Financhill
Sell
44

SBAC Quote, Financials, Valuation and Earnings

Last price:
$216.73
Seasonality move :
10.19%
Day range:
$215.61 - $218.26
52-week range:
$183.64 - $252.64
Dividend yield:
1.87%
P/E ratio:
31.25x
P/S ratio:
8.75x
P/B ratio:
--
Volume:
533.8K
Avg. volume:
895.5K
1-year change:
0.06%
Market cap:
$23.3B
Revenue:
$2.7B
EPS (TTM):
$6.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.6B $2.7B $2.7B
Revenue Growth (YoY) 3.4% 10.83% 14.06% 2.97% -1.18%
 
Cost of Revenues $476.5M $545.5M $668.7M $612.6M $581.7M
Gross Profit $1.6B $1.8B $2B $2.1B $2.1B
Gross Profit Margin 77.13% 76.37% 74.61% 77.41% 78.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $194.3M $220M $261.9M $267.9M $258.8M
Other Inc / (Exp) -$298.3M -$174.5M -$59.9M -$128M -$390.2M
Operating Expenses $916.2M $920.2M $969.4M $984.2M $528.3M
Operating Income $690.4M $843.2M $995.4M $1.1B $1.6B
 
Net Interest Expenses $409.8M $416.1M $409.6M $438.2M $406.7M
EBT. Incl. Unusual Items -$17.7M $252.6M $525.8M $548.5M $772.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41.8M $14.9M $66M $51.1M $24M
Net Income to Company $24M $237.6M $459.8M $497.4M $748.7M
 
Minority Interest in Earnings $57K -- $1.6M $4.4M $859K
Net Income to Common Excl Extra Items $24.1M $237.6M $461.4M $501.8M $749.5M
 
Basic EPS (Cont. Ops) $0.22 $2.17 $4.27 $4.64 $6.96
Diluted EPS (Cont. Ops) $0.21 $2.14 $4.22 $4.61 $6.94
Weighted Average Basic Share $111.5M $109.3M $108M $108.2M $107.6M
Weighted Average Diluted Share $113.5M $111.2M $109.4M $108.9M $108.1M
 
EBITDA $1.1B $1.4B $1.6B $1.7B $1.5B
EBIT $375M $652.6M $925.7M $984.7M $1.2B
 
Revenue (Reported) $2.1B $2.3B $2.6B $2.7B $2.7B
Operating Income (Reported) $690.4M $843.2M $995.4M $1.1B $1.6B
Operating Income (Adjusted) $375M $652.6M $925.7M $984.7M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $535.9M $595.1M $686.1M $675M $693.7M
Revenue Growth (YoY) 4.33% 11.05% 15.28% -1.61% 2.77%
 
Cost of Revenues $128M $139.8M $172.2M $144.3M $152.1M
Gross Profit $407.9M $455.3M $513.9M $530.7M $541.6M
Gross Profit Margin 76.12% 76.51% 74.91% 78.62% 78.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.4M $63.5M $70.6M $67.5M $67.6M
Other Inc / (Exp) $63M -$75.3M -$17.9M -$49M -$152.7M
Operating Expenses $227.8M $233.4M $253.6M $238.9M $132.7M
Operating Income $180.1M $222M $260.3M $291.8M $408.9M
 
Net Interest Expenses $102.6M $98.3M $113.6M $104.4M $100.3M
EBT. Incl. Unusual Items $140.5M $48.4M $128.8M $138.4M $155.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.3M -$554K $26.2M $28.9M -$22.9M
Net Income to Company $106.2M $48.9M $102.6M $109.5M $178.8M
 
Minority Interest in Earnings -$404K -- $701K -- -$5.2M
Net Income to Common Excl Extra Items $105.8M $48.9M $103.3M $109.5M $173.6M
 
Basic EPS (Cont. Ops) $0.96 $0.45 $0.96 $1.01 $1.61
Diluted EPS (Cont. Ops) $0.94 $0.44 $0.94 $1.01 $1.61
Weighted Average Basic Share $110.7M $108.9M $108M $108M $107.5M
Weighted Average Diluted Share $118.4M $110.7M $109.3M $108.6M $108.1M
 
EBITDA $419.3M $313M $423.6M $414.6M $336M
EBIT $238.9M $143.1M $240.6M $243.2M $271M
 
Revenue (Reported) $535.9M $595.1M $686.1M $675M $693.7M
Operating Income (Reported) $180.1M $222M $260.3M $291.8M $408.9M
Operating Income (Adjusted) $238.9M $143.1M $240.6M $243.2M $271M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.6B $2.7B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $476.5M $545.4M $668.7M $612.6M $581.7M
Gross Profit $1.6B $1.8B $2B $2.1B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $194.3M $220M $261.9M $267.9M $258.8M
Other Inc / (Exp) -$298.3M -$174.5M -$59.9M -$128M -$390.2M
Operating Expenses $916.2M $920.2M $969.4M $984.2M $528.3M
Operating Income $690.4M $843.2M $995.4M $1.1B $1.6B
 
Net Interest Expenses $409.8M $416.1M $409.6M $438.2M $406.7M
EBT. Incl. Unusual Items -$17.8M $252.6M $525.8M $548.5M $772.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41.8M $14.9M $66M $51.1M $24M
Net Income to Company $24M $237.6M $459.8M $497.4M $748.7M
 
Minority Interest in Earnings $58K -- $1.6M $4.4M $860K
Net Income to Common Excl Extra Items $24.1M $237.6M $461.4M $501.8M $749.5M
 
Basic EPS (Cont. Ops) $0.22 $2.18 $4.28 $4.64 $6.97
Diluted EPS (Cont. Ops) $0.20 $2.13 $4.21 $4.61 $6.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.4B $1.6B $1.7B $1.5B
EBIT $375M $652.6M $925.7M $984.7M $1.2B
 
Revenue (Reported) $2.1B $2.3B $2.6B $2.7B $2.7B
Operating Income (Reported) $690.4M $843.2M $995.4M $1.1B $1.6B
Operating Income (Adjusted) $375M $652.6M $925.7M $984.7M $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2.6B $2.7B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $545.4M $668.7M $612.6M $581.7M --
Gross Profit $1.8B $2B $2.1B $2.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220M $261.9M $267.9M $258.8M --
Other Inc / (Exp) -$174.5M -$59.9M -$128M -$390.2M --
Operating Expenses $920.2M $969.4M $984.2M $528.3M --
Operating Income $843.2M $995.4M $1.1B $1.6B --
 
Net Interest Expenses $416.1M $409.6M $438.2M $406.7M --
EBT. Incl. Unusual Items $252.6M $525.8M $548.5M $772.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $66M $51.1M $24M --
Net Income to Company $237.6M $459.8M $497.4M $748.7M --
 
Minority Interest in Earnings -- $1.6M $4.4M $860K --
Net Income to Common Excl Extra Items $237.6M $461.4M $501.8M $749.5M --
 
Basic EPS (Cont. Ops) $2.18 $4.28 $4.64 $6.97 --
Diluted EPS (Cont. Ops) $2.13 $4.21 $4.61 $6.94 --
Weighted Average Basic Share $437.3M $431.8M $432.8M $430.6M --
Weighted Average Diluted Share $443.1M $437.5M $435.6M $432.3M --
 
EBITDA $1.4B $1.6B $1.7B $1.5B --
EBIT $652.6M $925.7M $984.7M $1.2B --
 
Revenue (Reported) $2.3B $2.6B $2.7B $2.7B --
Operating Income (Reported) $843.2M $995.4M $1.1B $1.6B --
Operating Income (Adjusted) $652.6M $925.7M $984.7M $1.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.6M $367.3M $143.7M $208.5M $189.8M
Short Term Investments -- $778K $1.3M $1M $254.5M
Accounts Receivable, Net $74.1M $102M $184.4M $182.7M $145.7M
Inventory -- -- -- -- --
Prepaid Expenses $11.3M $14.4M $17.8M $17.8M $20.4M
Other Current Assets $12.6M $15.6M $13.5M $16.6M $22.8M
Total Current Assets $473M $614.4M $482.7M $484.3M $2B
 
Property Plant And Equipment $5.1B $5.8B $6.6B $6.4B $6.4B
Long-Term Investments $57.6M $47.9M $40.7M $24.5M $20.8M
Goodwill -- -- -- -- --
Other Intangibles $3.2B $2.8B $2.8B $2.5B $2.4B
Other Long-Term Assets $22M $23.3M $46.3M $43.9M $46M
Total Assets $9.2B $9.8B $10.6B $10.2B $11.4B
 
Accounts Payable $110M $34.1M $51.4M $42.2M $59.5M
Accrued Expenses $107.8M $108.8M $147.2M $143M $137M
Current Portion Of Long-Term Debt $24M $24M $24M $643.1M $1.2B
Current Portion Of Capital Lease Obligations $236M $238.5M $262.4M $273.5M $261M
Other Current Liabilities $14.3M $4.8M $12.9M $18.7M $17.9M
Total Current Liabilities $614.8M $616.3M $696.8M $1.4B $1.8B
 
Long-Term Debt $11.1B $12.3B $12.8B $11.7B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $14B $15.1B $15.8B $15.3B $16.5B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$807.6M -$762.3M -$590.5M -$615.2M -$760.3M
Common Equity -$4.8B -$5.3B -$5.3B -$5.2B -$5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $17.3M $31.7M $35M $54.1M
Total Equity -$4.8B -$5.3B -$5.2B -$5.1B -$5.1B
 
Total Liabilities and Equity $9.2B $9.8B $10.6B $10.2B $11.4B
Cash and Short Terms $308.6M $368.1M $145M $209.6M $444.4M
Total Debt $11.1B $12.3B $12.9B $12.3B $13.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.6M $367.3M $143.7M $208.5M $189.8M
Short Term Investments -- $778K $1.3M $1M $254.5M
Accounts Receivable, Net $74.1M $102M $184.4M $182.7M $145.7M
Inventory -- -- -- -- --
Prepaid Expenses $11.3M $14.4M $17.8M $17.8M $20.4M
Other Current Assets $12.6M $15.6M $13.5M $16.6M $22.8M
Total Current Assets $473M $614.4M $482.7M $484.3M $2B
 
Property Plant And Equipment $5.1B $5.8B $6.6B $6.4B $6.4B
Long-Term Investments $57.6M $47.9M $40.7M $24.5M $20.8M
Goodwill -- -- -- -- --
Other Intangibles $3.2B $2.8B $2.8B $2.5B $2.4B
Other Long-Term Assets $22M $23.3M $46.3M $43.9M $46M
Total Assets $9.2B $9.8B $10.6B $10.2B $11.4B
 
Accounts Payable $110M $34.1M $51.4M $42.2M $59.5M
Accrued Expenses $107.8M $108.8M $147.2M $143M $137M
Current Portion Of Long-Term Debt $24M $24M $24M $643.1M $1.2B
Current Portion Of Capital Lease Obligations $236M $238.5M $262.4M $273.5M $261M
Other Current Liabilities $14.3M $4.8M $12.9M $18.7M $17.9M
Total Current Liabilities $614.8M $616.3M $696.8M $1.4B $1.8B
 
Long-Term Debt $11.1B $12.3B $12.8B $11.7B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $14B $15.1B $15.8B $15.3B $16.5B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$807.6M -$762.3M -$590.5M -$615.2M -$760.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $17.3M $31.7M $35M $54.1M
Total Equity -$4.8B -$5.3B -$5.2B -$5.1B -$5.1B
 
Total Liabilities and Equity $9.2B $9.8B $10.6B $10.2B $11.4B
Cash and Short Terms $308.6M $368.1M $145M $209.6M $444.4M
Total Debt $11.1B $12.3B $12.9B $12.3B $13.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24M $237.6M $459.8M $497.4M $748.7M
Depreciation & Amoritzation $722M $700.2M $707.6M $716.3M $269.5M
Stock-Based Compensation $68.9M $84.4M $99.9M $87.9M $74.4M
Change in Accounts Receivable $38.2M -$38.2M -$81.4M $44.4M $18.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.3B $1.5B $1.3B
 
Capital Expenditures $128.6M $133.7M $214.4M $236.7M $228.1M
Cash Acquisitions -$271.4M -$1.3B -$1.2B -$130M -$299.8M
Cash From Investing -$446.4M -$1.4B -$1.4B -$468.2M -$809.3M
 
Dividends Paid (Ex Special Dividend) -$207.7M -$253.6M -$306.8M -$370M -$424.2M
Special Dividend Paid
Long-Term Debt Issued $3.7B $6.3B $1.8B $190M $4.7B
Long-Term Debt Repaid -$3B -$5.2B -$1.3B -$754M -$3.5B
Repurchase of Common Stock -$859.3M -$582.6M -$431.7M -$100M -$200M
Other Financing Activities -$247.4M -$84.7M $18.8M -$27.4M -$6.2M
Cash From Financing -$469M $339.3M -$135.5M -$1B $645.7M
 
Beginning Cash (CF) $141.1M $342.8M $435.6M $189.3M $250.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.7M $105.9M -$243.4M $58.9M $1.2B
Ending Cash (CF) $342.8M $435.6M $189.3M $250.9M $1.4B
 
Levered Free Cash Flow $997.5M $1.1B $1.1B $1.3B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.2M $48.9M $102.6M $109.5M $178.8M
Depreciation & Amoritzation $180.4M $169.9M $183M $171.4M $65.1M
Stock-Based Compensation $17M $25.2M $25.8M $22.1M $17.9M
Change in Accounts Receivable -$10.1M -$31.9M -$47.5M -$14.3M -$35.2M
Change in Inventories -- -- -- -- --
Cash From Operations $243.1M $298.6M $288.6M $432.6M $310.2M
 
Capital Expenditures $33.2M $43.3M $66.1M $62.7M $55.5M
Cash Acquisitions -$71.5M -$70M -$757.4M -$37.1M -$31.4M
Cash From Investing -$93M -$145.4M -$802.3M -$106.4M -$328.9M
 
Dividends Paid (Ex Special Dividend) -$51.5M -$63.1M -$76.7M -$91.8M -$105.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $379.9M $2.9B $1.5B -- $2.1B
Long-Term Debt Repaid -- -$2.5B -$999M -$196M -$793M
Repurchase of Common Stock -$480.3M -$298.2M -- -$46.4M --
Other Financing Activities -$51.6M -$54.5M $16.8M -$575K $11.3M
Cash From Financing -$154.8M $30.7M $430.6M -$311.6M $1.2B
 
Beginning Cash (CF) $336M $254.4M $279.9M $232.1M $251.5M
Foreign Exchange Rate Adjustment $11.5M -$2.6M -$7.5M $4.2M -$11.7M
Additions / Reductions -$4.6M $183.8M -$83.1M $14.7M $1.2B
Ending Cash (CF) $342.8M $435.6M $189.3M $250.9M $1.4B
 
Levered Free Cash Flow $209.9M $255.3M $222.5M $369.9M $254.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24M $237.6M $459.8M $497.4M $748.7M
Depreciation & Amoritzation $722M $700.2M $707.6M $716.3M $269.5M
Stock-Based Compensation $68.9M $84.4M $99.9M $87.9M $74.4M
Change in Accounts Receivable $38.2M -$38.2M -$81.4M $44.4M $18.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.3B $1.5B $1.3B
 
Capital Expenditures $128.6M $133.7M $214.4M $236.7M $228.1M
Cash Acquisitions -$271.4M -$1.3B -$1.2B -$130M -$299.8M
Cash From Investing -$446.4M -$1.4B -$1.4B -$468.2M -$809.3M
 
Dividends Paid (Ex Special Dividend) -$207.7M -$253.6M -$306.8M -$370M -$424.2M
Special Dividend Paid
Long-Term Debt Issued $3.7B $6.3B $1.8B $190M $4.7B
Long-Term Debt Repaid -$3B -$5.2B -$1.3B -$754M -$3.5B
Repurchase of Common Stock -$859.3M -$582.6M -$431.7M -$100M -$200M
Other Financing Activities -$247.4M -$84.7M $18.8M -$27.4M -$6.2M
Cash From Financing -$469M $339.3M -$135.5M -$1B $645.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.7M $105.9M -$243.4M $58.9M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $997.5M $1.1B $1.1B $1.3B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $237.6M $459.8M $497.4M $748.7M --
Depreciation & Amoritzation $700.2M $707.6M $716.3M $269.5M --
Stock-Based Compensation $84.4M $99.9M $87.9M $74.4M --
Change in Accounts Receivable -$38.2M -$81.4M $44.4M $18.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.5B $1.3B --
 
Capital Expenditures $133.7M $214.4M $236.7M $228.1M --
Cash Acquisitions -$1.3B -$1.2B -$130M -$299.8M --
Cash From Investing -$1.4B -$1.4B -$468.2M -$809.3M --
 
Dividends Paid (Ex Special Dividend) -$253.6M -$306.8M -$370M -$424.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.3B $1.8B $190M $4.7B --
Long-Term Debt Repaid -$5.2B -$1.3B -$754M -$3.5B --
Repurchase of Common Stock -$582.6M -$431.7M -$100M -$200M --
Other Financing Activities -$84.7M $18.8M -$27.4M -$6.2M --
Cash From Financing $339.3M -$135.5M -$1B $645.7M --
 
Beginning Cash (CF) $1.2B $1.3B $870.1M $1B --
Foreign Exchange Rate Adjustment -$13.1M -$2.9M $2.7M -$21.6M --
Additions / Reductions $105.9M -$243.4M $58.9M $1.2B --
Ending Cash (CF) $1.3B $1.1B $931.7M $2.2B --
 
Levered Free Cash Flow $1.1B $1.1B $1.3B $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock