Financhill
Sell
24

SIGA Quote, Financials, Valuation and Earnings

Last price:
$5.93
Seasonality move :
14.87%
Day range:
$5.71 - $6.05
52-week range:
$4.26 - $12.83
Dividend yield:
0%
P/E ratio:
4.94x
P/S ratio:
2.45x
P/B ratio:
2.50x
Volume:
539.8K
Avg. volume:
568.2K
1-year change:
4.96%
Market cap:
$423.4M
Revenue:
$139.9M
EPS (TTM):
$1.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $26.7M $125M $133.7M $110.8M $139.9M
Revenue Growth (YoY) -94.39% 367.28% 6.97% -17.13% 26.31%
 
Cost of Revenues $15.1M $25.7M $26.5M $33M $34.3M
Gross Profit $11.7M $99.2M $107.1M $77.8M $105.7M
Gross Profit Margin 43.59% 79.4% 80.14% 70.25% 75.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $14.7M $18M $35.1M $22M
Other Inc / (Exp) $7.9M -$8M $218.9K $1.4M $4.2M
Operating Expenses $14M $14.7M $18M $35.1M $22M
Operating Income -$2.3M $84.5M $89.1M $42.7M $83.6M
 
Net Interest Expenses $15.8M $3M -- -- --
EBT. Incl. Unusual Items -$10.2M $73.5M $89.3M $44.1M $87.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M $17.2M $19.9M $10.2M $19.7M
Net Income to Company -$7.2M $56.3M $69.5M $33.9M $68.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M $56.3M $69.5M $33.9M $68.1M
 
Basic EPS (Cont. Ops) -$0.09 $0.71 $0.92 $0.46 $0.95
Diluted EPS (Cont. Ops) -$0.15 $0.71 $0.91 $0.46 $0.95
Weighted Average Basic Share $81M $79.3M $75.3M $72.9M $71.4M
Weighted Average Diluted Share $82.2M $79.4M $76.4M $73.5M $71.7M
 
EBITDA $6.1M $77.1M $89.6M $43.2M $84.2M
EBIT $5.6M $76.5M $89.1M $42.7M $83.6M
 
Revenue (Reported) $26.7M $125M $133.7M $110.8M $139.9M
Operating Income (Reported) -$2.3M $84.5M $89.1M $42.7M $83.6M
Operating Income (Adjusted) $5.6M $76.5M $89.1M $42.7M $83.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44.3M $4.8M $72.2M $9.2M $10M
Revenue Growth (YoY) 445.67% -89.05% 1390.07% -87.21% 8.39%
 
Cost of Revenues $7.6M $3.3M $9.7M $4.5M $4.6M
Gross Profit $36.6M $1.5M $62.5M $4.7M $5.4M
Gross Profit Margin 82.76% 31.53% 86.59% 50.79% 53.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $4.5M $19.7M $6M $4.8M
Other Inc / (Exp) -$1.2M -$1M $259K $883.2K $1.3M
Operating Expenses $3.7M $4.5M $19.7M $6M $4.8M
Operating Income $32.9M -$2.9M $42.9M -$1.3M $542.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $31.6M -$4M $43.1M -$426.1K $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M -$870.8K $10.1M -$33K $528.7K
Net Income to Company $24.2M -$3.1M $33M -$393.1K $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M -$3.1M $33M -$393.1K $1.3M
 
Basic EPS (Cont. Ops) $0.31 -$0.04 $0.45 -$0.01 $0.02
Diluted EPS (Cont. Ops) $0.31 -$0.04 $0.45 -$0.01 $0.02
Weighted Average Basic Share $78.1M $74.8M $73M $71.1M $71.4M
Weighted Average Diluted Share $78.2M $74.8M $73.3M $71.1M $71.8M
 
EBITDA $31.8M -$2.8M $43M -$1.2M $670.5K
EBIT $31.6M -$2.9M $42.9M -$1.3M $542.1K
 
Revenue (Reported) $44.3M $4.8M $72.2M $9.2M $10M
Operating Income (Reported) $32.9M -$2.9M $42.9M -$1.3M $542.1K
Operating Income (Adjusted) $31.6M -$2.9M $42.9M -$1.3M $542.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $91.5M $56M $214.8M $34.8M $173.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $16.5M $43.1M $24.1M $43.5M
Gross Profit $69M $39.6M $171.7M $10.7M $130.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $18M $33.2M $20.5M $25.6M
Other Inc / (Exp) -$6.5M -$182.6K $603.7K $3.6M $5.8M
Operating Expenses $14.8M $17.7M $33.2M $20.5M $25.6M
Operating Income $54.2M $21.9M $138.5M -$9.9M $104.6M
 
Net Interest Expenses $6.9M -- -- -- --
EBT. Incl. Unusual Items $40.8M $21.7M $139.1M -$6.2M $110.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $5.3M $31.2M -$1.2M $24.6M
Net Income to Company $31.7M $16.4M $107.9M -$5M $85.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.7M $16.4M $107.9M -$5M $85.7M
 
Basic EPS (Cont. Ops) $0.40 $0.21 $1.45 -$0.08 $1.20
Diluted EPS (Cont. Ops) $0.40 $0.20 $1.43 -$0.08 $1.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $48.2M $21.8M $139M -$9.3M $105.1M
EBIT $47.7M $21.3M $138.5M -$9.9M $104.6M
 
Revenue (Reported) $91.5M $56M $214.8M $34.8M $173.7M
Operating Income (Reported) $54.2M $21.9M $138.5M -$9.9M $104.6M
Operating Income (Adjusted) $47.7M $21.3M $138.5M -$9.9M $104.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.2M $18.3M $99.4M $23.4M $57.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4M $9.1M $25.7M $16.8M $26.1M
Gross Profit $68.8M $9.2M $73.7M $6.6M $31.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $13.9M $29.2M $14.7M $18.2M
Other Inc / (Exp) -$7.4M $370.6K $755.3K $3M $4.6M
Operating Expenses $11.1M $14.1M $29.2M $14.7M $18.2M
Operating Income $57.7M -$4.9M $44.5M -$8.1M $12.9M
 
Net Interest Expenses $3M -- -- -- --
EBT. Incl. Unusual Items $47.3M -$4.6M $45.3M -$5.1M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M -$805.3K $10.5M -$904.6K $4M
Net Income to Company $36.2M -$3.8M $34.7M -$4.2M $13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M -$3.8M $34.7M -$4.2M $13.5M
 
Basic EPS (Cont. Ops) $0.46 -$0.05 $0.48 -$0.06 $0.19
Diluted EPS (Cont. Ops) $0.46 -$0.06 $0.47 -$0.06 $0.19
Weighted Average Basic Share $239.7M $227.4M $218.8M $214.4M $213.6M
Weighted Average Diluted Share $239.9M $229.1M $220.5M $214.4M $215.1M
 
EBITDA $50.7M -$4.5M $44.9M -$7.7M $13.3M
EBIT $50.3M -$4.9M $44.5M -$8.1M $12.9M
 
Revenue (Reported) $87.2M $18.3M $99.4M $23.4M $57.3M
Operating Income (Reported) $57.7M -$4.9M $44.5M -$8.1M $12.9M
Operating Income (Adjusted) $50.3M -$4.9M $44.5M -$8.1M $12.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $65.2M $117.9M $103.1M $98.8M $150.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $3.3M $83.7M $45.4M $21.1M
Inventory $9.7M $20.3M $19.5M $39.3M $64.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $2.1M $2.5M $2.3M $3.5M
Total Current Assets $180M $143.6M $208.8M $185.8M $239M
 
Property Plant And Equipment $2.6M $2.1M $2.4M $1.8M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $898.3K $898.3K $898.3K $898.3K $898.3K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $856.8K $676.9K $286.6K $252.6K $2.1M
Total Assets $198.6M $149.8M $214.7M $195M $254.4M
 
Accounts Payable $3.1M $1.3M $2M $3.4M $1.5M
Accrued Expenses $2.3M $1.1M $783.4K $2.1M $4.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $419.7K $449.9K $466.8K $528.2K $564K
Other Current Liabilities $643.6K $486.2K $1.4M $1.3M $2.7M
Total Current Liabilities $91.7M $10.5M $30.5M $21.5M $54.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $100.8M $20M $40.4M $24.9M $57.5M
 
Common Stock $8.1K $7.7K $7.4K $7.3K $7.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $97.8M $129.8M $174.3M $170.2M $196.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.8M $129.8M $174.3M $170.2M $196.9M
 
Total Liabilities and Equity $198.6M $149.8M $214.7M $195M $254.4M
Cash and Short Terms $65.2M $117.9M $103.1M $98.8M $150.1M
Total Debt $80M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $78.7M $92.8M $109.7M $71.1M $99.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.4M $3.8M $54.9M $8.1M $12.1M
Inventory $10.7M $29.7M $31.3M $65M $62M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2.6M $964.1K $1.9M $7.3M
Total Current Assets $131.1M $128.9M $196.9M $146M $180.7M
 
Property Plant And Equipment $2.2M $2.5M $2M $1.5M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill $898.3K $898.3K $898.3K $898.3K $898.3K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $702.9K $306.7K $261.8K $2.1M $253.6K
Total Assets $141.4M $135.6M $204.2M $158.4M $195.4M
 
Accounts Payable $1.1M $10M $2.4M $564.3K $1.3M
Accrued Expenses $1.5M $2M $2.4M $4.4M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $442K $496.7K $519.2K $554.7K $535.2K
Other Current Liabilities $373.4K $417K $852.4K $1.1M $2.2M
Total Current Liabilities $16.3M $18.9M $27.5M $30.7M $22.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $28.5M $29M $31.1M $34.2M $25.9M
 
Common Stock $7.8K $7.4K $7.3K $7.1K $7.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113M $106.6M $173.1M $124.1M $169.4M
 
Total Liabilities and Equity $141.4M $135.6M $204.2M $158.4M $195.4M
Cash and Short Terms $78.7M $92.8M $109.7M $71.1M $99.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.2M $56.3M $69.5M $33.9M $68.1M
Depreciation & Amoritzation $527K $529.8K $522.4K $517.6K $538.3K
Stock-Based Compensation $2.1M $1.4M $1.3M $1.8M $2.1M
Change in Accounts Receivable -$2.2M $827.7K -$80.3M $38.2M $24.3M
Change in Inventories -$6.7M -$8M $136.4K -$20M -$25.5M
Cash From Operations -$18.2M $71.5M $11.5M $41.6M $94.8M
 
Capital Expenditures $29.1K $15.5K $50.6K -- $21.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.1K -$15.5K -$50.6K -- -$21.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$32.9M -$32.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$85.9M -- -- --
Repurchase of Common Stock -- -$28.5M -$26M -$13M -$11.1M
Other Financing Activities -$1.2M -$184K -$173.9K -$12.5K -$214.8K
Cash From Financing -$1.2M -$114.6M -$26.2M -$46M -$43.4M
 
Beginning Cash (CF) $180.4M $161M $117.9M $103.1M $98.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.4M -$43.1M -$14.8M -$4.3M $51.4M
Ending Cash (CF) $161M $117.9M $103.1M $98.8M $150.1M
 
Levered Free Cash Flow -$18.2M $71.5M $11.4M $41.6M $94.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $24.2M -$3.1M $33M -$393.1K $1.3M
Depreciation & Amoritzation $129.5K $128.8K $130.2K $135.9K $128.4K
Stock-Based Compensation $380.8K $243.5K $328.7K $459.8K $813.8K
Change in Accounts Receivable -$3.8M $3.4M -$35.3M -$2M -$3.1M
Change in Inventories $3.3M -$10M -$14.8M -$14.5M -$6.4M
Cash From Operations $31.3M $1.6M -$4.8M -$5.1M -$7.4M
 
Capital Expenditures -- -- -- -- $22.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$22.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $8.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5.6M -$7.1M -- -- --
Other Financing Activities -$174.3K -$160.6K -- -- -$282.6K
Cash From Financing -$5.7M -$7.3M -- -- -$274.1K
 
Beginning Cash (CF) $53.1M $98.5M $114.5M $76.2M $106.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.6M -$5.7M -$4.8M -$5.1M -$7.7M
Ending Cash (CF) $78.7M $92.8M $109.7M $71.1M $99.3M
 
Levered Free Cash Flow $31.3M $1.6M -$4.8M -$5.1M -$7.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.7M $16.4M $107.9M -$5M $85.7M
Depreciation & Amoritzation $528.6K $526.3K $515.1K $531.9K $545.3K
Stock-Based Compensation $1.4M $1.3M $1.4M $2.3M $3.3M
Change in Accounts Receivable -$37.2M $36.6M -$51.1M $46.9M -$4M
Change in Inventories -$4.2M -$19.5M -$1.8M -$34.3M $3.4M
Cash From Operations $11.3M $41.3M $65.8M $7.7M $71.5M
 
Capital Expenditures $15.5K $24.4K $26.2K $21.7K $24.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5K -$24.4K -$26.2K -$21.7K -$24.6K
 
Dividends Paid (Ex Special Dividend) -- -- -$32.9M -$32.1M -$42.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.9M -- -- -- --
Repurchase of Common Stock -$21.8M -$27M -$15.9M -$13.9M --
Other Financing Activities -$1.2M -$173.9K -$12.5K -- -$638.1K
Cash From Financing -$108.9M -$27.2M -$48.9M -$46.3M -$43.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97.6M $14.2M $16.9M -$38.6M $28.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.3M $41.3M $65.8M $7.6M $71.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.2M -$3.8M $34.7M -$4.2M $13.5M
Depreciation & Amoritzation $397.1K $393.7K $386.4K $400.7K $407.7K
Stock-Based Compensation $963.4K $957.3K $1.1M $1.6M $2.9M
Change in Accounts Receivable -$36.2M -$482.6K $28.7M $37.4M $9M
Change in Inventories $1.5M -$10M -$11.9M -$26.2M $2.7M
Cash From Operations $25.6M -$4.6M $49.7M $15.8M -$7.5M
 
Capital Expenditures $15.5K $24.4K -- $21.7K $24.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5K -$24.4K -- -$21.7K -$24.6K
 
Dividends Paid (Ex Special Dividend) -- -- -$32.9M -$32.1M -$42.7M
Special Dividend Paid -- -- $450K $450K $600K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.9M -- -- -- --
Repurchase of Common Stock -$21.8M -$20.3M -$10.1M -$11.1M --
Other Financing Activities -$184K -$173.9K -$12.5K -$214.8K -$638.1K
Cash From Financing -$107.9M -$20.4M -$43.1M -$43.4M -$43.3M
 
Beginning Cash (CF) $291.4M $322.9M $370.9M $290.7M $401M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82.3M -$25.1M $6.6M -$27.7M -$50.9M
Ending Cash (CF) $209.1M $297.8M $377.5M $263M $350.1M
 
Levered Free Cash Flow $25.6M -$4.6M $49.7M $15.7M -$7.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.32% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.1% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock