Financhill
Sell
13

SLNH Quote, Financials, Valuation and Earnings

Last price:
$2.29
Seasonality move :
41.86%
Day range:
$2.10 - $2.38
52-week range:
$1.40 - $8.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.24x
P/B ratio:
0.92x
Volume:
249.5K
Avg. volume:
268.5K
1-year change:
-30.51%
Market cap:
$19.2M
Revenue:
$21.1M
EPS (TTM):
-$10.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.6M $595K $14.3M $28.5M $21.1M
Revenue Growth (YoY) -6.94% -90.95% 2310.92% 99% -26.21%
 
Cost of Revenues $2.2M $405K $8.1M $36.5M $15.8M
Gross Profit $4.4M $190K $6.3M -$8M $5.2M
Gross Profit Margin 66.44% 31.93% 43.74% -27.88% 24.86%
 
R&D Expenses $1.4M -- -- -- --
Selling, General & Admin $2.7M $1.8M $9.2M $19.2M $15.4M
Other Inc / (Exp) $36K $100K $11K -$63.3M -$6.4M
Operating Expenses $4.1M $1.8M $10.8M $28.7M $24.9M
Operating Income $259K -$1.6M -$4.5M -$36.7M -$19.7M
 
Net Interest Expenses -- -- $1.9M $8.4M $2.7M
EBT. Incl. Unusual Items $295K -$1.5M -$6.3M -$108.4M -$28.8M
Earnings of Discontinued Ops. -- $3.2M $1.1M $7.9M --
Income Tax Expense -$28K -$332K $44K -$1.3M -$1.1M
Net Income to Company $323K -$1.2M -$6.4M -$99.1M -$27.7M
 
Minority Interest in Earnings -- -- -- $380K -$1.5M
Net Income to Common Excl Extra Items $323K $1.9M -$5.3M -$98.7M -$29.2M
 
Basic EPS (Cont. Ops) $0.75 $5.00 -$12.50 -$174.41 -$27.79
Diluted EPS (Cont. Ops) $0.75 $5.00 -$12.50 -$174.41 -$27.79
Weighted Average Basic Share $381.9K $389.4K $473.6K $599.3K $1.3M
Weighted Average Diluted Share $384.1K $389.4K $473.6K $599.3K $1.3M
 
EBITDA $346K -$1.4M -$593K -$71.6M -$12.4M
EBIT $259K -$1.5M -$4.5M -$100M -$26M
 
Revenue (Reported) $6.6M $595K $14.3M $28.5M $21.1M
Operating Income (Reported) $259K -$1.6M -$4.5M -$36.7M -$19.7M
Operating Income (Adjusted) $259K -$1.5M -$4.5M -$100M -$26M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7M $3.1M $6.4M $5.8M $7.5M
Revenue Growth (YoY) 83.07% -15.27% 103.97% -9.02% 29.81%
 
Cost of Revenues $879K $1.7M $11.2M $4.4M $8.9M
Gross Profit $2.8M $1.4M -$4.8M $1.4M -$1.4M
Gross Profit Margin 76.16% 44.21% -75.58% 24.27% -18.13%
 
R&D Expenses $363K -- -- -- --
Selling, General & Admin $990K $2.3M $5.7M $2.7M $5.2M
Other Inc / (Exp) $55K $3K -$42.1M -$1.3M $1.2M
Operating Expenses $1.4M $2.3M $8.1M $5.1M $7.7M
Operating Income $1.5M -$936K -$12.9M -$3.7M -$9M
 
Net Interest Expenses -- -- $1.7M $495K $821K
EBT. Incl. Unusual Items $1.5M -$933K -$56.7M -$5.4M -$8.6M
Earnings of Discontinued Ops. -- $323K -$21K -- --
Income Tax Expense $3K -- -$547K $569K -$547K
Net Income to Company $1.5M -$935K -$63.9M -$6M -$8.1M
 
Minority Interest in Earnings -- -- $272K -$646K $903K
Net Income to Common Excl Extra Items $1.5M -$610K -$55.9M -$6.7M -$7.2M
 
Basic EPS (Cont. Ops) $3.94 -$1.50 -$95.53 -$5.96 -$1.29
Diluted EPS (Cont. Ops) $3.94 -$1.50 -$95.53 -$5.96 -$1.29
Weighted Average Basic Share $389.4K $508.1K $587.9K $1.4M $7.7M
Weighted Average Diluted Share $389.4K $508.1K $587.9K $1.4M $7.7M
 
EBITDA $1.5M -$732K -$46.6M -$1.3M -$3.9M
EBIT $1.5M -$933K -$55M -$5M -$7.8M
 
Revenue (Reported) $3.7M $3.1M $6.4M $5.8M $7.5M
Operating Income (Reported) $1.5M -$936K -$12.9M -$3.7M -$9M
Operating Income (Adjusted) $1.5M -$933K -$55M -$5M -$7.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.3M -$1.3M $32.9M $15.1M $39.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $983K $35.6M $16.3M $25.9M
Gross Profit $6.8M -$2.3M -$2.7M -$1.2M $14M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M -- -- -- --
Selling, General & Admin $3.5M $5.3M $18.5M $15M $18.8M
Other Inc / (Exp) $64K $52K -$44.5M -$22.3M -$10.6M
Operating Expenses $4.9M $4.2M $27.2M $24.5M $28.4M
Operating Income $1.9M -$6.5M -$29.9M -$25.7M -$14.4M
 
Net Interest Expenses -- -- $9.7M $2.9M $2.1M
EBT. Incl. Unusual Items $2M -$6.5M -$84.1M -$50.9M -$27.1M
Earnings of Discontinued Ops. -- $500K $8.4M $170K --
Income Tax Expense -- -$329K -$1.3M -$527K -$2.3M
Net Income to Company $2M -$6.1M -$82.8M -$42.4M -$24.8M
 
Minority Interest in Earnings -- -- $272K $314K -$5.2M
Net Income to Common Excl Extra Items $2M -$2.5M -$74.2M -$49.9M -$30M
 
Basic EPS (Cont. Ops) $5.16 -$5.56 -$133.78 -$67.39 -$10.51
Diluted EPS (Cont. Ops) $5.16 -$5.56 -$133.78 -$67.39 -$10.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2M -$5.8M -$47.9M -$33.1M -$9.2M
EBIT $1.9M -$6.4M -$74.4M -$48M -$25M
 
Revenue (Reported) $9.3M -$1.3M $32.9M $15.1M $39.9M
Operating Income (Reported) $1.9M -$6.5M -$29.9M -$25.7M -$14.4M
Operating Income (Adjusted) $1.9M -$6.4M -$74.4M -$48M -$25M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.7M $5.8M $24.4M $10.9M $29.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $2.6M $30.2M $10M $20.1M
Gross Profit $5.7M $3.2M -$5.8M $951K $9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M -- -- -- --
Selling, General & Admin $2.6M $6.1M $15.4M $11.2M $14.6M
Other Inc / (Exp) $59K $11K -$44.5M -$3.5M -$7.7M
Operating Expenses $3.8M $6.1M $22.6M $18.4M $21.8M
Operating Income $1.9M -$3M -$28.4M -$17.4M -$12.2M
 
Net Interest Expenses -- -- $7.9M $2.4M $1.7M
EBT. Incl. Unusual Items $2M -$2.9M -$80.7M -$23.2M -$21.5M
Earnings of Discontinued Ops. -- $500K $7.8M -- --
Income Tax Expense -- $3K -$1.3M -$525K -$1.7M
Net Income to Company $2M -$3M -$79.4M -$22.7M -$19.8M
 
Minority Interest in Earnings -- -- $272K $206K -$3.5M
Net Income to Common Excl Extra Items $2M -$2.5M -$71.4M -$22.5M -$23.3M
 
Basic EPS (Cont. Ops) $5.15 -$5.50 -$127.03 -$25.80 -$6.88
Diluted EPS (Cont. Ops) $5.15 -$5.50 -$127.03 -$25.80 -$6.88
Weighted Average Basic Share $1.2M $1.4M $1.7M $3.4M $15.1M
Weighted Average Diluted Share $1.2M $1.4M $1.7M $3.4M $15.1M
 
EBITDA $2M -$2.4M -$49.7M -$11.2M -$7.9M
EBIT $1.9M -$2.9M -$72.9M -$20.9M -$19.8M
 
Revenue (Reported) $7.7M $5.8M $24.4M $10.9M $29.7M
Operating Income (Reported) $1.9M -$3M -$28.4M -$17.4M -$12.2M
Operating Income (Adjusted) $1.9M -$2.9M -$72.9M -$20.9M -$19.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.5M $2.6M $10.3M $1.1M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $710K -- $450K $320K $2.9M
Inventory $924K -- -- -- --
Prepaid Expenses -- $279K $10.2M -- --
Other Current Assets $56K $22K $977K $1.1M $1.4M
Total Current Assets $4.2M $4.8M $25M $3.8M $14.3M
 
Property Plant And Equipment $1.1M $1.1M $45M $43.6M $46M
Long-Term Investments -- $750K $750K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $45.8M $36.4M $27M
Other Long-Term Assets -- $1.3M $1.1M $1.2M $4M
Total Assets $5.8M $8.6M $117.7M $85M $91.3M
 
Accounts Payable $210K $192K $3M $3.5M $2.1M
Accrued Expenses $398K $300K $2.2M $2.1M $2.8M
Current Portion Of Long-Term Debt -- -- $7.1M $22.3M $19.3M
Current Portion Of Capital Lease Obligations $171K $134K $184K $161K $220K
Other Current Liabilities -- $646K $1.2M -- --
Total Current Liabilities $1.1M $1.6M $15.7M $29.5M $28.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $2.7M $26.7M $38.7M $37.9M
 
Common Stock $106K $11K $16K $4K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8M $5.9M $91M $41.9M $26.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $4.4M $26.8M
Total Equity $3.8M $5.9M $91M $46.3M $53.4M
 
Total Liabilities and Equity $5.8M $8.6M $117.7M $85M $91.3M
Cash and Short Terms $2.5M $2.6M $10.3M $1.1M $6.4M
Total Debt -- -- $8.1M $22.6M $19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $15.8M $1.1M $5.6M $8.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1M $27K $1.7M $2.4M
Inventory -- $1.2M -- -- --
Prepaid Expenses -- -- $1.2M $975K --
Other Current Assets -- $6.6M $1.6M $1.6M $5.7M
Total Current Assets -- $24.6M $5.9M $14.3M $18.5M
 
Property Plant And Equipment -- $19.4M $63.8M $46.4M $48.7M
Long-Term Investments -- $750K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $38.8M $29.4M $20M
Other Long-Term Assets -- $1.1M $1.2M $4M $10.2M
Total Assets -- $46.6M $109.7M $94.1M $97.3M
 
Accounts Payable -- $4M $3.8M $3M $3.4M
Accrued Expenses -- $2M $2.5M $4.4M $7.7M
Current Portion Of Long-Term Debt -- -- $6.5M $19.8M $17.9M
Current Portion Of Capital Lease Obligations -- $378K $186K $215K $26K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $6.6M $27.3M $27.5M $31.3M
 
Long-Term Debt -- -- $3.8M $1.1M $8.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $7.9M $40.4M $38.7M $45.8M
 
Common Stock -- $15K $19K $4K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $20.2M $5M -- --
Minority Interest, Total -- -- $4M $26.7M $30.7M
Total Equity -- $38.7M $69.3M $55.4M $51.6M
 
Total Liabilities and Equity -- $46.6M $109.7M $94.1M $97.3M
Cash and Short Terms -- $15.8M $1.1M $5.6M $8.8M
Total Debt -- -- $24.2M $20.9M $26M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $323K -$1.2M -$6.4M -$99.1M -$27.7M
Depreciation & Amoritzation $87K $167K $3.9M $28.4M $13.6M
Stock-Based Compensation $31K $40K $1.9M $3.7M $4.2M
Change in Accounts Receivable $125K -$26K -$471K $211K -$2.6M
Change in Inventories -$94K -- -- -- --
Cash From Operations $289K $1.9M $5.6M -$5.7M -$3M
 
Capital Expenditures $83K $1.1M $57.3M $63.8M $12.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83K -$1.9M -$57.3M -$45.6M -$10.3M
 
Dividends Paid (Ex Special Dividend) -$3.5M -- -$630K -$3.9M --
Special Dividend Paid
Long-Term Debt Issued -- -- $16M $30.5M $3.1M
Long-Term Debt Repaid -- -- -- -$4.5M -$350K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.9M $294K $18.3M
Cash From Financing -$3.5M $83K $59.4M $42.9M $21.9M
 
Beginning Cash (CF) $5.8M $2.5M $2.6M $10.3M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M $120K $7.6M -$8.4M $8.5M
Ending Cash (CF) $2.5M $2.6M $10.3M $1.8M $10.4M
 
Levered Free Cash Flow $206K $817K -$51.7M -$69.5M -$15.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M -$935K -$63.9M -$6M -$8.1M
Depreciation & Amoritzation $44K $201K $8.4M $3.6M $3.9M
Stock-Based Compensation $11K $334K $795K $598K $1.3M
Change in Accounts Receivable $215K -$81K -$1.3M -$628K $1M
Change in Inventories $337K -- -- -- --
Cash From Operations $1.6M $1.8M -$6.8M -$568K $61K
 
Capital Expenditures $34K $15.8M $9.3M $1.7M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34K -$15.9M -$2.4M -$548K -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -$176K -$1.7M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $200K $1.3M
Long-Term Debt Repaid -- -- -$1.3M -$510K -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.2M $3.6M $461K $6.1M
Cash From Financing -- $17.8M $5.7M $925K $5.1M
 
Beginning Cash (CF) $1.4M $12.1M $4.6M $10.2M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $3.7M -$3.5M -$191K -$302K
Ending Cash (CF) $2.9M $15.8M $1.1M $10.1M $12.2M
 
Levered Free Cash Flow $1.5M -$14.1M -$16.1M -$2.3M -$5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M -$6.1M -$82.8M -$42.4M -$24.8M
Depreciation & Amoritzation $119K $572K $26.5M $14.9M $15.8M
Stock-Based Compensation $39K $1.4M $3.3M $4.6M $3.8M
Change in Accounts Receivable $94K $162K -$1.9M $157K -$532K
Change in Inventories -$249K -- -- -- --
Cash From Operations $1.8M $3.3M -$2.1M -$5.4M -$2M
 
Capital Expenditures $406K $24M $96M $14.4M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$24.1M -$78M -$11.7M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -$176K -$4.3M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $45.7M $3.9M $14.5M
Long-Term Debt Repaid -- -- -- -$1.5M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.2M $20M -$3M
Cash From Financing $2K $33.7M $65.3M $26.1M $12.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651K $12.9M -$14.7M $9M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4M -$20.7M -$98M -$19.8M -$10.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M -$3M -$79.4M -$22.7M -$19.8M
Depreciation & Amoritzation $97K $502K $23.2M $9.7M $11.9M
Stock-Based Compensation $35K $1.4M $2.7M $3.7M $3.3M
Change in Accounts Receivable -$296K -$108K -$1.5M -$1.6M $536K
Change in Inventories -$161K -- -- -- --
Cash From Operations $1.5M $2.9M -$4.8M -$4.4M -$3.4M
 
Capital Expenditures $382K $23.3M $62M $12.6M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$23.3M -$44M -$10.1M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -$176K -$3.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $29.7M $3.1M $14.5M
Long-Term Debt Repaid -- -- -$3.8M -$860K -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.7M -$45K $19.7M -$1.6M
Cash From Financing -- $33.6M $39.6M $22.8M $12.9M
 
Beginning Cash (CF) $5.3M $17.4M $17.7M $17.1M $34.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $384K $13.2M -$9.2M $8.2M $1.8M
Ending Cash (CF) $5.7M $30.6M $8.5M $25.3M $36.1M
 
Levered Free Cash Flow $1.1M -$20.4M -$66.7M -$17M -$11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock