Financhill
Sell
8

SYTA Quote, Financials, Valuation and Earnings

Last price:
$1.75
Seasonality move :
-17.14%
Day range:
$1.66 - $1.86
52-week range:
$1.55 - $885.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
1.35x
Volume:
251.8K
Avg. volume:
1.4M
1-year change:
-99.71%
Market cap:
$5.3M
Revenue:
$11.6M
EPS (TTM):
-$3,297.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $7.5M $6.5M $8.2M $11.6M
Revenue Growth (YoY) -38.96% 25.97% -14.1% 27.02% 41.25%
 
Cost of Revenues $4.4M $5.7M $5.1M $5.6M $9.5M
Gross Profit $1.6M $1.9M $1.4M $2.7M $2.1M
Gross Profit Margin 26.38% 24.76% 21.44% 32.29% 18.42%
 
R&D Expenses $560.2K $846.2K $339.8K $578.4K $625K
Selling, General & Admin $7.1M $10.8M $15M $11.8M $15.5M
Other Inc / (Exp) -$4.5M -$10.9M $21.3K -$619K -$6M
Operating Expenses $8.9M $12.6M $16.5M $14.1M $17.8M
Operating Income -$7.3M -$10.8M -$15.1M -$11.5M -$15.7M
 
Net Interest Expenses $1.8M $2M $181.4K $841.8K $3.5M
EBT. Incl. Unusual Items -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
 
Basic EPS (Cont. Ops) -$367,327.49 -$576,232.73 -$42,975.42 -$10,182.60 -$154.66
Diluted EPS (Cont. Ops) -$367,327.49 -$576,232.73 -$91,080.00 -$10,182.60 -$154.66
Weighted Average Basic Share $40 $40 $360 $1.3K $163.4K
Weighted Average Diluted Share $40 $40 $360 $1.3K $163.4K
 
EBITDA -$10.5M -$20.7M -$14M -$11M -$20M
EBIT -$11.8M -$21.7M -$15.2M -$12.8M -$21.7M
 
Revenue (Reported) $6M $7.5M $6.5M $8.2M $11.6M
Operating Income (Reported) -$7.3M -$10.8M -$15.1M -$11.5M -$15.7M
Operating Income (Adjusted) -$11.8M -$21.7M -$15.2M -$12.8M -$21.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$756.4K $1.9M $2.1M $1.9M $1.5M
Revenue Growth (YoY) -- -- 8.97% -11.08% -19.14%
 
Cost of Revenues -$144.2K $1.8M $1.9M $1M $2.1M
Gross Profit -$612.3K $165.2K $170.5K $867.6K -$621K
Gross Profit Margin 80.94% 8.53% 8.08% 46.21% -40.91%
 
R&D Expenses -- $27.7K $39.9K $405.3K $295.3K
Selling, General & Admin $2.8M $2.9M $4.4M $3.1M $4.2M
Other Inc / (Exp) -$5.3M -$1.5M -$1.9M -$4.5K -$2.1M
Operating Expenses $3.6M $3.1M $4.8M $4M $5M
Operating Income -$4.2M -$3M -$4.6M -$3.1M -$5.6M
 
Net Interest Expenses $348.6K $526K $53K $732.8K $1.3M
EBT. Incl. Unusual Items -$9.9M -$5M -$6.6M -$3.9M -$8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$5M -$6.6M -$3.9M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$5M -$6.6M -$3.9M -$8.9M
 
Basic EPS (Cont. Ops) -$267,470.04 -$121,455.15 -$18,506.48 -$1,219.63 -$11.33
Diluted EPS (Cont. Ops) -$267,470.04 -$121,455.15 -$22,680.00 -$1,219.63 -$11.33
Weighted Average Basic Share $40 $40 $360 $3.2K $787.7K
Weighted Average Diluted Share $40 $40 $360 $3.2K $787.7K
 
EBITDA -$8.4M -$4.3M -$6.3M -$3.4M -$7.2M
EBIT -$8.7M -$4.5M -$6.6M -$3.8M -$7.6M
 
Revenue (Reported) -$756.4K $1.9M $2.1M $1.9M $1.5M
Operating Income (Reported) -$4.2M -$3M -$4.6M -$3.1M -$5.6M
Operating Income (Adjusted) -$8.7M -$4.5M -$6.6M -$3.8M -$7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9M $7.5M $6.5M $8.2M $11.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $5.7M $5.1M $5.6M $9.5M
Gross Profit $1.6M $1.9M $1.4M $2.7M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $846.2K $339.8K $578.4K $625K
Selling, General & Admin $7M $10.8M $15M $11.8M $15.5M
Other Inc / (Exp) -$4.5M -$10.8M $21.3K -$619K -$6M
Operating Expenses $8.8M $12.6M $16.5M $14.1M $17.8M
Operating Income -$7.3M -$10.8M -$15.1M -$11.5M -$15.7M
 
Net Interest Expenses $1.7M $2M $181.4K $841.8K $3.5M
EBT. Incl. Unusual Items -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
 
Basic EPS (Cont. Ops) -$645,030.92 -$612,136.23 -$93,229.73 -$14,494.59 -$2,093.32
Diluted EPS (Cont. Ops) -$807,974.75 -$612,136.23 -$98,184.53 -$17,264.59 -$2,093.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.6M -$20.5M -$13.8M -$11M -$20M
EBIT -$10.9M -$21.5M -$15.2M -$12.8M -$21.7M
 
Revenue (Reported) $5.9M $7.5M $6.5M $8.2M $11.6M
Operating Income (Reported) -$7.3M -$10.8M -$15.1M -$11.5M -$15.7M
Operating Income (Adjusted) -$10.9M -$21.5M -$15.2M -$12.8M -$21.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.5M $6.5M $8.2M $11.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $5.1M $5.6M $9.5M --
Gross Profit $1.9M $1.4M $2.7M $2.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $846.2K $339.8K $578.4K $625K --
Selling, General & Admin $10.8M $15M $11.8M $15.5M --
Other Inc / (Exp) -$10.8M $21.3K -$619K -$6M --
Operating Expenses $12.6M $16.5M $14.1M $17.8M --
Operating Income -$10.8M -$15.1M -$11.5M -$15.7M --
 
Net Interest Expenses $2M $181.4K $841.9K $3.5M --
EBT. Incl. Unusual Items -$23.6M -$15.3M -$12.9M -$25.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.6M -$15.3M -$12.9M -$25.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.6M -$15.3M -$12.9M -$25.3M --
 
Basic EPS (Cont. Ops) -$612,136.23 -$93,229.73 -$14,494.59 -$2,093.32 --
Diluted EPS (Cont. Ops) -$612,136.23 -$98,184.53 -$17,264.59 -$2,093.32 --
Weighted Average Basic Share $160 $730 $6.2K $959.7K --
Weighted Average Diluted Share $160 $730 $6.2K $959.7K --
 
EBITDA -$20.5M -$13.8M -$11M -$20M --
EBIT -$21.5M -$15.2M -$12.8M -$21.7M --
 
Revenue (Reported) $7.5M $6.5M $8.2M $11.6M --
Operating Income (Reported) -$10.8M -$15.1M -$11.5M -$15.7M --
Operating Income (Adjusted) -$21.5M -$15.2M -$12.8M -$21.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.5M $1.6M $1.9M $898.8K $181.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $701K $958.9K $879.5K $1.1M
Inventory $2.4M $2.4M $4.1M $3.5M $3.9M
Prepaid Expenses $1.5M $624.4K $329.4K $1.1M $153.5K
Other Current Assets -- -- -- -- --
Total Current Assets $23.1M $6.2M $7.9M $6.7M $5.7M
 
Property Plant And Equipment $432.5K $1.3M $1.1M $806.1K $740.3K
Long-Term Investments -- -- -- -- --
Goodwill $801.8K -- -- -- --
Other Intangibles $6.5M $4.4M $7M $7.9M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $12.1M $16.1M $15.5M $14.9M
 
Accounts Payable $2.6M $2.6M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.2M $1.4M -- $1.5M $1.7M
Current Portion Of Capital Lease Obligations $127.8K $233K $303.8K $254.7K $296.4K
Other Current Liabilities -- $2.5M $2.7M $156.4K $1.1M
Total Current Liabilities $9.4M $6.9M $6.3M $5.4M $10.6M
 
Long-Term Debt $51.8K $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $9.6M $6.9M $5.8M $11M
 
Common Stock $50.1M $54.7M $73.3M $85.7M $104.9M
Other Common Equity Adj $10.1M $10.4M $13.7M $14.7M $15M
Common Equity $21.3M $2.5M $9.2M $9.7M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.3M $2.5M $9.2M $9.7M $3.9M
 
Total Liabilities and Equity $31.1M $12.1M $16.1M $15.5M $14.9M
Cash and Short Terms $5.5M $1.6M $1.9M $898.8K $181.7K
Total Debt $6.7M $3.4M -- $1.6M $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.5M $1.6M $1.9M $898.8K $181.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $701K $958.9K $879.5K $1.1M
Inventory $2.4M $2.4M $4.1M $3.5M $3.9M
Prepaid Expenses $1.5M $624.4K $329.4K $1.1M $153.5K
Other Current Assets -- -- -- -- --
Total Current Assets $23.1M $6.2M $7.9M $6.7M $5.7M
 
Property Plant And Equipment $432.5K $1.3M $1.1M $806.1K $740.3K
Long-Term Investments -- -- -- -- --
Goodwill $801.8K -- -- -- --
Other Intangibles $6.5M $4.4M $7M $7.9M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $12.1M $16.1M $15.5M $14.9M
 
Accounts Payable $2.6M $2.6M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.2M $1.4M -- $1.5M $1.7M
Current Portion Of Capital Lease Obligations $127.8K $233K $303.8K $254.7K $296.4K
Other Current Liabilities -- $2.5M $2.7M $156.4K $1.1M
Total Current Liabilities $9.4M $6.9M $6.3M $5.4M $10.6M
 
Long-Term Debt $51.8K $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $9.6M $6.9M $5.8M $11M
 
Common Stock $50.1M $54.7M $73.3M $85.7M $104.9M
Other Common Equity Adj $10.1M $10.4M $13.7M $14.7M $15M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.3M $2.5M $9.2M $9.7M $3.9M
 
Total Liabilities and Equity $31.1M $12.1M $16.1M $15.5M $14.9M
Cash and Short Terms $5.5M $1.6M $1.9M $898.8K $181.7K
Total Debt $6.7M $3.4M -- $1.6M $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
Depreciation & Amoritzation $1.3M $1M $1.1M $1.8M $1.7M
Stock-Based Compensation $517.7K $1.3M $2.9M $930.5K $283.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$12.6M -$13.9M -$8.3M -$15.1M
 
Capital Expenditures $1.5M $3M $3.4M $2.3M $2M
Cash Acquisitions -- -$122K -$159.9K -- --
Cash From Investing -$1.5M -$3.1M -$3.6M -$2.3M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $504.9K -- -- $89.3K $1.9M
Long-Term Debt Repaid -$191.6K -$2M -$4.3M -$326K -$323.8K
Repurchase of Common Stock -- -- -- -- -$353K
Other Financing Activities -$3.1M -- -$2.3M -$1M -$1.3M
Cash From Financing $25.3M $1M $17.6M $9.6M $17.7M
 
Beginning Cash (CF) $2.7M $16.5M $1.6M $1.9M $898.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$14.7M $151K -$1M -$717K
Ending Cash (CF) $16.5M $1.6M $1.9M $898.8K $181.7K
 
Levered Free Cash Flow -$11.5M -$15.6M -$17.3M -$10.6M -$17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.9M -$5M -$6.6M -$3.9M -$8.9M
Depreciation & Amoritzation $281.6K $222.7K $330.9K $446.3K $417.7K
Stock-Based Compensation $312.9K $153.7K $410K $156.9K $27.7K
Change in Accounts Receivable $2.9M -$73.4K $326.8K $631.3K $1.9M
Change in Inventories -$793.4K $3.4M $2.9M -$1.6M $321.6K
Cash From Operations -$7.5M -$2.6M -$572.8K -$1.4M -$551.3K
 
Capital Expenditures $228.4K $665.7K $1.1M $219.7K $862.3K
Cash Acquisitions -- -- -$4.9K -- --
Cash From Investing -$228.4K -$665.7K -$1.1M -$219.7K -$897.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$366.3K -$214.5K -- -$442.2K -$512K
Long-Term Debt Repaid -$161.8K -$553K -$154.7K -$98.2K -$78.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$51.1K -- -$2.3M $50.2K $609.7K
Cash From Financing $12.8M $1.6M $2.5M $2.2M $1.4M
 
Beginning Cash (CF) $10.9M $3.4M $988.6K $366.2K $220.2K
Foreign Exchange Rate Adjustment $425.4K -$120.3K $155.3K -$1.4K --
Additions / Reductions $5M -$1.7M $769.8K $534K -$38.5K
Ending Cash (CF) $16.5M $1.6M $1.9M $898.8K $181.7K
 
Levered Free Cash Flow -$7.8M -$3.3M -$1.7M -$1.7M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
Depreciation & Amoritzation $1.3M $1M $1.1M $1.8M $1.7M
Stock-Based Compensation $517.7K $1.3M $2.9M $930.5K $283.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$12.6M -$13.9M -$8.3M -$15.1M
 
Capital Expenditures $1.5M $3M $3.4M $2.3M $2M
Cash Acquisitions -- -$122K -$159.9K -- --
Cash From Investing -$1.5M -$3.1M -$3.6M -$2.3M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $504.9K -- -- -- --
Long-Term Debt Repaid -$191.6K -$2M -$4.3M -$326K -$323.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -- -- -$1M -$1.3M
Cash From Financing $25.3M $1M $17.6M $9.6M $17.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$14.7M $151K -$1M -$717K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.5M -$15.6M -$17.3M -$10.6M -$17.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$23.6M -$15.3M -$12.9M -$25.3M --
Depreciation & Amoritzation $1M $1.1M $1.8M $1.7M --
Stock-Based Compensation $1.3M $2.9M $930.5K $283.3K --
Change in Accounts Receivable $10 -- -$0 -- --
Change in Inventories -$0 -$0 -$0 $10 --
Cash From Operations -$12.6M -$13.9M -$8.3M -$15.1M --
 
Capital Expenditures $3M $3.4M $2.3M $2M --
Cash Acquisitions -$122K -$159.9K -- -- --
Cash From Investing -$3.1M -$3.6M -$2.3M -$3.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $89.3K $1.9M --
Long-Term Debt Repaid -$2M -$4.3M -$326K -$323.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -$1M -$1.3M --
Cash From Financing $1M $17.6M $9.6M $17.7M --
 
Beginning Cash (CF) $35.4M $8.1M $5.5M $4.4M --
Foreign Exchange Rate Adjustment -$165.6K $143K -- -- --
Additions / Reductions -$14.7M $151K -$1M -$717K --
Ending Cash (CF) $20.6M $8.1M $4.5M $3.6M --
 
Levered Free Cash Flow -$15.6M -$17.3M -$10.6M -$17.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 2.27% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 1.52% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 3.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock