Financhill
Sell
38

RMBL Quote, Financials, Valuation and Earnings

Last price:
$5.17
Seasonality move :
-2.11%
Day range:
$4.82 - $5.53
52-week range:
$3.13 - $8.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
2.19x
Volume:
388.1K
Avg. volume:
165.4K
1-year change:
-34.35%
Market cap:
$182.5M
Revenue:
$1.4B
EPS (TTM):
-$9.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $840.6M $416.4M $924.2M $1.5B $1.4B
Revenue Growth (YoY) 437.49% -50.46% 121.93% 57.86% -6.34%
 
Cost of Revenues $790M $384.8M $766M $1B $1B
Gross Profit $50.6M $31.6M $158.2M $441.7M $359.9M
Gross Profit Margin 6.02% 7.6% 17.12% 30.28% 26.34%
 
R&D Expenses $2.4M $1.4M $2M $3.3M $5.2M
Selling, General & Admin $84.2M $52.2M $162.1M $351.2M $342.1M
Other Inc / (Exp) -$196.8K $5.6M -$3M -$317.6M -$68.5M
Operating Expenses $88.4M $55.8M $170.2M $377.5M $369.3M
Operating Income -$37.8M -$24.2M -$12M $64.2M -$9.4M
 
Net Interest Expenses $7.2M $6.5M $16.4M $52.1M $77.2M
EBT. Incl. Unusual Items -$45.2M -$25M -$31.4M -$305.5M -$155.1M
Earnings of Discontinued Ops. -- -- -- -$28M -$1.1M
Income Tax Expense -- -- -$21.7M -$72M $59.3M
Net Income to Company -$45.2M -$25M -$9.7M -$233.5M -$214.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.2M -$25M -$9.7M -$261.5M -$215.5M
 
Basic EPS (Cont. Ops) -$40.53 -$11.44 -$1.41 -$16.48 -$12.15
Diluted EPS (Cont. Ops) -$40.53 -$11.44 -$1.41 -$16.48 -$12.15
Weighted Average Basic Share $1.1M $2.2M $6.9M $15.9M $17.7M
Weighted Average Diluted Share $1.1M $2.2M $6.9M $15.9M $17.7M
 
EBITDA -$36.2M -$16.4M -$8.9M -$230.4M -$55.9M
EBIT -$38M -$18.5M -$15M -$253.4M -$77.9M
 
Revenue (Reported) $840.6M $416.4M $924.2M $1.5B $1.4B
Operating Income (Reported) -$37.8M -$24.2M -$12M $64.2M -$9.4M
Operating Income (Adjusted) -$38M -$18.5M -$15M -$253.4M -$77.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.3M $221.2M $380.7M $338.1M $295M
Revenue Growth (YoY) -46.78% 88.66% 72.08% -11.18% -12.75%
 
Cost of Revenues $100.5M $183.8M $266.2M $246.1M $220.7M
Gross Profit $16.8M $37.4M $114.4M $92M $74.3M
Gross Profit Margin 14.33% 16.9% 30.06% 27.21% 25.19%
 
R&D Expenses $180K $686K $471K -- --
Selling, General & Admin $13.1M $60.8M $93.4M $85M $65.9M
Other Inc / (Exp) -$14K -$2.8M $2.5M -$100K -$100K
Operating Expenses $13.8M $63.2M $100.4M $92.2M $69M
Operating Income $3M -$25.8M $14.1M -$200K $5.3M
 
Net Interest Expenses $1.5M $4.6M $12.2M $19.9M $16.6M
EBT. Incl. Unusual Items $1.5M -$33.2M $4.4M -$20M -$11.2M
Earnings of Discontinued Ops. -- -- -$676K -- --
Income Tax Expense -- -$10.7M $678K -$3.5M --
Net Income to Company $1.5M -$22.5M $3.7M -$16.5M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$22.5M $3M -$16.5M -$11.2M
 
Basic EPS (Cont. Ops) $0.67 -$3.25 $0.19 -$0.99 -$0.32
Diluted EPS (Cont. Ops) $0.67 -$3.25 $0.19 -$0.99 -$0.32
Weighted Average Basic Share $2.2M $6.9M $16M $16.7M $35.3M
Weighted Average Diluted Share $2.2M $6.9M $16.1M $16.7M $35.3M
 
EBITDA $3.5M -$26.9M $23.2M $7.1M $8.9M
EBIT $3M -$28.6M $16.6M -$100K $5.8M
 
Revenue (Reported) $117.3M $221.2M $380.7M $338.1M $295M
Operating Income (Reported) $3M -$25.8M $14.1M -$200K $5.3M
Operating Income (Adjusted) $3M -$28.6M $16.6M -$100K $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $473M $564.5M $1.7B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $440M $488.7M $1.2B $1B $932.8M
Gross Profit $32.9M $75.8M $442.9M $381.1M $318M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $1.9M $2.5M -- --
Selling, General & Admin $63M $102.3M $336.6M $357.9M $280.9M
Other Inc / (Exp) $6.3M -$5.3M $4.9M -$320.6M -$68.7M
Operating Expenses $66.7M $107.7M $359.2M $385M $301.4M
Operating Income -$33.8M -$31.9M $83.7M -$3.9M $16.6M
 
Net Interest Expenses $7M $9.4M $44.4M $72.3M $70.3M
EBT. Incl. Unusual Items -$34.5M -$46.6M $44.1M -$396.3M -$122M
Earnings of Discontinued Ops. -- -- -$290K -$28.3M -$100K
Income Tax Expense -- -$10.7M -$3.1M -$89.9M $69.2M
Net Income to Company -$34.5M -$35.9M $47.6M -$306.4M -$190.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M -$35.9M $46.9M -$334.7M -$190.7M
 
Basic EPS (Cont. Ops) -$22.72 -$8.66 $3.01 -$20.66 -$9.92
Diluted EPS (Cont. Ops) -$22.72 -$8.66 $2.99 -$20.66 -$9.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$25.4M -$33.7M $108.6M -$300.7M -$36.8M
EBIT -$27.5M -$37.2M $88.5M -$324M -$51.3M
 
Revenue (Reported) $473M $564.5M $1.7B $1.4B $1.3B
Operating Income (Reported) -$33.8M -$31.9M $83.7M -$3.9M $16.6M
Operating Income (Adjusted) -$27.5M -$37.2M $88.5M -$324M -$51.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $346M $493.8M $1.2B $1.1B $939.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $322.1M $425.7M $885.3M $766.5M $692.8M
Gross Profit $23.9M $68.1M $352.8M $288.7M $246.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1M $1.5M $2.1M $2.5M $800K
Selling, General & Admin $41.5M $91.5M $266.1M $269.1M $210.4M
Other Inc / (Exp) $5.8M -$5.1M $2.8M -$200K -$400K
Operating Expenses $44.1M $96M $285M $288.8M $220.9M
Operating Income -$20.1M -$27.9M $67.8M -$100K $25.9M
 
Net Interest Expenses $5.2M $8.1M $36.1M $55.8M $48.9M
EBT. Incl. Unusual Items -$19.5M -$41.1M $34.4M -$55.7M -$22.6M
Earnings of Discontinued Ops. -- -- -$290K -$1M --
Income Tax Expense -- -$10.7M $7.9M -$9.7M $200K
Net Income to Company -$19.5M -$30.4M $26.9M -$46M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$30.4M $26.2M -$47M -$22.2M
 
Basic EPS (Cont. Ops) -$9.63 -$6.23 $1.64 -$2.86 -$0.63
Diluted EPS (Cont. Ops) -$9.63 -$6.23 $1.64 -$2.86 -$0.63
Weighted Average Basic Share $6.5M $12.5M $47.8M $49.4M $105.6M
Weighted Average Diluted Share $6.5M $12.5M $47.9M $49.4M $105.6M
 
EBITDA -$12.8M -$30M $87.5M $17.3M $36.4M
EBIT -$14.3M -$33M $70.6M $100K $26.7M
 
Revenue (Reported) $346M $493.8M $1.2B $1.1B $939.6M
Operating Income (Reported) -$20.1M -$27.9M $67.8M -$100K $25.9M
Operating Income (Adjusted) -$14.3M -$33M $70.6M $100K $26.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $49.7K $1.5M $49M $46.8M $58.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4M $8.9M $20.1M $9.7M $9.8M
Inventory $57.4M $21.4M $201.7M $323.5M $347.5M
Prepaid Expenses $1.2M $3.4M -- -- --
Other Current Assets -- -- $6.3M $7.4M $6M
Total Current Assets $73.8M $37.7M $300.1M $460.8M $480.8M
 
Property Plant And Equipment $12.5M $12.2M $145.2M $225.4M $228.7M
Long-Term Investments -- -- -- -- --
Goodwill $26.9M $26.9M $260.9M $21.1M $800K
Other Intangibles -- $46K $311.4M $259.9M $214.5M
Other Long-Term Assets $237.8K $105K $10.1M $1.9M $1.5M
Total Assets $113.4M $77M $1B $1B $926.3M
 
Accounts Payable $8.7M $8.2M $10M $13.7M $7.1M
Accrued Expenses $2.1M $3.5M $33M $17.5M $15.2M
Current Portion Of Long-Term Debt $60.5M $3.4M $4.5M $3.7M $35.6M
Current Portion Of Capital Lease Obligations $1.4M $1.6M $20.2M $24.1M $23.9M
Other Current Liabilities -- -- -- $17.2M $8M
Total Current Liabilities $73.7M $35.4M $179.1M $311.7M $395M
 
Long-Term Debt $22.1M $31.9M $282.8M $374.4M $286.7M
Capital Leases -- -- -- -- --
Total Liabilities $100.5M $72.4M $596.1M $821.2M $820.7M
 
Common Stock $1.2K $2K $15K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $12.9M $4.6M $431.6M $206M $105.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.9M $4.6M $431.6M $206M $105.6M
 
Total Liabilities and Equity $113.4M $77M $1B $1B $926.3M
Cash and Short Terms $49.7K $1.5M $49M $46.8M $58.9M
Total Debt $82.6M $53.1M $384.6M $598.2M $613.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.4M $68.3M $39.7M $41.4M $50.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.6M $29.7M $35.4M $33.7M $12.1M
Inventory $11.4M $171.5M $323.8M $358.7M $293.7M
Prepaid Expenses $2.5M $4.7M $7.1M -- --
Other Current Assets -- -- -- $5.7M $4.2M
Total Current Assets $34.2M $289.6M $415.5M $479M $394.6M
 
Property Plant And Equipment $12.4M $151.9M $238.3M $245.8M $232.9M
Long-Term Investments -- -- -- -- --
Goodwill $26.9M $263.1M $266.1M $23.9M --
Other Intangibles -- $303.6M $352.9M $240.5M --
Other Long-Term Assets $174.5K $3.7M $31.9M $1.6M $1.5M
Total Assets $73.7M $1B $1.3B $1.1B $830.5M
 
Accounts Payable $4.1M $8.2M -- -- --
Accrued Expenses $5.2M $45.4M -- -- --
Current Portion Of Long-Term Debt $18.6M $6.4M $3.6M $14.9M $39.2M
Current Portion Of Capital Lease Obligations $1.6M $7.8M $23.3M -- --
Other Current Liabilities -- -- -- $513K --
Total Current Liabilities $30.1M $167M $278.5M $384.4M $351.9M
 
Long-Term Debt $28.7M $282M $384.9M $355M $209.8M
Capital Leases -- -- -- -- --
Total Liabilities $64.2M $602.9M $813M $883.9M $747.2M
 
Common Stock $2.2K $15.1K $16K $17K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5M $408.9M $491.6M $175.1M $83.3M
 
Total Liabilities and Equity $73.7M $1B $1.3B $1.1B $830.5M
Cash and Short Terms $3.4M $68.3M $39.7M $41.4M $50.1M
Total Debt $47.3M $375.6M $563.8M $657.1M $491.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$45.2M -$25M -$9.7M -$233.5M -$214.4M
Depreciation & Amoritzation $1.8M $2.1M $6.1M $23M $22M
Stock-Based Compensation $3.8M $3M $29.2M $9.4M $12M
Change in Accounts Receivable $2M -$1.2M -$9.8M -$4.6M -$2.4M
Change in Inventories -$2.3M $24.3M -$53.2M -$120.4M -$31.7M
Cash From Operations -$39.7M $17.1M -$32.2M -$46.7M -$38.9M
 
Capital Expenditures $3.2M $2.3M $7.5M $12.6M $15.8M
Cash Acquisitions -$835K -- -$371.3M -$69.6M -$3.3M
Cash From Investing -$3.9M -$2.3M -$378.8M -$82.2M -$19.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.2M $13.5M $278.6M $187.4M $94.7M
Long-Term Debt Repaid -$10.9M -$42.3M -$10.4M -$51.2M -$111.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$3.2M
Cash From Financing $34.6M -$18.1M $459.5M $136.2M $78.2M
 
Beginning Cash (CF) $15.8M $6.7M $3.5M $52M $58.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$3.2M $48.5M $6.6M $18.4M
Ending Cash (CF) $6.7M $3.5M $52M $58.6M $77M
 
Levered Free Cash Flow -$43M $14.8M -$39.7M -$59.3M -$54.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M -$22.5M $3.7M -$16.5M -$11.2M
Depreciation & Amoritzation $536.7K $1.7M $6.6M $7.2M $3.1M
Stock-Based Compensation $862.2K $24.7M $2.6M $3.1M $1.1M
Change in Accounts Receivable $3.5M $11.1M -$1.8M $6.1M $5.4M
Change in Inventories $20.1M -$35M -$66.3M -$33.1M $54.8M
Cash From Operations $25.6M -$12.3M -$58.6M -$12.9M $39.4M
 
Capital Expenditures $984.1K $7.9M $5.6M $2.4M $600K
Cash Acquisitions -- -$365.9M -$1.8M -- -$700K
Cash From Investing -$984.1K -$373.8M -$7.4M -$2.4M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.4M $283M $41.8M $95.7M --
Long-Term Debt Repaid -$25.1M -$8M -$1.3M -$50.6M -$39.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2M -$1.1M
Cash From Financing -$24.3M $429.4M $40.5M $17.9M -$42.5M
 
Beginning Cash (CF) $8.6M $28M $77.7M $57.1M $71.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $363.4K $43.3M -$25.5M $2.4M -$4.4M
Ending Cash (CF) $9M $71.3M $49.2M $59.5M $66.7M
 
Levered Free Cash Flow $24.6M -$20.2M -$64.2M -$15.3M $38.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.5M -$35.9M $47.6M -$306.4M -$190.6M
Depreciation & Amoritzation $2.1M $3.5M $20M $23.3M $14.5M
Stock-Based Compensation $3.9M $27.7M $9.3M $13.1M $5M
Change in Accounts Receivable $741.2K -$4.9M -$2M -$6.5M $18.6M
Change in Inventories $26.4M -$43.3M -$113M -$57.3M $53M
Cash From Operations $12.2M -$38.8M -$32M -$35.6M $48.2M
 
Capital Expenditures $2.4M $9.4M $9.2M $11.6M $8.3M
Cash Acquisitions -- -$365.9M -$71.3M -$6.9M -$700K
Cash From Investing -$2.2M -$375.3M -$80.5M -$18.5M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$3.3M $293.5M $131M $141.6M -$1M
Long-Term Debt Repaid -- -$3.1M -$38.6M -$74M -$127.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.9M
Cash From Financing -$14.4M $476.5M $92.4M $64.9M -$32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $62.4M -$20.2M $8.3M $7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.9M -$48.3M -$41.2M -$47.1M $39.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.5M -$30.4M $26.9M -$46M -$22.2M
Depreciation & Amoritzation $1.6M $2.9M $16.9M $17.2M $9.7M
Stock-Based Compensation $2.4M $27.2M $7.2M $10.9M $3.9M
Change in Accounts Receivable -$2.9M -$6.5M $1.2M -$700K $20.3M
Change in Inventories $34.2M -$33.3M -$93.1M -$30M $54.7M
Cash From Operations $26.2M -$29.8M -$29.6M -$18.5M $68.6M
 
Capital Expenditures $1.8M $8.9M $10.5M $9.5M $2M
Cash Acquisitions -- -$365.9M -$66M -$3.3M -$700K
Cash From Investing -$1.8M -$374.8M -$76.5M -$12.8M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.1M $289.1M $141.5M $95.7M --
Long-Term Debt Repaid -$47.2M -$8M -$36.2M -$59M -$74.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.7M -$1.4M
Cash From Financing -$22.2M $472.4M $105.3M $34M -$76.2M
 
Beginning Cash (CF) $23.3M $33.7M $198.5M $177.5M $211.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $67.8M -$845K $900K -$10.3M
Ending Cash (CF) $25.5M $101.5M $195.8M $178.4M $201.2M
 
Levered Free Cash Flow $24.4M -$38.7M -$40.2M -$28M $66.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock