Financhill
Buy
54

RKLB Quote, Financials, Valuation and Earnings

Last price:
$28.08
Seasonality move :
-10.12%
Day range:
$25.09 - $26.60
52-week range:
$3.47 - $28.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.99x
P/B ratio:
31.67x
Volume:
8.7M
Avg. volume:
27.9M
1-year change:
388.97%
Market cap:
$13.3B
Revenue:
$244.6M
EPS (TTM):
-$0.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $35.2M $62.2M $211M $244.6M
Revenue Growth (YoY) -- -- 77.01% 239.02% 15.92%
 
Cost of Revenues -- $47M $64.1M $192M $193.2M
Gross Profit -- -$11.8M -$1.9M $19M $51.4M
Gross Profit Margin -- -33.61% -3.04% 9% 21.02%
 
R&D Expenses -- $19.1M $41.8M $65.2M $119.1M
Selling, General & Admin -- $24M $58.4M $89M $110.3M
Other Inc / (Exp) -- $190K -$16.7M $10.1M $3.2M
Operating Expenses -- $43.1M $100.2M $154.2M $229.3M
Operating Income -- -$55M -$102.1M -$135.2M -$177.9M
 
Net Interest Expenses -- -- $6.1M $7.8M $4.2M
EBT. Incl. Unusual Items -- -$54.5M -$124.8M -$132.9M -$178.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $467K -$7.5M $3M $3.7M
Net Income to Company -- -$55M -$117.3M -$135.9M -$182.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$55M -$117.3M -$135.9M -$182.6M
 
Basic EPS (Cont. Ops) -- -$0.12 -$0.56 -$0.29 -$0.38
Diluted EPS (Cont. Ops) -- -$0.12 -$0.56 -$0.29 -$0.38
Weighted Average Basic Share -- $447.9M $209.9M $466.2M $481.8M
Weighted Average Diluted Share -- $447.9M $209.9M $466.2M $481.8M
 
EBITDA -- -$45.6M -$91.2M -$105.3M -$148.2M
EBIT -- -$55M -$102.1M -$135.2M -$177.9M
 
Revenue (Reported) -- $35.2M $62.2M $211M $244.6M
Operating Income (Reported) -- -$55M -$102.1M -$135.2M -$177.9M
Operating Income (Adjusted) -- -$55M -$102.1M -$135.2M -$177.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.7M $5.3M $63.1M $67.7M $104.8M
Revenue Growth (YoY) -- -50.45% 1092.68% 7.3% 54.9%
 
Cost of Revenues $12.6M $17.7M $54.6M $52.7M $76.8M
Gross Profit -$1.9M -$12.5M $8.5M $15M $28M
Gross Profit Margin -17.67% -235.5% 13.43% 22.12% 26.71%
 
R&D Expenses $4.9M $14.2M $17.5M $26.6M $47.7M
Selling, General & Admin $6.1M $25.7M $23M $27.2M $32.2M
Other Inc / (Exp) -$731K -$34.4M $571K $1.1M $1.4M
Operating Expenses $11M $39.8M $40.5M $53.8M $79.9M
Operating Income -$12.8M -$52.3M -$32M -$38.9M -$51.9M
 
Net Interest Expenses $29K $3M $1.5M $1.4M $454K
EBT. Incl. Unusual Items -$13.6M -$89.7M -$32.9M -$39.2M -$51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$1.7M $1.7M $1.4M $944K
Net Income to Company -- -$88M -$34.6M -$40.6M -$51.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.6M -$88M -$34.6M -$40.6M -$51.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.39 -$0.07 -$0.08 -$0.10
Diluted EPS (Cont. Ops) -$0.03 -$0.39 -$0.07 -$0.08 -$0.10
Weighted Average Basic Share $447.9M $228.3M $469.8M $484M $497.7M
Weighted Average Diluted Share $447.9M $228.3M $469.8M $484M $497.7M
 
EBITDA -$12.8M -$84.1M -$24.1M -$30M -$42.4M
EBIT -$12.8M -$86.7M -$32M -$37.8M -$50.5M
 
Revenue (Reported) $10.7M $5.3M $63.1M $67.7M $104.8M
Operating Income (Reported) -$12.8M -$52.3M -$32M -$38.9M -$51.9M
Operating Income (Adjusted) -$12.8M -$86.7M -$32M -$37.8M -$50.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $50.5M $186.7M $236.4M $363.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $63.1M $162.9M $198.6M $269M
Gross Profit -- -$12.6M $23.8M $37.7M $94.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $37.9M $62.1M $96.6M $163.6M
Selling, General & Admin -- $46M $84M $108.4M $117.3M
Other Inc / (Exp) -$731K -$39.8M $33.9M $3.3M $2.5M
Operating Expenses -- $83.9M $146.2M $205M $281M
Operating Income -- -$96.5M -$122.3M -$167.3M -$186.1M
 
Net Interest Expenses $29K $3.4M $9.7M $3.7M $3.6M
EBT. Incl. Unusual Items -- -$139.7M -$98.1M -$167.7M -$187.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$262K -$2.5M $1.6M $1.1M
Net Income to Company -- -- -$95.5M -$169.3M -$188.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$139.5M -$95.5M -$169.3M -$188.3M
 
Basic EPS (Cont. Ops) -- -$0.51 -$0.20 -$0.36 -$0.37
Diluted EPS (Cont. Ops) -- -$0.51 -$0.20 -$0.36 -$0.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$123.4M -$43.4M -$133.9M -$154.2M
EBIT -- -$133.7M -$68.4M -$163.8M -$186.9M
 
Revenue (Reported) -- $50.5M $186.7M $236.4M $363.8M
Operating Income (Reported) -- -$96.5M -$122.3M -$167.3M -$186.1M
Operating Income (Adjusted) -- -$133.7M -$68.4M -$163.8M -$186.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.7M $34.8M $159.2M $184.6M $303.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $43.3M $142.1M $148.7M $224.5M
Gross Profit -$1.9M -$8.6M $17.2M $35.9M $79.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $29.8M $50.2M $81.6M $126.1M
Selling, General & Admin $6.1M $39.3M $65M $84.4M $91.4M
Other Inc / (Exp) -$731K -$40.4M $10.2M $3.4M $2.7M
Operating Expenses $11M $69.1M $115.1M $166M $217.6M
Operating Income -$12.8M -$77.7M -$98M -$130M -$138.3M
 
Net Interest Expenses $29K $3.4M $6.9M $2.8M $2.2M
EBT. Incl. Unusual Items -$13.6M -$121.5M -$94.7M -$129.4M -$137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$980K $4M $2.6M $89K
Net Income to Company -- -$120.5M -$98.7M -$132.1M -$137.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.6M -$120.5M -$98.7M -$132.1M -$137.8M
 
Basic EPS (Cont. Ops) -$0.03 -$0.46 -$0.21 -$0.28 -$0.27
Diluted EPS (Cont. Ops) -$0.03 -$0.46 -$0.21 -$0.28 -$0.27
Weighted Average Basic Share $447.9M $1.1B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $447.9M $1.1B $1.4B $1.4B $1.5B
 
EBITDA -$12.8M -$107.5M -$62.9M -$105M -$111M
EBIT -$12.8M -$114.9M -$84.5M -$126.6M -$135.6M
 
Revenue (Reported) $10.7M $34.8M $159.2M $184.6M $303.8M
Operating Income (Reported) -$12.8M -$77.7M -$98M -$130M -$138.3M
Operating Income (Adjusted) -$12.8M -$114.9M -$84.5M -$126.6M -$135.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $52.8M $691M $242.5M $162.5M
Short Term Investments -- -- -- $229.3M $82.3M
Accounts Receivable, Net -- $2.7M $14M $36.6M $35.2M
Inventory -- $26.1M $47.9M $92.3M $107.9M
Prepaid Expenses -- $2.6M $14.8M $43.1M $48M
Other Current Assets -- $914K $2.1M $7.6M $5.2M
Total Current Assets -- $93.1M $774.8M $662.3M $476.7M
 
Property Plant And Equipment -- $76.7M $93.8M $152.4M $219.8M
Long-Term Investments -- -- -- $9.2M $79.2M
Goodwill -- $3.1M $43.3M $71M $71M
Other Intangibles -- $11.3M $57.5M $79.7M $68.1M
Other Long-Term Assets -- $1.1M $5.7M $10.7M $22.8M
Total Assets -- $187.9M $980.8M $989.1M $941.2M
 
Accounts Payable -- $3.4M $3.5M $12.1M $29.3M
Accrued Expenses -- $6.6M $11M $8.7M $5.6M
Current Portion Of Long-Term Debt -- -- $2.8M $2.9M $17.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $7.8M $11M $22.2M $15M
Total Current Liabilities -- $48.4M $96.3M $162.9M $223.4M
 
Long-Term Debt -- -- $97.3M $100M $87.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $354.6M $282.4M $315.9M $386.7M
 
Common Stock -- $8K $45K $48K $49K
Other Common Equity Adj -- -- $1.3M $1.1M $1.5M
Common Equity -- -$166.7M $698.4M $673.2M $554.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$166.7M $698.4M $673.2M $554.5M
 
Total Liabilities and Equity -- $187.9M $980.8M $989.1M $941.2M
Cash and Short Terms -- $52.8M $691M $471.8M $244.8M
Total Debt -- -- $100.1M $102.9M $105.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $792.7M $333.3M $140.9M $292.5M
Short Term Investments -- -- $169.4M $147.5M $149.9M
Accounts Receivable, Net -- $13.3M $57.7M $22.8M $22.1M
Inventory -- $38.4M $86.1M $102.4M $114.4M
Prepaid Expenses -- $8.8M $31.1M $47M $50.3M
Other Current Assets -- $1.8M $7.7M $5M $5.3M
Total Current Assets -- $855M $699.5M $506.2M $695.5M
 
Property Plant And Equipment -- $80.2M $141.5M $196M $239.5M
Long-Term Investments -- -- $9.8M $82M $61.3M
Goodwill -- $3.2M $59.9M $71M $71M
Other Intangibles -- $9.9M $83M $70.4M $61.6M
Other Long-Term Assets -- $1.1M $4.5M $21.6M $22.7M
Total Assets -- $955.4M $1B $950.5M $1.2B
 
Accounts Payable -- $2.2M $13.3M $25M $42.4M
Accrued Expenses -- $7.2M $9.6M $6M $8.1M
Current Portion Of Long-Term Debt -- $2.8M $2.9M $105.1M $11.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $7.7M $14.4M $18.9M $20.5M
Total Current Liabilities -- $76.7M $161.3M $303.8M $269.2M
 
Long-Term Debt -- $96.6M $99.3M -- $391.8M
Capital Leases -- -- -- -- --
Total Liabilities -- $281.3M $310.5M $364.7M $733.2M
 
Common Stock -- $45K $47K $49K $50K
Other Common Equity Adj -- -- -$4.4M -$2.4M $2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $674.1M $690.8M $585.8M $419.8M
 
Total Liabilities and Equity -- $955.4M $1B $950.5M $1.2B
Cash and Short Terms -- $792.7M $502.7M $288.4M $442.4M
Total Debt -- $99.4M $102.2M $105.1M $403.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$55M -$117.3M -$135.9M -$182.6M
Depreciation & Amoritzation -- $9.3M $10.9M $29.9M $29.7M
Stock-Based Compensation -- $4.2M $32.6M $55.6M $53.5M
Change in Accounts Receivable -- $4.5M -$6M -$17M -$2M
Change in Inventories -- -$11.3M -$12.1M -$26M -$15.6M
Cash From Operations -- -$27.8M -$71.8M -$106.5M -$98.9M
 
Capital Expenditures -- $25.1M $25.7M $42.4M $54.7M
Cash Acquisitions -- -$12.2M -$66.4M -$65.8M -$19M
Cash From Investing -- -$37.3M -$92.1M -$346.1M $12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $113.9M -- $110M
Long-Term Debt Repaid -- -- -$15M -$271K -$107.9M
Repurchase of Common Stock -- -- -$30.4M -- --
Other Financing Activities -- -- $728.3M -$37.1M -$18.1M
Cash From Financing -- $21.5M $799.9M $2M $7.4M
 
Beginning Cash (CF) -- $97.7M $53.9M $692.1M $245.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$43.6M $636M -$450.6M -$79.5M
Ending Cash (CF) -- $53.9M $692.1M $245.9M $166.4M
 
Levered Free Cash Flow -- -$52.9M -$97.5M -$149M -$153.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$88M -$34.6M -$40.6M -$51.9M
Depreciation & Amoritzation -- $2.6M $7.9M $7.8M $8.1M
Stock-Based Compensation -- $21.8M $14.5M $14.1M $12.9M
Change in Accounts Receivable -- $9.7M -$22.5M $6M -$2.4M
Change in Inventories -- -$6.9M -$1.3M -$322K -$9.6M
Cash From Operations -- -$13.3M -$23M -$25.2M -$30.9M
 
Capital Expenditures -- $5.7M $8.3M $21M $11M
Cash Acquisitions -- -- -$751K $16.1M --
Cash From Investing -- -$5.7M -$188.7M -$32M -$17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$77K -$88K -$2.8M
Repurchase of Common Stock -- -$30.4M -- -- --
Other Financing Activities -- $732.8M -$4.6M -$5.4M -$5.7M
Cash From Financing -- $704.4M $2.1M $860K -$444K
 
Beginning Cash (CF) -- $109M $546.6M $200.8M $344.6M
Foreign Exchange Rate Adjustment -- -$619K -$767K $43K $904K
Additions / Reductions -- $685.4M -$209.6M -$56.3M -$48.7M
Ending Cash (CF) -- $793.8M $336.3M $144.5M $296.8M
 
Levered Free Cash Flow -- -$19M -$31.3M -$46.2M -$41.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$95.5M -$169.3M -$188.3M
Depreciation & Amoritzation -- -- $25M $29.9M $32.7M
Stock-Based Compensation -- $24.2M $51.7M $55.7M $50M
Change in Accounts Receivable -- -- -$35.1M $30.9M -$35.8M
Change in Inventories -- -- -$17.5M -$19.3M -$11.7M
Cash From Operations -- -- -$109.5M -$75.6M -$88.7M
 
Capital Expenditures -- $11.4M $41.7M $59.3M $56M
Cash Acquisitions -- -- -$132.3M -- -$19M
Cash From Investing -- -- -$353.5M -$122.4M -$19.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $465M
Long-Term Debt Repaid -- -- -$193K -$326K -$156.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$36.4M -$16.2M -$75.3M
Cash From Financing -- -- -$271K $5.3M $259M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$463.3M -$192.6M $151.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$151.2M -$134.9M -$144.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$120.5M -$98.7M -$132.1M -$137.8M
Depreciation & Amoritzation -- $7.4M $21.6M $21.6M $24.5M
Stock-Based Compensation -- $24.2M $43.3M $43.4M $39.9M
Change in Accounts Receivable -- -$8.6M -$37.7M $10.2M -$23.6M
Change in Inventories -- -$12.2M -$17.6M -$10.9M -$7.1M
Cash From Operations -- -$49.9M -$87.6M -$56.7M -$46.5M
 
Capital Expenditures -- $11.4M $27.4M $44.3M $45.5M
Cash Acquisitions -- -- -$65.8M -- --
Cash From Investing -- -$11.4M -$272.9M -$49.2M -$80.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $113.9M -- -- $355M
Long-Term Debt Repaid -- -$15M -$193K -$248K -$49.1M
Repurchase of Common Stock -- -$30.4M -- -- --
Other Financing Activities -- $730.5M -$34.3M -$13.4M -$70.5M
Cash From Financing -- $801.8M $1.6M $4.9M $256.5M
 
Beginning Cash (CF) -- $198.3M $1.8B $658.3M $880.8M
Foreign Exchange Rate Adjustment -- -$599K $3.1M -$439K $763K
Additions / Reductions -- $740.5M -$358.9M -$100.9M $129.6M
Ending Cash (CF) -- $938.2M $1.5B $556.9M $1B
 
Levered Free Cash Flow -- -$61.3M -$115M -$100.9M -$92M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 11.44% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.75% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock