Financhill
Sell
34

RPD Quote, Financials, Valuation and Earnings

Last price:
$29.04
Seasonality move :
1.99%
Day range:
$27.00 - $28.04
52-week range:
$26.77 - $51.99
Dividend yield:
0%
P/E ratio:
71.77x
P/S ratio:
2.37x
P/B ratio:
101.09x
Volume:
789.3K
Avg. volume:
932.2K
1-year change:
-45.68%
Market cap:
$1.8B
Revenue:
$844M
EPS (TTM):
$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $411.5M $535.4M $685.1M $777.7M $844M
Revenue Growth (YoY) 25.86% 30.12% 27.96% 13.52% 8.53%
 
Cost of Revenues $121.5M $168.9M $214.3M $232M $251M
Gross Profit $290M $366.5M $470.7M $545.7M $593M
Gross Profit Margin 70.47% 68.45% 68.71% 70.16% 70.26%
 
R&D Expenses $108.6M $160.8M $190M $177.9M $173.1M
Selling, General & Admin $255.5M $325.7M $392.4M $399M $384.8M
Other Inc / (Exp) -$81K -$1.9M -$1.5M -$67.5M -$3.7M
Operating Expenses $364.1M $486.5M $582.3M $576.9M $557.9M
Operating Income -$74.1M -$120.1M -$111.6M -$31.3M $35M
 
Net Interest Expenses $22.7M $13.9M $9.2M $54.5M --
EBT. Incl. Unusual Items -$96.9M -$135.9M -$122.3M -$153.3M $41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $10.4M $2.4M -$518K $15.9M
Net Income to Company -$98.8M -$146.3M -$124.7M -$152.8M $25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.8M -$146.3M -$124.7M -$152.8M $25.5M
 
Basic EPS (Cont. Ops) -$1.94 -$2.65 -$2.13 -$2.52 $0.41
Diluted EPS (Cont. Ops) -$1.94 -$2.65 -$2.13 -$2.52 $0.40
Weighted Average Basic Share $51M $55.3M $58.6M $60.8M $62.6M
Weighted Average Diluted Share $51M $55.3M $58.6M $60.8M $63.2M
 
EBITDA -$50.1M -$88.1M -$70.3M -$42.7M $97.3M
EBIT -$72.7M -$121.6M -$111.3M -$88.6M $52.4M
 
Revenue (Reported) $411.5M $535.4M $685.1M $777.7M $844M
Operating Income (Reported) -$74.1M -$120.1M -$111.6M -$31.3M $35M
Operating Income (Adjusted) -$72.7M -$121.6M -$111.3M -$88.6M $52.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $113.2M $151.6M $184.5M $205.3M $216.3M
Revenue Growth (YoY) 23.47% 34% 21.66% 11.27% 5.36%
 
Cost of Revenues $33.7M $49.9M $54.9M $60.1M $66.3M
Gross Profit $79.5M $101.8M $129.5M $145.2M $150M
Gross Profit Margin 70.22% 67.11% 70.22% 70.74% 69.36%
 
R&D Expenses $29.7M $48.5M $42.6M $40.9M $47.5M
Selling, General & Admin $70.4M $94M $100.3M $94.7M $98.9M
Other Inc / (Exp) $13K -$704K $3.7M $1.3M -$4.4M
Operating Expenses $100.1M $142.5M $142.9M $135.6M $146.4M
Operating Income -$20.6M -$40.7M -$13.3M $9.6M $3.6M
 
Net Interest Expenses $7.3M $2.8M $1.8M -- --
EBT. Incl. Unusual Items -$27.9M -$44.2M -$11.5M $12.4M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $981K $400K -$96K -$4.1M $3.5M
Net Income to Company -$28.9M -$44.6M -$11.4M $16.5M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M -$44.6M -$11.4M $16.5M -$1.5M
 
Basic EPS (Cont. Ops) -$0.56 -$0.79 -$0.19 $0.33 $0.03
Diluted EPS (Cont. Ops) -$0.56 -$0.79 -$0.19 $0.27 $0.03
Weighted Average Basic Share $52M $56.9M $59.5M $61.5M $63.3M
Weighted Average Diluted Share $52M $56.9M $59.5M $61.5M $63.5M
 
EBITDA -$14.2M -$31.4M $1.8M $26.5M $16.3M
EBIT -$20.5M -$41.3M -$8.7M $15.1M $4.8M
 
Revenue (Reported) $113.2M $151.6M $184.5M $205.3M $216.3M
Operating Income (Reported) -$20.6M -$40.7M -$13.3M $9.6M $3.6M
Operating Income (Adjusted) -$20.5M -$41.3M -$8.7M $15.1M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $411.5M $535.4M $685.1M $777.7M $844M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.5M $168.9M $214.3M $232M $251M
Gross Profit $290M $366.5M $470.7M $545.7M $593M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $108.6M $160.8M $190M $177.9M $173.1M
Selling, General & Admin $255.5M $325.7M $392.4M $399M $384.8M
Other Inc / (Exp) -$81K -$1.9M -$1.5M -$67.5M -$3.7M
Operating Expenses $364.1M $486.5M $582.3M $576.9M $557.9M
Operating Income -$74.1M -$120.1M -$111.6M -$31.3M $35M
 
Net Interest Expenses $22.7M $13.9M $9.2M $54.5M --
EBT. Incl. Unusual Items -$96.9M -$135.9M -$122.3M -$153.3M $41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $10.4M $2.4M -$518K $15.9M
Net Income to Company -$98.8M -$146.3M -$124.7M -$152.8M $25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.8M -$146.3M -$124.7M -$152.8M $25.5M
 
Basic EPS (Cont. Ops) -$1.94 -$2.64 -$2.14 -$2.45 $0.46
Diluted EPS (Cont. Ops) -$1.94 -$2.64 -$2.14 -$2.51 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$50.1M -$88.1M -$70.3M -$42.7M $97.3M
EBIT -$72.7M -$121.6M -$111.3M -$88.6M $52.4M
 
Revenue (Reported) $411.5M $535.4M $685.1M $777.7M $844M
Operating Income (Reported) -$74.1M -$120.1M -$111.6M -$31.3M $35M
Operating Income (Adjusted) -$72.7M -$121.6M -$111.3M -$88.6M $52.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $535.4M $685.1M $777.7M $844M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.9M $214.3M $232M $251M --
Gross Profit $366.5M $470.7M $545.7M $593M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $160.8M $190M $177.9M $173.1M --
Selling, General & Admin $325.7M $392.4M $399M $384.8M --
Other Inc / (Exp) -$1.9M -$1.5M -$67.5M -$3.7M --
Operating Expenses $486.5M $582.3M $576.9M $557.9M --
Operating Income -$120.1M -$111.6M -$31.3M $35M --
 
Net Interest Expenses $13.9M $9.2M $56M -- --
EBT. Incl. Unusual Items -$135.9M -$122.3M -$153.3M $41.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $2.4M -$518K $15.9M --
Net Income to Company -$146.3M -$124.7M -$152.8M $25.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$146.3M -$124.7M -$152.8M $25.5M --
 
Basic EPS (Cont. Ops) -$2.64 -$2.14 -$2.45 $0.46 --
Diluted EPS (Cont. Ops) -$2.64 -$2.14 -$2.51 $0.39 --
Weighted Average Basic Share $221.1M $234.2M $242.9M $250.6M --
Weighted Average Diluted Share $221.1M $234.2M $242.9M $286.3M --
 
EBITDA -$88.1M -$70.3M -$42.7M $97.3M --
EBIT -$121.6M -$111.3M -$88.6M $52.4M --
 
Revenue (Reported) $535.4M $685.1M $777.7M $844M --
Operating Income (Reported) -$120.1M -$111.6M -$31.3M $35M --
Operating Income (Adjusted) -$121.6M -$111.3M -$88.6M $52.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $173.6M $164.6M $207.3M $213.6M $334.7M
Short Term Investments $138.8M $58.9M $84.2M $169.5M $187M
Accounts Receivable, Net $111.6M $146.1M $152M $164.9M $168.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.8M $33.2M $31.9M $41.4M $44M
Total Current Assets $473.4M $432.7M $510.3M $634.5M $786.1M
 
Property Plant And Equipment $120.3M $134M $137.2M $94.3M $81.1M
Long-Term Investments $10.1M $34.1M $9.8M $56.2M $37.3M
Goodwill $213.6M $515.3M $515.6M $536.4M $575.3M
Other Intangibles $44.3M $111.6M $101.3M $94.5M $85.7M
Other Long-Term Assets $8.3M $11.2M $16.6M $12.9M $12.9M
Total Assets $913.1M $1.3B $1.4B $1.5B $1.7B
 
Accounts Payable $3.9M $3.5M $10.3M $15.8M $18.9M
Accrued Expenses $61.7M $82.6M $80.3M $85M $88.8M
Current Portion Of Long-Term Debt -- -- -- -- $45.9M
Current Portion Of Capital Lease Obligations $9.6M $9.6M $12.4M $13.5M $15.5M
Other Current Liabilities -- $842K $1.7M $536K --
Total Current Liabilities $353.7M $468.7M $531.3M $569.8M $630.2M
 
Long-Term Debt $378.6M $812.1M $815.9M $930M $888.4M
Capital Leases -- -- -- -- --
Total Liabilities $841.6M $1.4B $1.5B $1.6B $1.6B
 
Common Stock $522K $577K $597K $617K $635K
Other Common Equity Adj $454K -$812K -$1.4M $1.3M -$1.2M
Common Equity $71.5M -$126M -$120.1M -$118.2M $17.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.5M -$126M -$120.1M -$118.2M $17.7M
 
Total Liabilities and Equity $913.1M $1.3B $1.4B $1.5B $1.7B
Cash and Short Terms $312.5M $223.4M $291.4M $383.2M $521.7M
Total Debt $378.6M $812.1M $815.9M $930M $934.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $173.6M $164.6M $207.3M $213.6M $334.7M
Short Term Investments $138.8M $58.9M $84.2M $169.5M $187M
Accounts Receivable, Net $111.6M $146.1M $152M $164.9M $168.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.8M $33.2M $31.9M $41.4M $44M
Total Current Assets $473.4M $432.7M $510.3M $634.5M $786.1M
 
Property Plant And Equipment $120.3M $134M $137.2M $94.3M $81.1M
Long-Term Investments $10.1M $34.1M $9.8M $56.2M $37.3M
Goodwill $213.6M $515.3M $515.6M $536.4M $575.3M
Other Intangibles $44.3M $111.6M $101.3M $94.5M $85.7M
Other Long-Term Assets $8.3M $11.2M $16.6M $12.9M $12.9M
Total Assets $913.1M $1.3B $1.4B $1.5B $1.7B
 
Accounts Payable $3.9M $3.5M $10.3M $15.8M $18.9M
Accrued Expenses $61.7M $82.6M $80.3M $85M $88.8M
Current Portion Of Long-Term Debt -- -- -- -- $45.9M
Current Portion Of Capital Lease Obligations $9.6M $9.6M $12.4M $13.5M $15.5M
Other Current Liabilities -- $842K $1.7M $536K --
Total Current Liabilities $353.7M $468.7M $531.3M $569.8M $630.2M
 
Long-Term Debt $378.6M $812.1M $815.9M $930M $888.4M
Capital Leases -- -- -- -- --
Total Liabilities $841.6M $1.4B $1.5B $1.6B $1.6B
 
Common Stock $522K $577K $597K $617K $635K
Other Common Equity Adj $454K -$812K -$1.4M $1.3M -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.5M -$126M -$120.1M -$118.2M $17.7M
 
Total Liabilities and Equity $913.1M $1.3B $1.4B $1.5B $1.7B
Cash and Short Terms $312.5M $223.4M $291.4M $383.2M $521.7M
Total Debt $378.6M $812.1M $815.9M $930M $934.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$98.8M -$146.3M -$124.7M -$152.8M $25.5M
Depreciation & Amoritzation $22.6M $33.5M $41M $45.9M $44.9M
Stock-Based Compensation $63.9M $102.6M $119.9M $111.6M $108M
Change in Accounts Receivable -$24.4M -$25.5M -$9.1M -$14M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.9M $53.9M $78.2M $104.3M $171.7M
 
Capital Expenditures $19.9M $18.9M $37.5M $20.2M $17.6M
Cash Acquisitions -$125.8M -$358.4M -- -$34.8M -$37.3M
Cash From Investing -$156.3M -$325.4M -$40M -$178.8M -$46.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $222.8M $585M -- $292.1M --
Long-Term Debt Repaid -- -$230M -$12K -$200M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.8M -$104.5M -$7.8M -$26.9M -$5.2M
Cash From Financing $200.9M $264.1M $7.4M $79.6M $5.6M
 
Beginning Cash (CF) $123.4M $173.6M $165M $207.8M $214.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.5M -$7.3M $45.6M $5.1M $130.7M
Ending Cash (CF) $173.6M $165M $207.8M $214.1M $342.1M
 
Levered Free Cash Flow -$15M $35.1M $40.7M $84M $154.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28.9M -$44.6M -$11.4M $16.5M -$1.5M
Depreciation & Amoritzation $6.3M $10M $10.5M $11.4M $11.4M
Stock-Based Compensation $17M $28.7M $27.6M $26.8M $31.1M
Change in Accounts Receivable -$37.6M -$49M -$30.5M -$26.4M -$27.9M
Change in Inventories -- -- -- -- --
Cash From Operations $582K $4.7M $40.2M $63.5M $63.8M
 
Capital Expenditures $8.4M $6.9M $11.8M $3.2M $4.9M
Cash Acquisitions -- -- -- -- -$103K
Cash From Investing -$65.8M -$17.5M -$5.1M -$33.6M $53M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$18.2M --
Long-Term Debt Repaid -- -$45.4M -- $36.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$5M -$719K -$20.6M -$1.3M
Cash From Financing -$1.4M -$49.3M $978K -$2.2M -$1.2M
 
Beginning Cash (CF) $239.7M $227.5M $168.9M $183.2M $230.1M
Foreign Exchange Rate Adjustment $519K -$423K $2.9M $3.2M -$3.5M
Additions / Reductions -$66.6M -$62.1M $36.1M $27.7M $115.5M
Ending Cash (CF) $173.6M $165M $207.8M $214.1M $342.1M
 
Levered Free Cash Flow -$7.8M -$2.2M $28.5M $60.3M $58.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$98.8M -$146.3M -$124.7M -$152.8M $25.5M
Depreciation & Amoritzation $22.6M $33.5M $41M $45.9M $44.9M
Stock-Based Compensation $63.9M $102.6M $119.9M $111.6M $108M
Change in Accounts Receivable -$24.4M -$25.5M -$9.1M -$14M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.9M $53.9M $78.2M $104.3M $171.7M
 
Capital Expenditures $19.9M $18.9M $37.5M $20.2M $17.6M
Cash Acquisitions -$125.8M -$358.4M -- -$34.8M -$37.3M
Cash From Investing -$156.3M -$325.4M -$40M -$178.8M -$46.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $222.8M $585M -- -- --
Long-Term Debt Repaid -- -$230M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.8M -$104.5M -$7.8M -$26.9M -$5.2M
Cash From Financing $200.9M $264.1M $7.4M $79.6M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.5M -$7.3M $45.6M $5.1M $130.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15M $35.1M $40.7M $84M $154.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$146.3M -$124.7M -$152.8M $25.5M --
Depreciation & Amoritzation $33.5M $41M $45.9M $44.9M --
Stock-Based Compensation $102.6M $119.9M $111.6M $108M --
Change in Accounts Receivable -$25.5M -$9.1M -$14M -$5.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $53.9M $78.2M $104.3M $171.7M --
 
Capital Expenditures $18.9M $37.5M $20.2M $17.6M --
Cash Acquisitions -$358.4M -- -$34.8M -$37.3M --
Cash From Investing -$325.4M -$40M -$178.8M -$46.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $585M -- $292.1M -- --
Long-Term Debt Repaid -$230M -$12K -$200M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$104.5M -$7.8M -$26.9M -$5.2M --
Cash From Financing $264.1M $7.4M $79.6M $5.6M --
 
Beginning Cash (CF) $1.4B $642M $783.7M $895.2M --
Foreign Exchange Rate Adjustment -$1.3M -$2.8M $1.2M -$2.8M --
Additions / Reductions -$7.3M $45.6M $5.1M $130.7M --
Ending Cash (CF) $1.4B $684.8M $790.1M $1B --
 
Levered Free Cash Flow $35.1M $40.7M $84M $154.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 1.12% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 4.1% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 6.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock