Financhill
Sell
46

PETS Quote, Financials, Valuation and Earnings

Last price:
$4.78
Seasonality move :
18.53%
Day range:
$4.68 - $4.82
52-week range:
$2.90 - $7.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.38x
P/B ratio:
1.02x
Volume:
129.8K
Avg. volume:
299.5K
1-year change:
-33.01%
Market cap:
$98.6M
Revenue:
$281.1M
EPS (TTM):
-$0.06
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $284.1M $303.6M $272.3M $256.6M $281.1M
Revenue Growth (YoY) 0.25% 6.85% -10.31% -5.77% 9.54%
 
Cost of Revenues $202.9M $219.3M $195.3M $185.8M $202.4M
Gross Profit $81.2M $84.3M $76.9M $70.7M $78.6M
Gross Profit Margin 28.6% 27.77% 28.26% 27.57% 27.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48M $51.4M $49.9M $61.1M $79.8M
Other Inc / (Exp) $1.2M $1.3M $1M $944K $1.4M
Operating Expenses $50.3M $53.8M $52.7M $64.7M $86.8M
Operating Income $31M $30.5M $24.3M $6.1M -$8.2M
 
Net Interest Expenses -- $896K $1.1M -- --
EBT. Incl. Unusual Items $33.9M $31M $24.2M $7.4M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $7M $5.5M $2.3M $1.2M
Net Income to Company $25.9M $23.9M $18.7M $5.1M -$7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $23.9M $18.7M $5.1M -$7.5M
 
Basic EPS (Cont. Ops) $1.29 $1.19 $0.93 $0.25 -$0.37
Diluted EPS (Cont. Ops) $1.29 $1.19 $0.92 $0.25 -$0.37
Weighted Average Basic Share $20M $20.1M $20.2M $20.3M $20.4M
Weighted Average Diluted Share $20.1M $20.1M $20.4M $20.3M $20.4M
 
EBITDA $33.2M $33M $27M $9.6M -$1.1M
EBIT $31M $30.5M $24.3M $6.1M -$8.2M
 
Revenue (Reported) $284.1M $303.6M $272.3M $256.6M $281.1M
Operating Income (Reported) $31M $30.5M $24.3M $6.1M -$8.2M
Operating Income (Adjusted) $31M $30.5M $24.3M $6.1M -$8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $75.4M $67.4M $65.4M $71M $59.6M
Revenue Growth (YoY) 7.86% -10.67% -2.96% 8.57% -16.1%
 
Cost of Revenues $52.4M $48.2M $46.9M $50.9M $42.3M
Gross Profit $23M $19.2M $18.5M $20.1M $17.3M
Gross Profit Margin 30.51% 28.45% 28.22% 28.26% 29.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9M $10.4M $14.6M $17.5M $15.1M
Other Inc / (Exp) $338K $170K $261K $254K $186K
Operating Expenses $12.5M $11.1M $15.5M $19.2M $16.8M
Operating Income $10.5M $8.1M $3M $875K $554K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.9M $8.3M $3.6M $1.3M $925K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $2M $1M $565K -$1.4M
Net Income to Company $8.4M $6.3M $2.7M $715K $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $6.3M $2.6M $715K $2.3M
 
Basic EPS (Cont. Ops) $0.42 $0.31 $0.13 $0.04 $0.11
Diluted EPS (Cont. Ops) $0.42 $0.31 $0.13 $0.03 $0.11
Weighted Average Basic Share $20.1M $20.2M $20.3M $20.4M $20.6M
Weighted Average Diluted Share $20.2M $20.6M $20.3M $20.8M $20.9M
 
EBITDA $11.1M $8.8M $3.8M $2.6M $2.2M
EBIT $10.5M $8.1M $3M $875K $554K
 
Revenue (Reported) $75.4M $67.4M $65.4M $71M $59.6M
Operating Income (Reported) $10.5M $8.1M $3M $875K $554K
Operating Income (Adjusted) $10.5M $8.1M $3M $875K $554K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $305.8M $278.6M $261M $270.5M $259.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $216.7M $203.2M $186.8M $195.3M $188M
Gross Profit $89.2M $75.5M $74.2M $75.2M $71.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.5M $48.7M $54.2M $72.1M $66.3M
Other Inc / (Exp) $1.2M $1.2M $1M $1.2M $1M
Operating Expenses $52.8M $51.3M $57.2M $77.4M $73.3M
Operating Income $36.4M $24.1M $17.1M -$2.2M -$2M
 
Net Interest Expenses -- $893K $1.2M -- --
EBT. Incl. Unusual Items $38.4M $24.4M $16.9M $94K -$488K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $5.9M $3.7M $943K $475K
Net Income to Company $30M $18.5M $13.3M -$635K -$963K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30M $18.5M $13.2M -$849K -$963K
 
Basic EPS (Cont. Ops) $1.50 $1.25 $0.77 -$0.28 -$0.06
Diluted EPS (Cont. Ops) $1.50 $1.25 $0.77 -$0.29 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $38.6M $26.7M $20.1M $3.1M $5.1M
EBIT $36.4M $24.1M $17.1M -$2.2M -$2M
 
Revenue (Reported) $305.8M $278.6M $261M $270.5M $259.3M
Operating Income (Reported) $36.4M $24.1M $17.1M -$2.2M -$2M
Operating Income (Adjusted) $36.4M $24.1M $17.1M -$2.2M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $171.6M $146.7M $135.4M $149.2M $127.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.8M $105.7M $97.2M $106.7M $92.2M
Gross Profit $49.8M $41M $38.2M $42.6M $35.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.7M $26.1M $30.4M $40.5M $27M
Other Inc / (Exp) $593K $454K $459K $760K $417K
Operating Expenses $29.9M $27.4M $32M $43.8M $30.3M
Operating Income $19.9M $13.5M $6.3M -$1.3M $4.9M
 
Net Interest Expenses -- -- $274K -- --
EBT. Incl. Unusual Items $20.7M $14.1M $6.8M -$148K $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $3.3M $1.6M $273K -$443K
Net Income to Company $16.2M $10.8M $5.4M -$421K $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.2M $10.8M $5.3M -$421K $6.1M
 
Basic EPS (Cont. Ops) $0.81 $0.53 $0.26 -$0.02 $0.29
Diluted EPS (Cont. Ops) $0.81 $0.53 $0.26 -$0.03 $0.29
Weighted Average Basic Share $40M $40.3M $40.5M $40.7M $41.1M
Weighted Average Diluted Share $40.2M $40.8M $40.6M $41.1M $41.9M
 
EBITDA $21.1M $14.8M $7.9M $2.1M $8.3M
EBIT $19.9M $13.5M $6.3M -$1.3M $4.9M
 
Revenue (Reported) $171.6M $146.7M $135.4M $149.2M $127.5M
Operating Income (Reported) $19.9M $13.5M $6.3M -$1.3M $4.9M
Operating Income (Adjusted) $19.9M $13.5M $6.3M -$1.3M $4.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $103.8M $118.7M $111.1M $104.1M $55.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $2.6M $1.9M $1.7M $3.3M
Inventory $17.9M $34.4M $32.5M $19M $28.6M
Prepaid Expenses -- $959K $681K $863K $188K
Other Current Assets $3.5M $4.5M $4.9M $4.7M $6.3M
Total Current Assets $129M $161.2M $151M $130.4M $93.6M
 
Property Plant And Equipment $25.4M $25.5M $24.5M $26.2M $28.1M
Long-Term Investments -- -- -- $5M $5.3M
Goodwill -- -- -- -- $26.7M
Other Intangibles -- -- -- $860K $11.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $155.3M $187.5M $179.7M $167.5M $169.9M
 
Accounts Payable $19.7M $39.5M $27.5M $25.2M $37M
Accrued Expenses $3.2M $4M $3.9M $4.8M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $459K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3M $44.9M $56.2M $57.5M $72.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.3M $46.2M $56.2M $57.5M $73.2M
 
Common Stock $29K $29K $30K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $130M $141.3M $123.4M $110M $96.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130M $141.3M $123.5M $110M $96.7M
 
Total Liabilities and Equity $155.3M $187.5M $179.7M $167.5M $169.9M
Cash and Short Terms $103.8M $118.7M $111.1M $104.1M $55.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $106.3M $106.6M $96.5M $53.5M $52M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $1.9M $1.6M $2.2M $1.6M
Inventory $21.5M $19.7M $34M $18.9M $13.1M
Prepaid Expenses -- $899K $595K $1.5M $367K
Other Current Assets $2.6M $4.4M $5.5M $9.7M $3.7M
Total Current Assets $132.6M $133.4M $138.2M $85.7M $70.8M
 
Property Plant And Equipment $25.5M $25.1M $25.2M $28.8M $27.4M
Long-Term Investments -- -- -- $5M $5.3M
Goodwill -- -- -- $22.5M $26.7M
Other Intangibles -- -- -- $12.2M $10.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $158.9M $159.4M $169.3M $159.3M $146M
 
Accounts Payable $16.1M $11.2M $24M $25.4M $17M
Accrued Expenses $4.5M $5.1M $6.6M $11M $5.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $757K $446K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $16.3M $30.6M $40.7M $48.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $17.9M $31.1M $45.6M $49.6M
 
Common Stock $29K $30K $30K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $136.4M $141.5M $138.2M $113.7M $96.4M
 
Total Liabilities and Equity $158.9M $159.4M $169.3M $159.3M $146M
Cash and Short Terms $106.3M $106.6M $96.5M $53.5M $52M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $25.9M $23.9M $18.7M $5.1M -$7.5M
Depreciation & Amoritzation $2.3M $2.4M $2.7M $3.5M $7.1M
Stock-Based Compensation $2.8M $3.3M $4.5M $6.6M $6.9M
Change in Accounts Receivable -$1.5M $1.1M $509K -$41K -$1.7M
Change in Inventories $3.5M -$16.5M $2M $13.4M -$6.4M
Cash From Operations $38.8M $40.1M $18.5M $27.8M $4.3M
 
Capital Expenditures $2.3M $2.4M $1.8M $5.3M $4.5M
Cash Acquisitions -- -- -- -$5M -$36.2M
Cash From Investing -$2.3M -$2.4M -$1.8M -$10.3M -$40.7M
 
Dividends Paid (Ex Special Dividend) -$21.8M -$22.7M -$24.4M -$24.5M -$12.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$11.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.3M -$22.7M -$24.4M -$24.5M -$12.4M
 
Beginning Cash (CF) $100.5M $103.8M $118.7M $111.1M $104.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $15M -$7.6M -$7M -$48.8M
Ending Cash (CF) $103.8M $118.7M $111.1M $104.1M $55.3M
 
Levered Free Cash Flow $36.5M $37.6M $16.7M $22.5M -$194K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6M $4.3M $2K -$2M --
Depreciation & Amoritzation $622K $710K $941K $1.8M --
Stock-Based Compensation $781K $1.4M $1.8M $1.7M --
Change in Accounts Receivable $358K $541K -$581K $226K --
Change in Inventories -$6.7M -$7.9M $11.6M -$15.7M --
Cash From Operations $6.4M $8.7M $13M -$2.6M --
 
Capital Expenditures $655K $294K $993K $1.1M --
Cash Acquisitions -- -- -- -$300K --
Cash From Investing -$655K -$294K -$993K -$1.4M --
 
Dividends Paid (Ex Special Dividend) -$5.6M -$6.1M -$6.1M -$15K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.6M -$6.1M -$6.1M -$15K --
 
Beginning Cash (CF) $106.3M $106.6M $96.5M $53.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157K $2.3M $5.9M -$4M --
Ending Cash (CF) $106.5M $108.9M $102.4M $49.4M --
 
Levered Free Cash Flow $5.8M $8.4M $12M -$3.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $30M $18.5M $13.3M -$635K -$963K
Depreciation & Amoritzation $2.3M $2.6M $3M $5.3M $7M
Stock-Based Compensation $3M $3.4M $6.2M $6.9M -$4.3M
Change in Accounts Receivable -$934K $231K $91K -$643K $91K
Change in Inventories -$2.4M $1.7M -$14.3M $18.2M $5.8M
Cash From Operations $36.7M $26M $22.5M $22.5M $3.4M
 
Capital Expenditures $3.1M $2.2M $3.1M $5.1M $4.3M
Cash Acquisitions -- -- -$5M -$35.9M -$300K
Cash From Investing -$3.1M -$2.2M -$8.1M -$40.9M -$4.6M
 
Dividends Paid (Ex Special Dividend) -$22.2M -$23.5M -$24.4M -$24.6M -$208K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.2M -$23.5M -$24.4M -$24.6M -$208K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M $218K -$10M -$43.1M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.7M $23.8M $19.4M $17.4M -$918K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $23.8M $15M $5.4M -$2.4M $6.1M
Depreciation & Amoritzation $1.8M $2.1M $2.6M $5.2M $3.4M
Stock-Based Compensation $2.3M $3M $5M $5.2M -$7.6M
Change in Accounts Receivable $1.9M $1.2M -$324K -$119K $1.5M
Change in Inventories -$10.3M $6.8M $10.1M -$12.4M $15.5M
Cash From Operations $21.6M $9.8M $18.1M -$2.8M -$1.1M
 
Capital Expenditures $1.8M $1.3M $3.3M $3.3M $1.9M
Cash Acquisitions -- -- -$5M -$36.2M --
Cash From Investing -$1.8M -$1.3M -$8.3M -$39.4M -$1.9M
 
Dividends Paid (Ex Special Dividend) -$17M -$18.3M -$18.4M -$12.4M -$175K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17M -$18.3M -$18.4M -$12.4M -$175K
 
Beginning Cash (CF) $296.9M $337.1M $313M $219.1M $101.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$9.8M -$8.7M -$54.6M -$3.3M
Ending Cash (CF) $299.7M $327.3M $304.4M $164.4M $98M
 
Levered Free Cash Flow $19.8M $8.5M $14.8M -$6.1M -$3.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock