Financhill
Buy
70

PFIE Quote, Financials, Valuation and Earnings

Last price:
$2.54
Seasonality move :
22.02%
Day range:
$2.53 - $2.55
52-week range:
$1.33 - $2.55
Dividend yield:
0%
P/E ratio:
14.11x
P/S ratio:
2.06x
P/B ratio:
1.90x
Volume:
219.5K
Avg. volume:
333.3K
1-year change:
56.79%
Market cap:
$117.3M
Revenue:
$58.2M
EPS (TTM):
$0.18
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $39M $21.5M $26.4M $45.9M $58.2M
Revenue Growth (YoY) -14.54% -44.95% 22.82% 74.29% 26.71%
 
Cost of Revenues $19.5M $11.9M $15M $24.3M $27.7M
Gross Profit $19.5M $9.5M $11.4M $21.7M $30.5M
Gross Profit Margin 50.1% 44.39% 43.26% 47.13% 52.45%
 
R&D Expenses $1.9M $1.3M $1.1M $1.1M $917.1K
Selling, General & Admin $13.5M $10.6M $11.5M $14.8M $17.2M
Other Inc / (Exp) $119.7K $239.8K $200.9K $332.5K $211.7K
Operating Expenses $16.4M $12.6M $13.4M $16.5M $18.7M
Operating Income $3.2M -$3.1M -$2M $5.2M $11.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.6M -$2.7M -$1.7M $5.7M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$483.6K -$629.4K $1.7M $1.7M
Net Income to Company $2M -$2.2M -$1.1M $3.9M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M -$2.2M -$1.1M $3.9M $10.8M
 
Basic EPS (Cont. Ops) $0.04 -$0.05 -$0.02 $0.08 $0.23
Diluted EPS (Cont. Ops) $0.04 -$0.05 -$0.02 $0.08 $0.22
Weighted Average Basic Share $47.5M $47.8M $48.1M $47.2M $47.4M
Weighted Average Diluted Share $48.1M $47.8M $48.1M $48.4M $49.1M
 
EBITDA $4.6M -$1.9M -$759.4K $6.8M $13.6M
EBIT $3.2M -$3.1M -$2M $5.7M $12.5M
 
Revenue (Reported) $39M $21.5M $26.4M $45.9M $58.2M
Operating Income (Reported) $3.2M -$3.1M -$2M $5.2M $11.9M
Operating Income (Adjusted) $3.2M -$3.1M -$2M $5.7M $12.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4M $6.9M $12.8M $14.9M $17.2M
Revenue Growth (YoY) -59.62% 73.58% 84.78% 16.48% 15.08%
 
Cost of Revenues $2.5M $3.8M $6.7M $7.6M $9.1M
Gross Profit $1.5M $3.1M $6.1M $7.3M $8.1M
Gross Profit Margin 38.01% 44.93% 47.69% 49.06% 47.37%
 
R&D Expenses $433.8K $290.7K $309.6K $182.3K $337.6K
Selling, General & Admin $2.2M $3M $3.5M $4.6M $5.1M
Other Inc / (Exp) -$11.9K $28.7K $7.1K $37.1K $93.9K
Operating Expenses $2.8M $3.4M $4M $4.8M $5.4M
Operating Income -$1.3M -$318.3K $2.1M $2.5M $2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$256.5K $2.2M $2.7M $2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180.3K -$348.8K $958.3K $611K $752.4K
Net Income to Company -$1.1M $92.3K $1.2M $2M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $92.3K $1.2M $2M $2.2M
 
Basic EPS (Cont. Ops) -$0.02 $0.00 $0.03 $0.04 $0.05
Diluted EPS (Cont. Ops) -$0.02 $0.00 $0.02 $0.04 $0.04
Weighted Average Basic Share $47.9M $48.2M $47M $47.5M $46.8M
Weighted Average Diluted Share $47.9M $49.3M $48.6M $49.5M $48.7M
 
EBITDA -$1M -$30.2K $2.4M $2.9M $3.2M
EBIT -$1.3M -$318.3K $2.2M $2.7M $2.9M
 
Revenue (Reported) $4M $6.9M $12.8M $14.9M $17.2M
Operating Income (Reported) -$1.3M -$318.3K $2.1M $2.5M $2.8M
Operating Income (Adjusted) -$1.3M -$318.3K $2.2M $2.7M $2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.9M $23.7M $40.3M $58.2M $60M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7M $13M $21.7M $29M $29M
Gross Profit $10.2M $10.7M $18.5M $29.2M $31M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $1.1M $1.3M $882.5K $1.2M
Selling, General & Admin $11.7M $10.7M $13.9M $16.5M $19.1M
Other Inc / (Exp) $193.8K $241.4K $354.5K $258.1K $197.2K
Operating Expenses $14.4M $12.4M $15.9M $17.8M $21.1M
Operating Income -$4.2M -$1.7M $2.6M $11.4M $9.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7M -$1.5M $3.1M $12M $10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118.7K -$624.6K $1.1M $2.7M $1.5M
Net Income to Company -$3.8M -$850.5K $2M $9.3M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$850.5K $2M $9.3M $9M
 
Basic EPS (Cont. Ops) -$0.09 -$0.02 $0.05 $0.19 $0.19
Diluted EPS (Cont. Ops) -$0.09 -$0.02 $0.04 $0.19 $0.18
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.6M -$436.8K $4.1M $13.1M $11.5M
EBIT -$4.2M -$1.7M $3M $12M $10.4M
 
Revenue (Reported) $23.9M $23.7M $40.3M $58.2M $60M
Operating Income (Reported) -$4.2M -$1.7M $2.6M $11.4M $9.9M
Operating Income (Adjusted) -$4.2M -$1.7M $3M $12M $10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.8M $18.1M $32M $44.2M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $10.1M $16.9M $21.6M $23.2M
Gross Profit $6.8M $8M $15.1M $22.6M $22.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $849K $980.1K $649.5K $903.2K
Selling, General & Admin $8.3M $8.3M $10.7M $12.6M $14.5M
Other Inc / (Exp) $144.3K $145.8K $299.4K $225.1K $210.5K
Operating Expenses $9.8M $9.7M $12.2M $13.5M $15.7M
Operating Income -$3.1M -$1.7M $2.9M $9.1M $7.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$1.5M $3.3M $9.5M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$440.9K -$582K $1.1M $2.1M $1.9M
Net Income to Company -$2.2M -$906.4K $2.1M $7.5M $5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$906.4K $2.1M $7.5M $5.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 $0.05 $0.15 $0.12
Diluted EPS (Cont. Ops) -$0.05 -$0.02 $0.04 $0.15 $0.11
Weighted Average Basic Share $143.1M $144.3M $141.6M $142.1M $140.8M
Weighted Average Diluted Share $143.1M $145.4M $145.8M $147.6M $146.3M
 
EBITDA -$2.2M -$745.2K $4.1M $10.4M $8.3M
EBIT -$3.1M -$1.7M $3.3M $9.6M $7.5M
 
Revenue (Reported) $15.8M $18.1M $32M $44.2M $46M
Operating Income (Reported) -$3.1M -$1.7M $2.9M $9.1M $7.1M
Operating Income (Adjusted) -$3.1M -$1.7M $3.3M $9.6M $7.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.4M $9.1M $8.2M $7.4M $10.8M
Short Term Investments $3.8M $2.4M $1M $1.2M $2.8M
Accounts Receivable, Net $5.6M $3.7M $6.3M $10.9M $14M
Inventory $9.6M $8.4M $7.2M $10.3M $14.1M
Prepaid Expenses $1.4M $759.8K $759.6K $1M $2.3M
Other Current Assets $166.6K $228.9K $200.5K $217.5K $334.4K
Total Current Assets $28.1M $25.8M $24.2M $32M $44.5M
 
Property Plant And Equipment $12.2M $12.1M $11.3M $10.5M $11.2M
Long-Term Investments $7.4M $6.1M $8.3M $7.5M $6.4M
Goodwill $2.6M $2.6M $2.6M $2.6M $2.6M
Other Intangibles $2M $1.8M $1.5M $1.3M $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $52.2M $48.3M $48M $53.9M $66.3M
 
Accounts Payable $2.6M $1.2M $1.8M $3M $2.7M
Accrued Expenses $431.6K $248.8K $143.5K $408.5K $330.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.4K $39.5K $30.2K $53.7K $130.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $2.4M $3.7M $6.8M $9.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $3M $3.9M $7.3M $9.5M
 
Common Stock $50.8K $51.4K $51.7K $52.1K $53.1K
Other Common Equity Adj -$2.4M -$2.1M -$2.1M -$3.3M -$2.8M
Common Equity $46.6M $45.4M $44.1M $46.6M $56.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.6M $45.4M $44.1M $46.6M $56.8M
 
Total Liabilities and Equity $52.2M $48.3M $48M $53.9M $66.3M
Cash and Short Terms $11.2M $11.5M $9.2M $8.5M $13.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.9M $9.1M $5.6M $8.3M $8M
Short Term Investments $2.8M $1.4M $867.7K $2.8M $2.3M
Accounts Receivable, Net $2.4M $4.6M $8.9M $13.3M $16.4M
Inventory $8.8M $7.5M $10.2M $13.5M $17.2M
Prepaid Expenses $934.7K $850.2K $1.4M $2.3M $2.8M
Other Current Assets $388.2K $269.8K $299.2K $335.7K $434.7K
Total Current Assets $24.6M $24.9M $28.3M $40.7M $47.3M
 
Property Plant And Equipment $11.7M $11.4M $10.5M $10.8M $11.7M
Long-Term Investments $6.5M $7.9M $7.9M $6.2M $6.6M
Goodwill $2.6M $2.6M $2.6M $2.6M $2.6M
Other Intangibles $1.8M $1.6M $1.3M $1.1M $998.7K
Other Long-Term Assets -- -- -- -- --
Total Assets $47.1M $48.5M $50.8M $61.4M $69.6M
 
Accounts Payable $980.6K $1.5M $2M $1.2M $2.2M
Accrued Expenses $188.8K $212.2K $474.5K $289.8K $273.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43K $20.9K $53.1K $65.3K $136.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $2.9M $5.8M $5.7M $7.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $3.5M $6.3M $6.7M $7.9M
 
Common Stock $51.4K $51.7K $52.1K $53K $53.7K
Other Common Equity Adj -$2.9M -$2.1M -$3.4M -$3.3M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.5M $45M $44.5M $54.7M $61.7M
 
Total Liabilities and Equity $47.1M $48.5M $50.8M $61.4M $69.6M
Cash and Short Terms $10.8M $10.6M $6.5M $11.1M $10.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2M -$2.2M -$1.1M $3.9M $10.8M
Depreciation & Amoritzation $1.5M $1.2M $1.3M $1.1M $1.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2M $2.3M -$2.6M -$4.7M -$3.1M
Change in Inventories $1.6M $1.2M $1.2M -$3.2M -$3.7M
Cash From Operations $7.7M $264.4K $648.9K $516.1K $7.1M
 
Capital Expenditures $4.7M $1.5M $168.5K $601K $1.2M
Cash Acquisitions -$4.4M -- -- -- --
Cash From Investing -$7.4M $1.8M -$817.5K $10.7K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73.6K -$57.8K -$40.8K -$34.2K -$37.9K
Repurchase of Common Stock -$2.7M -- -$754.6K -$1.2M -$2M
Other Financing Activities -$242.5K -$154.7K -$46.9K -$145.9K -$606K
Cash From Financing -$3.1M -$210.4K -$836.1K -$1.4M -$2.5M
 
Beginning Cash (CF) $10.1M $7.4M $9.1M $8.2M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M $1.8M -$1M -$848.3K $3.3M
Ending Cash (CF) $7.4M $9.1M $8.2M $7.4M $10.8M
 
Levered Free Cash Flow $3M -$1.3M $480.4K -$84.9K $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M $92.3K $1.2M $2M $2.2M
Depreciation & Amoritzation $293.2K $288.1K $272.2K $274.2K $263.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $155.8K -$897K -$1.7M $673.5K -$2.3M
Change in Inventories $268.6K $369.5K -$1.1M -$583.6K -$1.1M
Cash From Operations -$724.3K -$598K -$1.8M $885.6K -$6.9K
 
Capital Expenditures $152K $45.5K $147.6K $366.8K $334K
Cash Acquisitions -- -- -- -- --
Cash From Investing $621K -$175.6K $87.3K -$325.9K $486.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.7K -$10.2K -$8.4K -$12.7K -$11.5K
Repurchase of Common Stock -- -- -- -$281.4K -$1.5M
Other Financing Activities -- -- -$1.3K -$253.4K -$20K
Cash From Financing -$11.7K -$7.5K -$3.7K -$434.5K -$1.4M
 
Beginning Cash (CF) $8M $9.9M $7.4M $8.2M $8.9M
Foreign Exchange Rate Adjustment $12.4K -$10.9K -$44.3K -$32.4K -$4K
Additions / Reductions -$115.1K -$781.1K -$1.7M $125.2K -$952.8K
Ending Cash (CF) $7.9M $9.1M $5.6M $8.3M $8M
 
Levered Free Cash Flow -$876.3K -$643.5K -$2M $518.8K -$340.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.8M -$850.5K $2M $9.3M $9M
Depreciation & Amoritzation $1.6M $1.3M $1.1M $1.1M $1.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.1M -$2M -$4.3M -$4.5M -$3.1M
Change in Inventories $633.4K $1.4M -$2.9M -$3.3M -$3.6M
Cash From Operations $433.8K $1.1M -$1.5M $4.4M $4.2M
 
Capital Expenditures $2.5M $539.5K $400.8K $1.2M $1.7M
Cash Acquisitions -$61.5K -- -- -- --
Cash From Investing -$1.7M $163.7K $146.9K -$1.1M -$848.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.4K -$43.7K -$37K -$32.7K -$44.7K
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -$206.4K -$48.6K -$98.8K -$553.4K -$440.5K
Cash From Financing -$764.1K -$89.7K -$2.1M -$744.5K -$3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $1.2M -$3.4M $2.6M -$366.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M $560.1K -$1.9M $3.2M $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.2M -$906.4K $2.1M $7.5M $5.7M
Depreciation & Amoritzation $860K $971.7K $831K $822.2K $802.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.4M -$904.3K -$2.6M -$2.4M -$2.4M
Change in Inventories $714.3K $946.9K -$3.2M -$3.2M -$3.2M
Cash From Operations $122.7K $957.8K -$1.2M $2.7M -$222.7K
 
Capital Expenditures $1.1M $138.5K $370.8K $974.1K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $684K -$919K $45.4K -$1M -$611.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46K -$31.9K -$28.2K -$26.6K -$33.5K
Repurchase of Common Stock -- -- -$1.2M -$339.3K -$1.7M
Other Financing Activities -$148.9K -$42.8K -$94.8K -$502.3K -$336.8K
Cash From Financing -$192.8K -$72.1K -$1.3M -$690K -$1.9M
 
Beginning Cash (CF) $22.6M $29.5M $22.5M $22.9M $26.9M
Foreign Exchange Rate Adjustment -$53.2K $14.3K -$76.6K $5.3K -$43.5K
Additions / Reductions $613.8K -$33.2K -$2.5M $949K -$2.8M
Ending Cash (CF) $23.2M $29.5M $19.9M $23.8M $24.1M
 
Levered Free Cash Flow -$1M $819.2K -$1.6M $1.7M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock