revenue:
$329M
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152K $6.7M $2.8M $233.7M $329M
Revenue Growth (YoY) -- 4300.66% -58.37% 8290.02% 40.8%
 
Cost of Revenues -- $790K $265K $14.1M $38.5M
Gross Profit $152K $5.9M $2.5M $219.5M $290.5M
Gross Profit Margin -- 88.19% 90.49% 93.95% 88.3%
 
R&D Expenses $165.9M $222.6M $125.4M $76.2M $94.3M
Selling, General & Admin $107.9M $128.1M $95.5M $122.7M $154.3M
Other Inc / (Exp) $542K $2.3M $4.7M $5M $7.7M
Operating Expenses $273.7M $350.7M $220.8M $198.9M $248.6M
Operating Income -$273.6M -$344.8M -$218.3M $20.6M $41.9M
 
Net Interest Expenses $6.3M $5.6M $10.2M $12.6M $24M
EBT. Incl. Unusual Items -$279.4M -$348.1M -$223.8M $13.1M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $390K $2.2M
Net Income to Company -$279.4M -$348.1M -$223.8M $12.7M $23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$279.4M -$348.1M -$223.8M $12.7M $23.4M
 
Basic EPS (Cont. Ops) -$2.42 -$2.63 -$1.65 $0.09 $0.16
Diluted EPS (Cont. Ops) -$2.42 -$2.63 -$1.65 $0.09 $0.15
Weighted Average Basic Share $115.3M $132.2M $135.4M $142M $145.3M
Weighted Average Diluted Share $115.3M $132.2M $135.4M $148.5M $160.3M
 
EBITDA -$272.7M -$342M -$213.1M $26.1M $49.9M
EBIT -$273.1M -$342.5M -$213.6M $25.7M $49.6M
 
Revenue (Reported) $152K $6.7M $2.8M $233.7M $329M
Operating Income (Reported) -$273.6M -$344.8M -$218.3M $20.6M $41.9M
Operating Income (Adjusted) -$273.1M -$342.5M -$213.6M $25.7M $49.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $38K $2.3M $80K $44M $108.2M
Revenue Growth (YoY) -- 6007.9% -96.55% 54863.75% 146.04%
 
Cost of Revenues -- $210K $3K $7.9M $15.4M
Gross Profit $38K $2.1M $77K $36.1M $92.8M
Gross Profit Margin -- 90.95% 96.25% 82.14% 85.77%
 
R&D Expenses $43M $62.6M $29.6M $17.4M $23.9M
Selling, General & Admin $43.9M $32.4M $48M $31.2M $39M
Other Inc / (Exp) -$145K $688K $1.9M $890K $2.6M
Operating Expenses $86.8M $95.1M $77.6M $48.6M $62.8M
Operating Income -$86.8M -$92.9M -$77.5M -$12.5M $29.9M
 
Net Interest Expenses $1.3M $1.1M $2.9M $2.4M $7.1M
EBT. Incl. Unusual Items -$88.2M -$93.3M -$78.5M -$14M $25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $390K $2.1M
Net Income to Company -$88.2M -$93.3M -$78.5M -$14.4M $23.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.2M -$93.3M -$78.5M -$14.4M $23.3M
 
Basic EPS (Cont. Ops) -$0.71 -$0.70 -$0.39 -$0.10 $0.16
Diluted EPS (Cont. Ops) -$0.71 -$0.70 -$0.39 -$0.10 $0.15
Weighted Average Basic Share $124.2M $132.6M $137.1M $143.1M $145.2M
Weighted Average Diluted Share $124.2M $132.6M $137.1M $156.2M $160.2M
 
EBITDA -$86.8M -$92.1M -$75.5M -$11.5M $32.6M
EBIT -$86.9M -$92.3M -$75.6M -$11.6M $32.5M
 
Revenue (Reported) $38K $2.3M $80K $44M $108.2M
Operating Income (Reported) -$86.8M -$92.9M -$77.5M -$12.5M $29.9M
Operating Income (Adjusted) -$86.9M -$92.3M -$75.6M -$11.6M $32.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152K $6.7M $2.8M $233.7M $329M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $789K $265K $14.1M $38.5M
Gross Profit $152K $5.9M $2.5M $219.5M $290.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.9M $222.6M $125.4M $76.2M $94.3M
Selling, General & Admin $107.9M $128.1M $95.5M $122.7M $154.3M
Other Inc / (Exp) $543K $2.3M $4.7M $5M $7.8M
Operating Expenses $273.7M $350.7M $220.8M $198.9M $248.6M
Operating Income -$273.6M -$344.8M -$218.3M $20.6M $41.9M
 
Net Interest Expenses $6.3M $5.6M $10.2M $12.6M $24.2M
EBT. Incl. Unusual Items -$279.4M -$348.1M -$223.8M $13.1M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $390K $2.2M
Net Income to Company -$279.4M -$348.1M -$223.8M $12.7M $23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$279.4M -$348.1M -$223.8M $12.7M $23.4M
 
Basic EPS (Cont. Ops) -$2.39 -$2.63 -$1.46 $0.08 $0.17
Diluted EPS (Cont. Ops) -$2.39 -$2.63 -$1.46 $0.01 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$272.7M -$342M -$213.1M $26.1M $50M
EBIT -$273.1M -$342.5M -$213.6M $25.7M $49.8M
 
Revenue (Reported) $152K $6.7M $2.8M $233.7M $329M
Operating Income (Reported) -$273.6M -$344.8M -$218.3M $20.6M $41.9M
Operating Income (Adjusted) -$273.1M -$342.5M -$213.6M $25.7M $49.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.7M $2.8M $233.7M $329M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $789K $265K $14.1M $38.5M --
Gross Profit $5.9M $2.5M $219.5M $290.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $222.6M $125.4M $76.2M $94.3M --
Selling, General & Admin $128.1M $95.5M $122.7M $154.3M --
Other Inc / (Exp) $2.3M $4.7M $5M $7.8M --
Operating Expenses $350.7M $220.8M $198.9M $248.6M --
Operating Income -$344.8M -$218.3M $20.6M $41.9M --
 
Net Interest Expenses $5.6M $10.2M $12.6M $24.2M --
EBT. Incl. Unusual Items -$348.1M -$223.8M $13.1M $25.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $390K $2.2M --
Net Income to Company -$348.1M -$223.8M $12.7M $23.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$348.1M -$223.8M $12.7M $23.4M --
 
Basic EPS (Cont. Ops) -$2.63 -$1.46 $0.08 $0.17 --
Diluted EPS (Cont. Ops) -$2.63 -$1.46 $0.01 $0.14 --
Weighted Average Basic Share $528.9M $541.6M $567.8M $581.3M --
Weighted Average Diluted Share $528.9M $541.6M $593.9M $626.6M --
 
EBITDA -$342M -$213.1M $26.1M $50M --
EBIT -$342.5M -$213.6M $25.7M $49.8M --
 
Revenue (Reported) $6.7M $2.8M $233.7M $329M --
Operating Income (Reported) -$344.8M -$218.3M $20.6M $41.9M --
Operating Income (Adjusted) -$342.5M -$213.6M $25.7M $49.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $553.4M $298.9M $102.3M $92.9M $179.9M
Short Term Investments $52M $15.9M $59.4M $124.6M $131.1M
Accounts Receivable, Net -- $1.4M -- $51.1M $129.2M
Inventory -- -- -- $39.8M $110.5M
Prepaid Expenses $5.2M $11.9M $4.2M $4.2M --
Other Current Assets $1.1M $2.9M $2.4M $9.5M $15.7M
Total Current Assets $611.7M $331M $168.3M $317.9M $566.4M
 
Property Plant And Equipment $11.8M $11.1M $10.8M $8.1M $7.2M
Long-Term Investments -- $35.5M $12.4M -- $808K
Goodwill $799K $799K $799K $799K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.3M $1.3M $3.6M $3.4M
Total Assets $625.6M $379.6M $193.6M $329.6M $577.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22.2M $975K -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.4M $1.6M $1.4M $1.2M
Other Current Liabilities $18.2M $1.5M $1.2M $1.5M $4.6M
Total Current Liabilities $87.6M $65.4M $53.2M $53.7M $90.7M
 
Long-Term Debt $7.7M $66.8M $71.1M $100.1M $244.4M
Capital Leases -- -- -- -- --
Total Liabilities $106.3M $142.5M $135M $169.1M $355.3M
 
Common Stock $141K $143K $146K $151K $156K
Other Common Equity Adj -- -- -- -- --
Common Equity $519.4M $237.2M $58.6M $160.5M $222.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $519.4M $237.2M $58.6M $160.5M $222.4M
 
Total Liabilities and Equity $625.6M $379.6M $193.6M $329.6M $577.7M
Cash and Short Terms $605.4M $314.8M $161.7M $217.5M $311M
Total Debt $29.9M $67.8M $71.1M $100.1M $244.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $553.4M $298.9M $102.3M $92.9M $179.9M
Short Term Investments $52M $15.9M $59.4M $124.6M $131.1M
Accounts Receivable, Net -- $1.4M -- $51.1M $129.2M
Inventory -- -- -- $39.8M $110.5M
Prepaid Expenses $5.2M $11.9M $4.2M $4.2M --
Other Current Assets $1.1M $2.9M $2.4M $9.5M $15.7M
Total Current Assets $611.7M $331M $168.3M $317.9M $566.4M
 
Property Plant And Equipment $11.8M $11.1M $10.8M $8.1M $7.2M
Long-Term Investments -- $35.5M $12.4M -- $808K
Goodwill $799K $799K $799K -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.3M $1.3M $3.6M $3.4M
Total Assets $625.6M $379.6M $193.6M $329.6M $577.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22.2M $975K -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.4M $1.6M $1.4M $1.2M
Other Current Liabilities $18.2M $1.5M $1.2M $1.5M $4.6M
Total Current Liabilities $87.6M $65.4M $53.2M $53.7M $90.7M
 
Long-Term Debt $7.7M $66.8M $71.1M $100.1M $244.4M
Capital Leases -- -- -- -- --
Total Liabilities $106.3M $142.5M $135M $169.1M $355.3M
 
Common Stock $141K $143K $146K $151K $156K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $519.4M $237.2M $58.6M $160.5M $222.4M
 
Total Liabilities and Equity $625.6M $379.6M $193.6M $329.6M $577.7M
Cash and Short Terms $605.4M $314.8M $161.7M $217.5M $311M
Total Debt $29.9M $67.8M $71.1M $100.1M $244.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$279.4M -$348.1M -$223.8M $12.7M $23.4M
Depreciation & Amoritzation $374K $494K $515K $423K $280K
Stock-Based Compensation $80.3M $61.3M $44.7M $37.9M $42.5M
Change in Accounts Receivable -- -$1.4M $1.4M -$51.1M -$78.1M
Change in Inventories -- -- -- -$36.9M -$66.9M
Cash From Operations -$214.5M -$295.6M -$176.2M -$31.4M -$40.5M
 
Capital Expenditures $357K $401K $14K -- $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.5M -$332K -$20M -$50.7M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $70M -- $25M $244.8M
Long-Term Debt Repaid -- -$30M -$975K -- -$107.6M
Repurchase of Common Stock -- -- -- -- -$8.8M
Other Financing Activities -- -$1M -- -$125K -$889K
Cash From Financing $679.8M $41.4M -$391K $72.7M $128.5M
 
Beginning Cash (CF) $113.9M $554.7M $300.2M $103.6M $94.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $440.8M -$254.5M -$196.6M -$9.4M $87M
Ending Cash (CF) $554.7M $300.2M $103.6M $94.2M $181.2M
 
Levered Free Cash Flow -$214.9M -$296M -$176.2M -$31.4M -$40.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$88.2M -$93.3M -$78.5M -$14.4M $23.3M
Depreciation & Amoritzation $106K $133K $126K $91K $62K
Stock-Based Compensation $33.5M $14.4M $36.5M $9.4M $11.9M
Change in Accounts Receivable -- -$5K -- -$11.8M -$13.5M
Change in Inventories -- -- -- -$5.5M -$24.8M
Cash From Operations -$52M -$86.9M -$23.9M -$13.2M -$25.6M
 
Capital Expenditures $155K $80K $3K -- $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.1M $3.3M $16.3M -$44.8M $15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$15.4M -- -- --
Repurchase of Common Stock -- -- -- -- -$6.6M
Other Financing Activities -- -$812K -- -- -$31K
Cash From Financing $403.4M $56M $49K -$1K -$6.1M
 
Beginning Cash (CF) $255.4M $327.8M $111.1M $152.2M $197.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $299.3M -$27.6M -$7.6M -$58M -$15.9M
Ending Cash (CF) $554.7M $300.2M $103.6M $94.2M $181.2M
 
Levered Free Cash Flow -$52.2M -$87M -$23.9M -$13.2M -$25.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$279.4M -$348.1M -$223.8M $12.7M $23.4M
Depreciation & Amoritzation $374K $494K $515K $423K $280K
Stock-Based Compensation $80.3M $61.3M $44.7M $37.9M $42.5M
Change in Accounts Receivable -- -$1.4M $1.4M -$51.1M -$78.1M
Change in Inventories -- -- -- -$36.9M -$66.9M
Cash From Operations -$214.5M -$295.6M -$176.2M -$31.4M -$40.5M
 
Capital Expenditures $357K $401K $14K -- $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.5M -$332K -$20M -$50.7M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $25M --
Long-Term Debt Repaid -- -$30M -$975K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1M -- -$125K --
Cash From Financing $679.8M $41.4M -$391K $72.7M $128.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $440.8M -$254.5M -$196.6M -$9.4M $87M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$214.9M -$296M -$176.2M -$31.4M -$40.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$348.1M -$223.8M $12.7M $23.4M --
Depreciation & Amoritzation $494K $515K $423K $280K --
Stock-Based Compensation $61.3M $44.7M $37.9M $42.5M --
Change in Accounts Receivable -$1.4M $1.4M -$51.1M -$78.1M --
Change in Inventories -- -- -$36.9M -$66.9M --
Cash From Operations -$295.6M -$176.2M -$31.4M -$40.5M --
 
Capital Expenditures $401K $14K -- $45K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$332K -$20M -$50.7M -$1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M $244.8M --
Long-Term Debt Repaid -$30M -$975K -- -$107.6M --
Repurchase of Common Stock -- -- -- -$8.8M --
Other Financing Activities -$1M -- -$125K -$889K --
Cash From Financing $41.4M -$391K $72.7M $128.5M --
 
Beginning Cash (CF) $1.8B $746.6M $416.8M $452.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$254.5M -$196.6M -$9.4M $87M --
Ending Cash (CF) $1.5B $550M $407.4M $539.3M --
 
Levered Free Cash Flow -$296M -$176.2M -$31.4M -$40.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
58
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock