Financhill
Sell
17

SFIX Quote, Financials, Valuation and Earnings

Last price:
$3.75
Seasonality move :
18.03%
Day range:
$3.70 - $3.84
52-week range:
$2.06 - $6.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.37x
P/B ratio:
2.47x
Volume:
1.9M
Avg. volume:
2.5M
1-year change:
54.47%
Market cap:
$489.4M
Revenue:
$1.3B
EPS (TTM):
-$0.58
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $1.7B $2.1B $2B $1.6B $1.3B
Revenue Growth (YoY) 8.51% 22.76% -3.97% -21.08% -16.02%
 
Cost of Revenues $957.5M $1.2B $1.1B $916.9M $745.4M
Gross Profit $754.2M $947.6M $886.7M $675.6M $592M
Gross Profit Margin 44.06% 45.1% 43.94% 42.42% 44.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $805.9M $1B $1.1B $830.9M $725.5M
Other Inc / (Exp) -$1.6M -$366K -$394K -$25K $1.6M
Operating Expenses $805.9M $1B $1.1B $830.9M $725.5M
Operating Income -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.7M -$61.1M -$183.9M -$149.5M -$120.5M
Earnings of Discontinued Ops. -- -- -$25.5M -$21.6M -$10M
Income Tax Expense $19.4M -$52.2M -$2.3M $871K -$1.7M
Net Income to Company -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.1M -$8.9M -$207.1M -$172M -$128.8M
 
Basic EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Diluted EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Weighted Average Basic Share $102.4M $106M $108.8M $114.7M $120.2M
Weighted Average Diluted Share $102.4M $106M $108.8M $114.7M $120.2M
 
EBITDA -$29M -$33.4M -$148.8M -$113.2M -$88.9M
EBIT -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Revenue (Reported) $1.7B $2.1B $2B $1.6B $1.3B
Operating Income (Reported) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Operating Income (Adjusted) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $504.1M $516.7M $400.6M $330.4M $312.1M
Revenue Growth (YoY) 11.58% 2.51% -22.47% -17.53% -5.54%
 
Cost of Revenues $287.7M $283.9M $236.9M $186.9M $173.2M
Gross Profit $216.3M $232.8M $163.8M $143.5M $138.9M
Gross Profit Margin 42.92% 45.05% 40.88% 43.43% 44.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.7M $263.5M $227M $181.5M $147.9M
Other Inc / (Exp) -$107K -$45K -$663K $578K -$79K
Operating Expenses $256.7M $263.5M $227M $181.5M $147.9M
Operating Income -$40.4M -$30.7M -$63.3M -$38M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$39.8M -$30.6M -$63.3M -$34.8M -$6.4M
Earnings of Discontinued Ops. -- -- -$2.1M -$568K $94K
Income Tax Expense -$18.8M $340K $131K $169K $182K
Net Income to Company -$21M -$30.9M -$63.4M -$35M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$30.9M -$65.6M -$35.5M -$6.5M
 
Basic EPS (Cont. Ops) -$0.20 -$0.28 -$0.58 -$0.30 -$0.05
Diluted EPS (Cont. Ops) -$0.20 -$0.28 -$0.58 -$0.30 -$0.05
Weighted Average Basic Share $105.5M $109.2M $113.9M $119M $128M
Weighted Average Diluted Share $105.5M $109.2M $113.9M $119M $128M
 
EBITDA -$33.1M -$21.7M -$51.7M -$25.2M -$2.4M
EBIT -$40.4M -$30.7M -$63.3M -$38M -$9M
 
Revenue (Reported) $504.1M $516.7M $400.6M $330.4M $312.1M
Operating Income (Reported) -$40.4M -$30.7M -$63.3M -$38M -$9M
Operating Income (Adjusted) -$40.4M -$30.7M -$63.3M -$38M -$9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.8B $2.2B $1.8B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1B $816.2M $700.1M
Gross Profit $786.5M $1B $732M $627.1M $573.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $906.7M $1.1B $995.8M $737.3M $657.8M
Other Inc / (Exp) -$1M -$208K -$1.1M $1.8M $491K
Operating Expenses $906.7M $1.1B $995.8M $737.3M $657.8M
Operating Income -$120.2M -$36M -$263.7M -$110.2M -$84.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$117M -$34.9M -$263M -$99M -$72.3M
Earnings of Discontinued Ops. -- -- -$9.9M -$21.6M $33K
Income Tax Expense -$27.2M -$4.8M -$2.6M $891K -$1.7M
Net Income to Company -$89.9M -$30.1M -$260.5M -$99.9M -$70.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.9M -$30.1M -$295.9M -$121.5M -$70.6M
 
Basic EPS (Cont. Ops) -$0.88 -$0.28 -$2.69 -$1.03 -$0.58
Diluted EPS (Cont. Ops) -$0.88 -$0.29 -$2.69 -$1.03 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$93.7M -$2.9M -$223.9M -$62.9M -$53.3M
EBIT -$120.2M -$36M -$263.7M -$110.2M -$84.7M
 
Revenue (Reported) $1.8B $2.2B $1.8B $1.4B $1.3B
Operating Income (Reported) -$120.2M -$36M -$263.7M -$110.2M -$84.7M
Operating Income (Adjusted) -$120.2M -$36M -$263.7M -$110.2M -$84.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $994.5M $1.1B $844.4M $695.2M $630.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $558.7M $592.2M $493.3M $392.6M $347.3M
Gross Profit $435.8M $505.7M $351.1M $302.6M $283.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495.7M $538.3M $462.9M $369.3M $301.7M
Other Inc / (Exp) -$312K -$154K -$840K $989K -$151K
Operating Expenses $495.7M $538.3M $462.9M $369.3M $301.7M
Operating Income -$59.9M -$32.5M -$111.8M -$66.7M -$18M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$58.4M -$32.2M -$111.3M -$60.8M -$12.5M
Earnings of Discontinued Ops. -- -- -$9.9M -$9.9M $101K
Income Tax Expense -$46.9M $542K $318K $338K $339K
Net Income to Company -$11.5M -$32.7M -$111.6M -$61.1M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$32.7M -$121.5M -$71M -$12.8M
 
Basic EPS (Cont. Ops) -$0.11 -$0.30 -$1.08 -$0.60 -$0.10
Diluted EPS (Cont. Ops) -$0.11 -$0.30 -$1.08 -$0.60 -$0.10
Weighted Average Basic Share $209.7M $217.6M $226.3M $235.7M $254M
Weighted Average Diluted Share $215M $217.6M $226.3M $235.7M $254M
 
EBITDA -$45.7M -$15.2M -$90.4M -$40.1M -$4.5M
EBIT -$59.9M -$32.5M -$111.8M -$66.7M -$18M
 
Revenue (Reported) $994.5M $1.1B $844.4M $695.2M $630.9M
Operating Income (Reported) -$59.9M -$32.5M -$111.8M -$66.7M -$18M
Operating Income (Adjusted) -$59.9M -$32.5M -$111.8M -$66.7M -$18M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $143.5M $129.8M $130.9M $239.4M $162.9M
Short Term Investments $143M $101.5M $82M $18.2M $84.1M
Accounts Receivable, Net -- -- -- -- --
Inventory $124.8M $212.3M $197.3M $130.5M $97.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.7M $50.5M $39.5M $27.7M $21.8M
Total Current Assets $466.3M $521.8M $477.3M $425.5M $366.7M
 
Property Plant And Equipment $203M $205.5M $235.6M $184.3M $115.3M
Long-Term Investments $95.1M $59M $17.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $5.7M $7.9M $4.7M $4.9M
Total Assets $769.4M $819.1M $764.5M $614.5M $486.9M
 
Accounts Payable $91.1M $79.3M $149.7M $100.8M $97.7M
Accrued Expenses $47.6M $57.9M $59.8M $41.1M $35.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $25.7M $29M $28.2M $21.8M
Other Current Liabilities $12M $11.9M $13.8M $31.9M $12.5M
Total Current Liabilities $212.2M $228.3M $295.6M $238.1M $203.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $368.4M $358.3M $441.9M $367.2M $299.8M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.7M $3.4M -$3.5M $527K -$335K
Common Equity $401M $460.8M $322.7M $247.3M $187M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $401M $460.8M $322.7M $247.3M $187M
 
Total Liabilities and Equity $769.4M $819.1M $764.5M $614.5M $486.9M
Cash and Short Terms $286.5M $231.3M $213M $257.6M $247M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $140M $193.9M $139M $227.5M $113.2M
Short Term Investments $167M $73.1M $82.6M $2.3M $105.9M
Accounts Receivable, Net -- -- -- -- --
Inventory $182.4M $183.5M $158.9M $126M $109.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.9M $53.4M $33M $21.2M $24.1M
Total Current Assets $539.3M $531.5M $414.4M $378M $352.9M
 
Property Plant And Equipment $203.9M $249.4M $212.3M $157.1M $104.2M
Long-Term Investments $62.4M $82.2M $2.3M -- $10.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.5M $8.2M $5.5M $3.2M $4.8M
Total Assets $856M $898.2M $660.6M $538.3M $472.6M
 
Accounts Payable $106.9M $132.9M $109.7M $81.7M $77.7M
Accrued Expenses $82.1M $55.9M $47.9M $44.5M $37.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.7M $26.7M $32.4M $27.1M $22.2M
Other Current Liabilities $20.6M $16M $18.5M $22.6M $13.4M
Total Current Liabilities $274.7M $276.6M $260.9M $209.4M $191.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $422.5M $437.2M $405.3M $325M $274.9M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $3.3M $991K -$1.9M -$432K -$352K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $433.5M $461.1M $255.3M $213.3M $197.8M
 
Total Liabilities and Equity $856M $898.2M $660.6M $538.3M $472.6M
Cash and Short Terms $307M $266.9M $221.6M $229.8M $219.1M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
Depreciation & Amoritzation $22.6M $29.9M $35.7M $42.1M $44.5M
Stock-Based Compensation $67.5M $100.7M $126.1M $102.1M $76.8M
Change in Accounts Receivable -$6.5M -$31.7M $1.1M $53M $431K
Change in Inventories -$15.2M -$96.1M $1.5M $76M $47.7M
Cash From Operations $42.9M -$15.7M $75.2M $73.2M $28.2M
 
Capital Expenditures $30.2M $35.3M $45M $18.9M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.5M $39.1M $11.6M $64.5M -$78.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$30M -- --
Other Financing Activities -$13.5M -$64.8M -$31.1M -$15.2M -$16.5M
Cash From Financing -$1.4M -$38.9M -$59.6M -$15.1M -$15.5M
 
Beginning Cash (CF) $170.9M $143.5M $129.8M $130.9M $239.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M -$15.5M $5.4M $106.6M -$75.9M
Ending Cash (CF) $143.5M $129.8M $130.9M $239.4M $162.9M
 
Levered Free Cash Flow $12.7M -$50.9M $30.3M $54.4M $14.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$21M -$30.9M -$63.4M -$35M -$6.6M
Depreciation & Amoritzation $7.2M $9M $11.6M $12.8M $6.6M
Stock-Based Compensation $24.8M $32.4M $25.3M $21.1M $17.3M
Change in Accounts Receivable -$25.4M -- -- -- --
Change in Inventories -$31.4M -$2.7M $66.7M $42.9M $12.5M
Cash From Operations -$51.7M -$16.7M $21.1M -$22.3M -$16.2M
 
Capital Expenditures $7.9M $14.5M $5.5M $3.8M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M -$20.1M $5.5M -$624K -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$10M -- -- --
Other Financing Activities -$17.1M -$8.6M -$3.1M -$4.6M -$4.4M
Cash From Financing -$1.7M -$18.3M -$3.1M -$4.6M -$4.4M
 
Beginning Cash (CF) $200.3M $249.7M $113.3M $256.9M $137.2M
Foreign Exchange Rate Adjustment $1.5M -$674K $2.1M $1.3M --
Additions / Reductions -$61.9M -$55.1M $23.5M -$30.7M -$23.9M
Ending Cash (CF) $140M $193.9M $139M $227.5M $113.2M
 
Levered Free Cash Flow -$59.6M -$31.2M $15.6M -$26.1M -$19.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$89.9M -$30.1M -$260.5M -$99.9M -$70.6M
Depreciation & Amoritzation $26.5M $33.1M $39.8M $47.3M $31.4M
Stock-Based Compensation $84.3M $120.7M $117.7M $86.6M $65.7M
Change in Accounts Receivable -$50.7M $12.5M $27.7M -- --
Change in Inventories -$45.7M -$5.9M $18.3M $40.8M $24.4M
Cash From Operations $10.3M $103.6M -$38.7M $60.4M $28M
 
Capital Expenditures $32.7M $52.3M $25.5M $14.9M $14.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.6M $18.2M $42.5M $69.8M -$126.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$32.4M -$64.1M -$14.6M -$17.1M -$16M
Cash From Financing -$5.4M -$67.3M -$34.5M -$16.9M -$15M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.8M $54.5M -$52.6M $87.9M -$114.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.4M $51.3M -$64.1M $45.5M $13.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$11.5M -$32.7M -$111.6M -$61.1M -$12.9M
Depreciation & Amoritzation $14.2M $17.4M $21.5M $26.6M $13.5M
Stock-Based Compensation $44.7M $64.7M $56.4M $41M $29.9M
Change in Accounts Receivable -$44.2M $43K $26.6M -- --
Change in Inventories -$62M $28.1M $44.9M $9.7M -$13.7M
Cash From Operations $5.7M $124.9M $11.1M -$1.7M -$1.9M
 
Capital Expenditures $13.9M $30.9M $11.4M $7.4M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$27.6M $3.2M $8.6M -$39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$10M -- -- --
Other Financing Activities -$24.1M -$23.4M -$6.9M -$8.7M -$8.2M
Cash From Financing -$3.6M -$32M -$6.9M -$8.7M -$8.2M
 
Beginning Cash (CF) $343.8M $379.5M $244.3M $496.3M $300M
Foreign Exchange Rate Adjustment $1.3M -$1.2M $706K -$550K --
Additions / Reductions -$4.7M $65.3M $7.3M -$11.4M -$49.7M
Ending Cash (CF) $340.4M $443.6M $252.3M $484.4M $250.4M
 
Levered Free Cash Flow -$8.2M $94M -$338K -$9.2M -$9.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
58
TNXP alert for Mar 25

Tonix Pharmaceuticals Holding [TNXP] is down 0.36% over the past day.

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is down 24.39% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 0.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock