Financhill
Sell
32

SWTX Quote, Financials, Valuation and Earnings

Last price:
$35.66
Seasonality move :
4.38%
Day range:
$34.56 - $35.94
52-week range:
$28.21 - $53.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
18.90x
P/B ratio:
4.98x
Volume:
1.1M
Avg. volume:
1.4M
1-year change:
11.45%
Market cap:
$2.7B
Revenue:
$5.4M
EPS (TTM):
-$3.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $35M -- -- $5.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $422K
Gross Profit -- -- -- -- $5M
Gross Profit Margin -- -- -- -- 92.25%
 
R&D Expenses $42.5M $51.9M $101.7M $146.1M $150.5M
Selling, General & Admin $16.7M $29.5M $71.8M $134.6M $197.6M
Other Inc / (Exp) -$2.6M -$580K -$988K -$2.9M -$5M
Operating Expenses $59.2M $81.3M $173.5M $280.7M $348M
Operating Income -$59.2M -$46.3M -$173.5M -$280.7M -$343M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$58.3M -$45.6M -$173.9M -$277.4M -$325.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$58.3M -$45.6M -$173.9M -$277.4M -$325.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.3M -$45.6M -$173.9M -$277.4M -$325.1M
 
Basic EPS (Cont. Ops) -$3.81 -$1.05 -$3.59 -$5.21 -$5.15
Diluted EPS (Cont. Ops) -$3.81 -$1.05 -$3.59 -$5.21 -$5.15
Weighted Average Basic Share $13.3M $43.3M $48.5M $53.3M $63.1M
Weighted Average Diluted Share $13.3M $43.3M $48.5M $53.3M $63.1M
 
EBITDA -$59M -$46M -$173M -$279.9M -$341.3M
EBIT -$59.2M -$46.3M -$173.5M -$280.7M -$343M
 
Revenue (Reported) -- $35M -- -- $5.4M
Operating Income (Reported) -$59.2M -$46.3M -$173.5M -$280.7M -$343M
Operating Income (Adjusted) -$59.2M -$46.3M -$173.5M -$280.7M -$343M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $49.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.3M
Gross Profit -- -- -- -- $46M
Gross Profit Margin -- -- -- -- 93.22%
 
R&D Expenses $13.9M $22.9M $36.1M $37.5M $42.3M
Selling, General & Admin $7.7M $18M $35.7M $46.5M $61.6M
Other Inc / (Exp) -$130K -$325K -$1.6M -$1M -$1.8M
Operating Expenses $21.6M $40.9M $71.7M $84M $103.9M
Operating Income -$21.6M -$40.9M -$71.7M -$84M -$57.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.7M -$41M -$72.4M -$79.4M -$53.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.7M -$41M -$72.4M -$79.4M -$53.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.7M -$41M -$72.4M -$79.4M -$53.5M
 
Basic EPS (Cont. Ops) -$0.51 -$0.84 -$1.37 -$1.27 -$0.72
Diluted EPS (Cont. Ops) -$0.51 -$0.84 -$1.37 -$1.27 -$0.72
Weighted Average Basic Share $42.1M $48.6M $52.9M $62.5M $74.3M
Weighted Average Diluted Share $42.1M $48.6M $52.9M $62.5M $74.3M
 
EBITDA -$21.5M -$40.8M -$71.5M -$83.5M -$57.1M
EBIT -$21.6M -$40.9M -$71.7M -$84M -$57.9M
 
Revenue (Reported) -- -- -- -- $49.3M
Operating Income (Reported) -$21.6M -$40.9M -$71.7M -$84M -$57.9M
Operating Income (Adjusted) -$21.6M -$40.9M -$71.7M -$84M -$57.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $135.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $7.4M
Gross Profit -- -- -- -- $128.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.8M $87.6M $137.5M $144.8M $183.9M
Selling, General & Admin $26.1M $53.9M $120.5M $178.2M $239.4M
Other Inc / (Exp) -$572K -$904K -$2.7M -$3.6M -$6.4M
Operating Expenses $74.9M $141.5M $258M $323M $423.3M
Operating Income -$74.9M -$106.5M -$258M -$323M -$295.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$73.1M -$106.6M -$259.3M -$305M -$275.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.1M -$106.6M -$259.3M -$305M -$275.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.1M -$106.6M -$259.3M -$305M -$275.2M
 
Basic EPS (Cont. Ops) -$1.73 -$2.13 -$5.20 -$4.87 -$3.89
Diluted EPS (Cont. Ops) -$1.73 -$2.13 -$5.20 -$4.87 -$3.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$74.6M -$106M -$257.4M -$321.6M -$292.3M
EBIT -$74.9M -$106.5M -$258M -$323M -$295.3M
 
Revenue (Reported) -- -- -- -- $135.5M
Operating Income (Reported) -$74.9M -$106.5M -$258M -$323M -$295.3M
Operating Income (Adjusted) -$74.9M -$106.5M -$258M -$323M -$295.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $130M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $7M
Gross Profit -- -- -- -- $123M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.6M $72.3M $108.2M $106.8M $140.3M
Selling, General & Admin $20.9M $45.3M $94M $137.7M $179.6M
Other Inc / (Exp) -$459K -$783K -$2.5M -$3.2M -$4.6M
Operating Expenses $57.5M $117.7M $202.2M $244.6M $319.8M
Operating Income -$57.5M -$117.7M -$202.2M -$244.6M -$196.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.8M -$117.8M -$203.2M -$230.8M -$180.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$56.8M -$117.8M -$203.2M -$230.8M -$180.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.8M -$117.8M -$203.2M -$230.8M -$180.8M
 
Basic EPS (Cont. Ops) -$1.35 -$2.43 -$4.04 -$3.70 -$2.44
Diluted EPS (Cont. Ops) -$1.35 -$2.43 -$4.04 -$3.70 -$2.44
Weighted Average Basic Share $125.9M $145.2M $150.9M $187.3M $222.2M
Weighted Average Diluted Share $125.9M $145.2M $150.9M $187.3M $222.2M
 
EBITDA -$57.3M -$117.3M -$201.7M -$243.4M -$194.3M
EBIT -$57.5M -$117.7M -$202.2M -$244.6M -$196.8M
 
Revenue (Reported) -- -- -- -- $130M
Operating Income (Reported) -$57.5M -$117.7M -$202.2M -$244.6M -$196.8M
Operating Income (Adjusted) -$57.5M -$117.7M -$202.2M -$244.6M -$196.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $327.7M $147.1M $104M $67.5M $176.1M
Short Term Investments -- $361.4M $269.5M $524.7M $303.1M
Accounts Receivable, Net -- -- -- -- $5.9M
Inventory -- -- -- -- $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $4.9M $9.4M $7.5M $12.7M
Total Current Assets $331.4M $513.4M $382.9M $599.8M $500.9M
 
Property Plant And Equipment $795K $3M $4.2M $18.3M $24.1M
Long-Term Investments $976K $57.2M $62.1M $9M $185.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $11.2M
Other Long-Term Assets $1.7M $2.6M $3.3M $3.2M $4.2M
Total Assets $334.8M $576.2M $452.5M $630.2M $725.8M
 
Accounts Payable $2.7M $1.4M $3.4M $8M $7.4M
Accrued Expenses $5.8M $9.1M $13.3M $20.1M $39.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.4M $1.2M $483K $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $17.6M $30M $51M $78.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $19.1M $30.1M $72.1M $99.6M
 
Common Stock $4K $5K $5K $6K $7K
Other Common Equity Adj -- $41K -$312K -$767K $1.2M
Common Equity $322.1M $557.1M $422.4M $558.2M $626.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.1M $557.1M $422.4M $558.2M $626.2M
 
Total Liabilities and Equity $334.8M $576.2M $452.5M $630.2M $725.8M
Cash and Short Terms $327.7M $508.5M $373.5M $592.2M $479.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $84.8M $93.9M $476.4M $98.9M $84.5M
Short Term Investments $192M $334.1M $175.5M $323.5M $292.2M
Accounts Receivable, Net -- -- -- -- $33M
Inventory -- -- -- -- $9.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $5.1M $5.3M $10M $15.7M
Total Current Assets $278.9M $433M $657.3M $432.4M $435.1M
 
Property Plant And Equipment $1.2M $3.3M $16.4M $27.4M $25.4M
Long-Term Investments $4M $55.9M $4.9M $3.8M $127.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $3M $3M $4.1M $21.3M
Total Assets $286.1M $495.3M $681.6M $467.7M $608.9M
 
Accounts Payable $1.1M $2.5M $4.6M $5.5M $9.7M
Accrued Expenses $8.1M $18.4M $27.1M $23.3M $39.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.3M $733K $1.2M $1.2M
Other Current Liabilities -- -- $4.9M -- --
Total Current Liabilities $12.8M $28.1M $49.5M $50.3M $70.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.3M $28.6M $69.2M $72.8M $76.3M
 
Common Stock $4K $5K $6K $6K $7K
Other Common Equity Adj $25K $24K -$1.5M -$313K $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $272.8M $466.7M $612.4M $394.9M $532.6M
 
Total Liabilities and Equity $286.1M $495.3M $681.6M $467.7M $608.9M
Cash and Short Terms $276.8M $427.9M $651.9M $422.4M $376.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$58.3M -$45.6M -$173.9M -$277.4M -$325.1M
Depreciation & Amoritzation $192K $349K $490K $765K $1.7M
Stock-Based Compensation $3.1M $10M $38.4M $73M $94.5M
Change in Accounts Receivable -- -- -- -- -$5.9M
Change in Inventories -- -- -- -- -$3.1M
Cash From Operations -$47.4M -$32.2M -$127.9M -$161.6M -$222.8M
 
Capital Expenditures -- $642K $2M $10.2M $7.4M
Cash Acquisitions -$3.6M -$3.5M -- -$4.2M -$2.8M
Cash From Investing -$4.3M -$418.8M $83.6M -$215.6M $34.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1.3M -$2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $333.7M $270.5M $1.2M $340.7M $296.6M
 
Beginning Cash (CF) $46.2M $328.2M $147.7M $104.5M $68.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282M -$180.5M -$43.1M -$36.5M $108.6M
Ending Cash (CF) $328.2M $147.7M $104.5M $68.1M $176.7M
 
Levered Free Cash Flow -$48.1M -$32.8M -$129.9M -$171.8M -$230.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.7M -$41M -$72.4M -$79.4M -$53.5M
Depreciation & Amoritzation $95K $119K $212K $494K $878K
Stock-Based Compensation $3M $10.7M $18.5M $23.1M $26M
Change in Accounts Receivable -- -- -- -- -$8.5M
Change in Inventories -- -- -- -- -$2.1M
Cash From Operations -$14.7M -$26.9M -$19.6M -$50.5M -$25.4M
 
Capital Expenditures -- $335K $3.5M $3.6M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.6M $35.8M $86.2M $34.6M $28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$212K -$264K -$499K
Other Financing Activities -- -- -- -- --
Cash From Financing $428K $425K $340.2M -$242K $1.3M
 
Beginning Cash (CF) $227.2M $85.1M $70.1M $115.6M $80.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141.8M $9.3M $406.9M -$16.1M $4.6M
Ending Cash (CF) $85.4M $94.4M $477M $99.5M $85.1M
 
Levered Free Cash Flow -$14.9M -$27.3M -$23.1M -$54.1M -$27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.1M -$106.6M -$259.3M -$305M -$275.2M
Depreciation & Amoritzation $304K $454K $656K $1.4M $3M
Stock-Based Compensation $7.9M $29.6M $65.9M $88.4M $107.7M
Change in Accounts Receivable -- -- -- -- -$33M
Change in Inventories -- -- -- -- -$9.8M
Cash From Operations -$63.3M -$66.5M -$153.7M -$214.3M -$208.8M
 
Capital Expenditures -- $566K $9.9M $11.4M $12.3M
Cash Acquisitions -$3.6M -- -$4.2M -$2.8M -$8.2M
Cash From Investing -$196.2M -$195.4M $195.6M -$161.1M -$108.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $532K $270.9M $340.6M -$2.1M $303.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$259M $9M $382.6M -$377.5M -$14.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$63.9M -$67.1M -$163.6M -$225.7M -$221.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$56.8M -$117.8M -$203.2M -$230.8M -$180.8M
Depreciation & Amoritzation $239K $344K $510K $1.1M $2.5M
Stock-Based Compensation $7M $26.6M $54M $69.5M $82.7M
Change in Accounts Receivable -- -- -- -- -$27M
Change in Inventories -- -- -- -- -$6.7M
Cash From Operations -$47.3M -$81.6M -$107.4M -$160.1M -$146.1M
 
Capital Expenditures -- $512K $8.4M $9.7M $14.6M
Cash Acquisitions -$3.5M -- -$4.2M -$2.8M -$8.2M
Cash From Investing -$196.1M $27.4M $139.4M $194M $50.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -$2.5M -$7.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $512K $913K $340.4M -$2.4M $4.1M
 
Beginning Cash (CF) $867.1M $328.8M $257.2M $286.7M $375.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$242.8M -$53.2M $372.5M $31.4M -$91.6M
Ending Cash (CF) $624.3M $275.5M $629.6M $318.1M $284.2M
 
Levered Free Cash Flow -$47.8M -$82.1M -$115.8M -$169.8M -$160.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock