Financhill
Sell
13

SCWO Quote, Financials, Valuation and Earnings

Last price:
$0.7300
Seasonality move :
105.94%
Day range:
$0.7175 - $0.7723
52-week range:
$0.7106 - $2.0900
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
315.24x
P/B ratio:
12.58x
Volume:
451.5K
Avg. volume:
247.4K
1-year change:
-38.41%
Market cap:
$106.5M
Revenue:
$744K
EPS (TTM):
-$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24K $86.6K $48.1K $3M $744K
Revenue Growth (YoY) -87.38% 260.71% -44.44% 6169.27% -75.33%
 
Cost of Revenues -- $14.2K -- $2.7M $1.9M
Gross Profit -- $72.3K $48.1K $336.5K -$1.1M
Gross Profit Margin -- 83.55% -- 11.16% -148.97%
 
R&D Expenses $218.9K $57.7K $1.8M $1.1M $1.5M
Selling, General & Admin $217.5K $26.3K $1.4M $4M $6M
Other Inc / (Exp) -$69.2K $52K $330 -$900 $92.7K
Operating Expenses $436.4K $84K $3.2M $5.1M $7.5M
Operating Income -$412.4K -$11.7K -$3.2M -$4.8M -$8.6M
 
Net Interest Expenses $33.3K -- -- -- --
EBT. Incl. Unusual Items -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
 
Basic EPS (Cont. Ops) -$0.02 $0.00 -$0.03 -$0.04 -$0.06
Diluted EPS (Cont. Ops) -$0.02 $0.00 -$0.03 -$0.04 -$0.06
Weighted Average Basic Share $31.8M $62.4M $94M $126.6M $130.4M
Weighted Average Diluted Share $31.8M $62.4M $94M $126.6M $130.4M
 
EBITDA -$476K -$10.8K -$3.1M -$4.7M -$8.6M
EBIT -$481.6K -$11.7K -$3.2M -$4.8M -$8.6M
 
Revenue (Reported) $24K $86.6K $48.1K $3M $744K
Operating Income (Reported) -$412.4K -$11.7K -$3.2M -$4.8M -$8.6M
Operating Income (Adjusted) -$481.6K -$11.7K -$3.2M -$4.8M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6K $19K $922.7K $12.3K $81.5K
Revenue Growth (YoY) 100% 216.67% 4756.41% -98.67% 563.06%
 
Cost of Revenues -- -- $812.4K $178.7K $42.4K
Gross Profit -- $19K $110.3K -$166.4K $39.1K
Gross Profit Margin -- -- 11.96% -1353.87% 47.96%
 
R&D Expenses $22.5K $115.9K $118.3K $317.6K $424.6K
Selling, General & Admin $82.9K $455.5K $905.1K $1.4M $2.4M
Other Inc / (Exp) -- -- -- $2.1K $3.3K
Operating Expenses $105.4K $571.4K $1M $1.7M $2.8M
Operating Income -$99.4K -$552.4K -$913K -$1.9M -$2.7M
 
Net Interest Expenses $23.1K -- -- -- --
EBT. Incl. Unusual Items -$122.6K -$552K -$912.8K -$1.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$122.6K -$552K -$912.8K -$1.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.6K -$552K -$912.8K -$1.7M -$2.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $31.7M $98.4M $126.7M $132.1M $133M
Weighted Average Diluted Share $31.7M $98.4M $126.7M $132.1M $133M
 
EBITDA -$99.4K -$536.4K -$896.1K -$1.9M -$2.7M
EBIT -$99.4K -$552.4K -$913K -$1.9M -$2.7M
 
Revenue (Reported) $6K $19K $922.7K $12.3K $81.5K
Operating Income (Reported) -$99.4K -$552.4K -$913K -$1.9M -$2.7M
Operating Income (Adjusted) -$99.4K -$552.4K -$913K -$1.9M -$2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40K $96.2K $2.2M $1.7M $313.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.7M $1.6M
Gross Profit -- -- $278.1K -$7.6K -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.6K $1.7M $831.8K $1.3M $2.1M
Selling, General & Admin $248.3K $814.5K $3.1M $5.7M $7.9M
Other Inc / (Exp) -- $3.8K -- $45.1K $134.6K
Operating Expenses $362.9K $2.5M $4M $7.1M $10M
Operating Income -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
 
Net Interest Expenses $58.6K $41.5K -- -- --
EBT. Incl. Unusual Items -$381.5K -$2.4M -$3.7M -$6.7M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$381.5K -$2.2M -$3.7M -$6.7M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$381.5K -$2.4M -$3.7M -$6.7M -$10.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.03 -$0.05 -$0.08
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.03 -$0.05 -$0.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$322.9K -$2.4M -$3.6M -$7M -$11.2M
EBIT -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
 
Revenue (Reported) $40K $96.2K $2.2M $1.7M $313.9K
Operating Income (Reported) -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
Operating Income (Adjusted) -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25K $34.6K $2.2M $863.6K $433.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2M $944.1K $703.2K
Gross Profit -- $33.6K $263.6K -$80.5K -$269.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.9K $1.7M $726.6K $945.4K $1.5M
Selling, General & Admin $190.2K $978.4K $2.5M $4.3M $6.2M
Other Inc / (Exp) -- $3.8K $10 $46.1K $88K
Operating Expenses $270.1K $2.7M $3.3M $5.2M $7.7M
Operating Income -$245.1K -$2.6M -$3M -$5.3M -$8M
 
Net Interest Expenses $48.2K $90.6K -- -- --
EBT. Incl. Unusual Items -$293.4K -$2.7M -$3M -$5M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$293.4K -$2.5M -$3M -$5M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$293.4K -$2.7M -$3M -$5M -$7.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.03 -$0.03 -$0.06
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.03 -$0.03 -$0.06
Weighted Average Basic Share $95.2M $218M $379.9M $388.7M $398.5M
Weighted Average Diluted Share $95.2M $218M $379.9M $388.7M $398.5M
 
EBITDA -$245.1K -$2.6M -$3M -$5.3M -$7.9M
EBIT -$245.1K -$2.6M -$3M -$5.3M -$8M
 
Revenue (Reported) $25K $34.6K $2.2M $863.6K $433.6K
Operating Income (Reported) -$245.1K -$2.6M -$3M -$5.3M -$8M
Operating Income (Adjusted) -$245.1K -$2.6M -$3M -$5.3M -$8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20K $71.8K $11.1M $4M $10.4M
Short Term Investments -- -- -- $1.9M --
Accounts Receivable, Net $6K $31.3K -- -- $64.8K
Inventory -- -- -- $1.7M $2.3M
Prepaid Expenses $11.5K -- $218.5K $153.5K $581.1K
Other Current Assets -- -- -- -- --
Total Current Assets $37.5K $103.1K $11.3M $8.7M $14.9M
 
Property Plant And Equipment -- $400 $960 $143.1K $231K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $280 $1.1M $1.1M $988K
Other Long-Term Assets -- -- -- -- --
Total Assets $37.5K $103.8K $12.4M $9.9M $16.1M
 
Accounts Payable $101.1K $76.3K -- $1.4M $572.3K
Accrued Expenses -- -- -- -- $635K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.2K $23.4K $13.5K $36.8K
Total Current Liabilities $101.1K $92.6K $86.4K $1.7M $1.4M
 
Long-Term Debt $306.3K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $407.4K $92.6K $86.4K $1.7M $1.4M
 
Common Stock $4K $6.2K $12.5K $12.7K $13.3K
Other Common Equity Adj -- -- -- -$19.3K $2.5K
Common Equity -$369.9K $11.3K $12.3M $8.3M $14.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$369.9K $11.3K $12.3M $8.3M $14.7M
 
Total Liabilities and Equity $37.5K $103.8K $12.4M $9.9M $16.1M
Cash and Short Terms $20K $71.8K $11.1M $6M $10.4M
Total Debt $306.3K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $139K $6.8M $2.4M $12.8M $2M
Short Term Investments -- -- $6M -- --
Accounts Receivable, Net $19K $12.7K $164.6K $16.8K $288.8K
Inventory -- -- -- $1.9M $1.3M
Prepaid Expenses $14.2K $40.7K $1.3M $416.5K $654.9K
Other Current Assets -- -- -- -- --
Total Current Assets $172.2K $6.9M $9.9M $16.8M $6.1M
 
Property Plant And Equipment -- $2.2K $124.6K $182.1K $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.1M $1M $1M $1M
Other Long-Term Assets -- -- -- -- $22.8K
Total Assets $172.2K $8M $11M $18M $10.1M
 
Accounts Payable $186.4K $76.9K -- $382K $769.5K
Accrued Expenses -- -- -- -- $600K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $23.2K $18.4K -- $22.4K
Total Current Liabilities $186.4K $100.1K $1.3M $565.1K $1.6M
 
Long-Term Debt $473.8K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $660.2K $100.1K $1.3M $565.1K $1.6M
 
Common Stock $4K $12.3K $12.7K $13.3K $13.3K
Other Common Equity Adj -- -- -$4K -$2.4K $2.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$488K $7.9M $9.7M $17.5M $8.5M
 
Total Liabilities and Equity $172.2K $8M $11M $18M $10.1M
Cash and Short Terms $139K $6.8M $8.4M $12.8M $2M
Total Debt $473.8K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
Depreciation & Amoritzation $5.6K $910 $46.1K $67.6K $85.8K
Stock-Based Compensation $80K $330 $204.2K $610.7K $925.2K
Change in Accounts Receivable $3.4K -$31.3K $32.3K -$918.2K -$680.9K
Change in Inventories -- -- -- -$1.7M -$616K
Cash From Operations -$287.5K $64.8K -$1.8M -$4.9M -$9M
 
Capital Expenditures -- -- $1.2K $196.9K $111.7K
Cash Acquisitions -- -- $113.8K -- --
Cash From Investing -- -$280 $28.4K -$2.2M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $325K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26K $2.1K -$15.1K -- --
Cash From Financing $299K $2.1K $12.9M $25.1K $13.6M
 
Beginning Cash (CF) $8.5K $5.3K $71.8K $11.1M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6K $66.5K $11.1M -$7.1M $6.4M
Ending Cash (CF) $20K $71.8K $11.1M $4M $10.4M
 
Levered Free Cash Flow -$287.4K $64.8K -$1.8M -$5.1M -$9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122.6K -$552K -$912.8K -$1.7M -$2.7M
Depreciation & Amoritzation -- $16K $16.9K $19.3K $28.1K
Stock-Based Compensation -- $60.6K $183.5K $153K $420.4K
Change in Accounts Receivable -$12.2K -$5.1K $78.2K $12.2K -$265.4K
Change in Inventories -- -- -- -$105.6K -$328.1K
Cash From Operations -$81.5K -$581.3K -$1.6M -$1.8M -$2.6M
 
Capital Expenditures -- $1.1K $119.7K $44.6K $597K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1K $883K -$44.6K -$597K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $511K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$300K -- -- -- $25.7K
Other Financing Activities -$3K -- -- -- --
Cash From Financing $211K $1.1M -- $69.9K $37.6K
 
Beginning Cash (CF) $9.5K $6.3M $3.1M $14.6M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.5K $552.6K -$692.4K -$1.8M -$3.1M
Ending Cash (CF) $139K $6.8M $2.4M $12.8M $2M
 
Levered Free Cash Flow -$81.5K -$582.4K -$1.7M -$1.9M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$381.5K -$2.2M -$3.7M -$6.7M -$10.7M
Depreciation & Amoritzation -- -- $79.8K $81.1K $101.3K
Stock-Based Compensation -- $86.5K $538.1K $858.7K $1.1M
Change in Accounts Receivable -$5K $4.1K -$151.9K -$1.5M -$404.9K
Change in Inventories -- -- -- -$1.9M -$1.3M
Cash From Operations -$242.5K -$781.4K -$3.4M -$9.1M -$9.8M
 
Capital Expenditures -- $2.3K $125.6K $127.6K $1.1M
Cash Acquisitions -- $29.5K $84.2K -- --
Cash From Investing -- -- -$6.1M $5.9M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $661K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.6K -- -- -- --
Cash From Financing $349.4K $7.5M $5.1M $13.6M $42K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.9K $6.7M -$4.4M $10.4M -$10.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$242.5K -$783.7K -$3.5M -$9.2M -$10.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$293.4K -$2.5M -$3M -$5M -$7.7M
Depreciation & Amoritzation -- $16.3K $50.1K $63.6K $79K
Stock-Based Compensation -- $86.2K $420K $668K $879K
Change in Accounts Receivable -$15.8K $19.7K -$164.6K -$796.2K -$520.2K
Change in Inventories -- -- -- -$249.4K -$936.9K
Cash From Operations -$207.4K -$1.1M -$2.6M -$6.7M -$7.5M
 
Capital Expenditures -- $2.3K $126.8K $57.5K $999.2K
Cash Acquisitions -- $29.5K -- -- --
Cash From Investing -- $7.4K -$6.1M $1.9M -$999.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $636K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$300K -- -- -- --
Other Financing Activities -$12.6K -$15.1K -- -- --
Cash From Financing $326.4K $7.8M -- $13.5M $11.9K
 
Beginning Cash (CF) $86.5K $6.4M $25.5M $27.8M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119K $6.8M -$8.7M $8.8M -$8.5M
Ending Cash (CF) $205.4K $13.2M $16.8M $36.6M $15M
 
Levered Free Cash Flow -$207.4K -$1.1M -$2.7M -$6.8M -$8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock