Financhill
Sell
46

RYTM Quote, Financials, Valuation and Earnings

Last price:
$54.23
Seasonality move :
-9.14%
Day range:
$52.82 - $55.31
52-week range:
$35.17 - $68.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.88x
P/B ratio:
160.64x
Volume:
688.6K
Avg. volume:
502.9K
1-year change:
36.67%
Market cap:
$3.5B
Revenue:
$130.1M
EPS (TTM):
-$4.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3.2M $23.6M $77.4M $130.1M
Revenue Growth (YoY) -- -- 649.46% 227.56% 68.06%
 
Cost of Revenues -- $599K $2.1M $9.3M $13.4M
Gross Profit -- $2.6M $21.5M $68.1M $116.8M
Gross Profit Margin -- 81.01% 90.98% 87.99% 89.73%
 
R&D Expenses $90.5M $104.1M $108.6M $135M $238M
Selling, General & Admin $46.1M $68.5M $92M $117.5M $144.3M
Other Inc / (Exp) -- $100M -$790K $190K $11.1M
Operating Expenses $136.6M $172.6M $200.7M $252.5M $382.3M
Operating Income -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
 
Net Interest Expenses -- -- $1.2M -- $5.9M
EBT. Incl. Unusual Items -$134M -$69.6M -$181.1M -$184.1M -$260.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $564K $346K
Net Income to Company -$134M -$69.6M -$181.1M -$184.7M -$260.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134M -$69.6M -$181.1M -$184.7M -$260.6M
 
Basic EPS (Cont. Ops) -$3.04 -$1.40 -$3.47 -$3.20 -$4.34
Diluted EPS (Cont. Ops) -$3.04 -$1.40 -$3.47 -$3.20 -$4.34
Weighted Average Basic Share $44.1M $49.6M $52.1M $57.7M $61M
Weighted Average Diluted Share $44.1M $49.6M $52.1M $57.7M $61M
 
EBITDA -$133.3M -$68.5M -$174.2M -$168.5M -$238.1M
EBIT -$134M -$69.6M -$175.9M -$170.2M -$239.7M
 
Revenue (Reported) -- $3.2M $23.6M $77.4M $130.1M
Operating Income (Reported) -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
Operating Income (Adjusted) -$134M -$69.6M -$175.9M -$170.2M -$239.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.8M $8.8M $24.2M $41.8M
Revenue Growth (YoY) -- -- 383.76% 175.7% 72.61%
 
Cost of Revenues -- $236K $1M $3.2M $3.8M
Gross Profit -- $1.6M $7.8M $21M $38M
Gross Profit Margin -- 87.01% 88.31% 86.66% 90.95%
 
R&D Expenses $22M $31.6M $23.5M $29.9M $41.2M
Selling, General & Admin $13.1M $21M $26.3M $32.4M $38.1M
Other Inc / (Exp) -- -- -$420K $559K -$195K
Operating Expenses $35.1M $52.6M $49.9M $62.3M $79.3M
Operating Income -$35.1M -$51M -$42.1M -$41.3M -$41.3M
 
Net Interest Expenses -- -- -- $731K $1.9M
EBT. Incl. Unusual Items -$34.9M -$50.9M -$42.5M -$41.4M -$43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$8M -- $196K -$90K
Net Income to Company -$34.9M -$42.9M -$42.5M -$41.6M -$43.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$42.9M -$42.5M -$41.6M -$43.3M
 
Basic EPS (Cont. Ops) -$0.79 -$0.85 -$0.75 -$0.70 -$0.72
Diluted EPS (Cont. Ops) -$0.79 -$0.85 -$0.75 -$0.70 -$0.72
Weighted Average Basic Share $44.2M $50.3M $56.3M $59.2M $61.6M
Weighted Average Diluted Share $44.2M $50.3M $56.3M $59.2M $61.6M
 
EBITDA -$32.3M -$50.5M -$39M -$36.5M -$37.6M
EBIT -$32.5M -$50.9M -$39.5M -$36.9M -$37.9M
 
Revenue (Reported) -- $1.8M $8.8M $24.2M $41.8M
Operating Income (Reported) -$35.1M -$51M -$42.1M -$41.3M -$41.3M
Operating Income (Adjusted) -$32.5M -$50.9M -$39.5M -$36.9M -$37.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3.2M $23.6M $77.4M $130.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $599K $2.1M $9.3M $13.4M
Gross Profit -- $2.6M $21.5M $68.1M $116.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $90.5M $104.1M $108.6M $135M $238M
Selling, General & Admin $46.1M $68.5M $92M $117.5M $144.3M
Other Inc / (Exp) -- $100M -$1.2M $356K $10.6M
Operating Expenses $136.6M $172.6M $200.7M $252.5M $382.3M
Operating Income -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
 
Net Interest Expenses -- -- $806K $117K $5.3M
EBT. Incl. Unusual Items -$134M -$69.6M -$181.1M -$184.1M -$260.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $564K $345K
Net Income to Company -$134M -$69.6M -$181.1M -$184.7M -$260.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134M -$69.6M -$181.1M -$184.7M -$260.6M
 
Basic EPS (Cont. Ops) -$3.05 -$1.33 -$3.48 -$3.20 -$4.35
Diluted EPS (Cont. Ops) -$3.05 -$1.35 -$3.48 -$3.20 -$4.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$133.3M -$168.6M -$174.2M -$168.3M -$238.6M
EBIT -$134M -$169.8M -$175.9M -$170.1M -$240.2M
 
Revenue (Reported) -- $3.2M $23.6M $77.4M $130.1M
Operating Income (Reported) -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
Operating Income (Adjusted) -$134M -$169.8M -$175.9M -$170.1M -$240.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.2M $23.6M $77.4M $130.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $599K $2.1M $9.3M $13.4M --
Gross Profit $2.6M $21.5M $68.1M $116.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.1M $108.6M $135M $238M --
Selling, General & Admin $68.5M $92M $117.5M $144.3M --
Other Inc / (Exp) $100M -$1.2M $356K $10.6M --
Operating Expenses $172.6M $200.7M $252.5M $382.3M --
Operating Income -$170.1M -$179.2M -$184.4M -$265.5M --
 
Net Interest Expenses -- $1.2M $813K $5.3M --
EBT. Incl. Unusual Items -$69.6M -$181.1M -$184.1M -$260.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $564K $345K --
Net Income to Company -$69.6M -$181.1M -$184.7M -$260.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.6M -$181.1M -$184.7M -$260.6M --
 
Basic EPS (Cont. Ops) -$1.33 -$3.48 -$3.20 -$4.35 --
Diluted EPS (Cont. Ops) -$1.35 -$3.48 -$3.20 -$4.35 --
Weighted Average Basic Share $198.4M $208.5M $230.7M $244M --
Weighted Average Diluted Share $199.2M $208.5M $230.7M $244M --
 
EBITDA -$168.6M -$174.2M -$168.3M -$238.6M --
EBIT -$169.8M -$175.9M -$170.1M -$240.2M --
 
Revenue (Reported) $3.2M $23.6M $77.4M $130.1M --
Operating Income (Reported) -$170.1M -$179.2M -$184.4M -$265.5M --
Operating Income (Adjusted) -$169.8M -$175.9M -$170.1M -$240.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.9M $59.2M $127.7M $60.1M $89.1M
Short Term Investments $71.9M $235.6M $205.6M $215.8M $231.4M
Accounts Receivable, Net -- $1M $6.2M $14.9M $18.5M
Inventory -- $111K $2.9M $8.6M $18.7M
Prepaid Expenses $5.8M $8.4M $4.4M $2.3M $7.6M
Other Current Assets $3M $4M $7.4M $6.7M $8.8M
Total Current Assets $181.7M $308.4M $354.2M $308.3M $374.2M
 
Property Plant And Equipment $5M $4.3M $3.4M $2.1M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $403K $12.1M $17M $15.3M $7.8M
Total Assets $187.1M $329.5M $382.5M $332.7M $392.3M
 
Accounts Payable $4.9M $5.7M $4.8M $4.9M $12.3M
Accrued Expenses $12.4M $29.3M $30.5M $42.9M $58.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $535K $606K $684K $770K --
Other Current Liabilities $180K $800K $2.4M $5.4M $42.1M
Total Current Liabilities $18M $43.4M $39.8M $55.2M $115.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.5M $45.4M $118.2M $163M $227.7M
 
Common Stock $44K $50K $56K $59K $142.9M
Other Common Equity Adj $49K -$1K -$92K $134K -$39K
Common Equity $166.5M $284.2M $264.3M $169.8M $21.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166.5M $284.2M $264.3M $169.8M $164.5M
 
Total Liabilities and Equity $187.1M $329.5M $382.5M $332.7M $392.3M
Cash and Short Terms $172.8M $294.9M $333.3M $275.8M $320.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.9M $59.2M $127.7M $60.1M $89.1M
Short Term Investments $71.9M $235.6M $205.6M $215.8M $231.4M
Accounts Receivable, Net -- $1M $6.2M $14.9M $18.5M
Inventory -- $111K $2.9M $8.6M $18.7M
Prepaid Expenses $5.8M $8.4M $4.4M $2.3M $7.6M
Other Current Assets $3M $4M $7.4M $6.7M $8.8M
Total Current Assets $181.7M $308.4M $354.2M $308.3M $374.2M
 
Property Plant And Equipment $5M $4.3M $3.4M $2.1M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $403K $12.1M $17M $15.3M $7.8M
Total Assets $187.1M $329.5M $382.5M $332.7M $392.3M
 
Accounts Payable $4.9M $5.7M $4.8M $4.9M $12.3M
Accrued Expenses $12.4M $29.3M $30.5M $42.9M $58.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $535K $606K $684K $770K --
Other Current Liabilities $180K $800K $2.4M $5.4M $42.1M
Total Current Liabilities $18M $43.4M $39.8M $55.2M $115.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.5M $45.4M $118.2M $163M $227.7M
 
Common Stock $44K $50K $56K $59K $142.9M
Other Common Equity Adj $49K -$1K -$92K $134K -$39K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166.5M $284.2M $264.3M $169.8M $164.5M
 
Total Liabilities and Equity $187.1M $329.5M $382.5M $332.7M $392.3M
Cash and Short Terms $172.8M $294.9M $333.3M $275.8M $320.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$134M -$69.6M -$181.1M -$184.7M -$260.6M
Depreciation & Amoritzation $690K $1.2M $1.7M $1.8M $1.6M
Stock-Based Compensation $17.5M $20.8M $19.8M $32.6M $39.7M
Change in Accounts Receivable -- -$1.3M -$5.2M -$8.6M -$3.6M
Change in Inventories -- -$11K -$2.8M -$5.7M -$10.1M
Cash From Operations -$122M -$146M -$173.4M -$136.2M -$113.9M
 
Capital Expenditures -- $5.4M $4.3M $47K --
Cash Acquisitions -- $100M -- -- --
Cash From Investing $158.5M -$62.2M $28M -$5.7M -$48.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $72.3M $17M -$4M
Cash From Financing $2M $166.5M $213.8M $74.4M $191.2M
 
Beginning Cash (CF) $62.7M $101.3M $59.6M $128M $60.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M -$41.7M $68.4M -$67.5M $29.2M
Ending Cash (CF) $101.3M $59.6M $128M $60.4M $89.6M
 
Levered Free Cash Flow -$122.2M -$151.4M -$177.7M -$136.2M -$113.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.9M -$42.9M -$42.5M -$41.6M -$43.3M
Depreciation & Amoritzation $178K $325K $442K $417K $383K
Stock-Based Compensation $4.3M $4.7M $5.3M $8.7M $10.6M
Change in Accounts Receivable -- -$1.3M -$3.4M -$326K $794K
Change in Inventories -- -- -$1.2M -$862K -$4.8M
Cash From Operations -$29.1M -$40.5M -$34M -$29.4M -$18.8M
 
Capital Expenditures -- $68K -$1K -$1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $61.9M $7.2M -$40.8M $22.6M $21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.7M -$2.6M -$3.8M
Cash From Financing $420K $100K $17.4M $2.4M $38.3M
 
Beginning Cash (CF) $68.1M $92.7M $185.4M $64.9M $48M
Foreign Exchange Rate Adjustment -- -- -- -$192K $977K
Additions / Reductions $33.2M -$33.1M -$57.4M -$4.3M $40.6M
Ending Cash (CF) $101.3M $59.6M $128M $60.4M $89.6M
 
Levered Free Cash Flow -$29.2M -$40.5M -$34M -$29.4M -$18.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$134M -$69.6M -$181.1M -$184.7M -$260.6M
Depreciation & Amoritzation $690K $1.2M $1.7M $1.8M $1.6M
Stock-Based Compensation $17.5M $20.8M $19.8M $32.6M $39.7M
Change in Accounts Receivable -- -- -$5.2M -$8.6M -$3.6M
Change in Inventories -- -- -$2.8M -$5.7M -$10.1M
Cash From Operations -$122M -$146M -$173.4M -$136.2M -$113.9M
 
Capital Expenditures -- $5.4M $4.3M $47K --
Cash Acquisitions -- $100M -- -- --
Cash From Investing $158.5M -$62.2M $28M -$5.7M -$48.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $17M -$4M
Cash From Financing $2M $166.5M $213.8M $74.4M $191.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M -$41.7M $68.4M -$67.5M $29.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$122.2M -$151.4M -$177.7M -$136.2M -$113.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$69.6M -$181.1M -$184.7M -$260.6M --
Depreciation & Amoritzation $1.2M $1.7M $1.8M $1.6M --
Stock-Based Compensation $20.8M $19.8M $32.6M $39.7M --
Change in Accounts Receivable -$1.3M -$5.2M -$8.6M -$3.6M --
Change in Inventories -- -$2.8M -$5.7M -$10.1M --
Cash From Operations -$146M -$173.4M -$136.2M -$113.9M --
 
Capital Expenditures $5.4M $4.3M $47K -- --
Cash Acquisitions $100M -- -- -- --
Cash From Investing -$62.2M $28M -$5.7M -$48.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $72.3M $17M -$4M --
Cash From Financing $166.5M $213.8M $74.4M $191.2M --
 
Beginning Cash (CF) $351.2M $437.4M $418.9M $324.4M --
Foreign Exchange Rate Adjustment -- -- -$142K $2K --
Additions / Reductions -$41.7M $68.4M -$67.5M $29.2M --
Ending Cash (CF) $309.5M $505.8M $351.3M $353.6M --
 
Levered Free Cash Flow -$151.4M -$177.7M -$136.2M -$113.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock