Financhill
Buy
54

OMER Quote, Financials, Valuation and Earnings

Last price:
$8.47
Seasonality move :
13.5%
Day range:
$8.41 - $8.95
52-week range:
$2.61 - $13.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
389.5K
Avg. volume:
520.5K
1-year change:
145.51%
Market cap:
$490.8M
Revenue:
--
EPS (TTM):
-$2.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106.3M $107.6M $118.8M $112.7M $114.9M
Selling, General & Admin $39.7M $49.3M $54.8M $50.7M $49.7M
Other Inc / (Exp) $1.6M -$13.4M -- -- $4.1M
Operating Expenses $146M $156.9M $173.6M $163.4M $164.5M
Operating Income -$146M -$156.9M -$173.6M -$163.4M -$164.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$167.1M -$196.4M -$191.5M -$182M -$174.9M
Earnings of Discontinued Ops. $62.9M $35.1M $385.8M $229.4M $57.1M
Income Tax Expense -$19.8M -$23.3M -- -- --
Net Income to Company -$84.5M -$138.1M $194.2M $47.4M -$117.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.5M -$138.1M $194.2M $47.4M -$117.8M
 
Basic EPS (Cont. Ops) -$1.71 -$2.41 $3.12 $0.76 -$1.88
Diluted EPS (Cont. Ops) -$1.71 -$2.41 $3.12 $0.76 -$1.88
Weighted Average Basic Share $49.5M $57.2M $62.3M $62.7M $62.7M
Weighted Average Diluted Share $49.5M $57.2M $62.3M $62.7M $62.7M
 
EBITDA -$142.7M -$168M -$170.5M -$158.4M -$143.2M
EBIT -$144.5M -$169.6M -$171.9M -$159.3M -$144.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$146M -$156.9M -$173.6M -$163.4M -$164.5M
Operating Income (Adjusted) -$144.5M -$169.6M -$171.9M -$159.3M -$144.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.1M $30M -- -- --
Revenue Growth (YoY) -12.53% 15% -- -- --
 
Cost of Revenues $401K -- -- -- --
Gross Profit $25.7M -- -- -- --
Gross Profit Margin 98.46% -- -- -- --
 
R&D Expenses $31.3M $25.8M $38.6M $31.7M $24.1M
Selling, General & Admin $19.8M $14M $12.2M $16.4M $11.3M
Other Inc / (Exp) -$14M -- -- -- --
Operating Expenses $51.1M $39.8M $50.8M $48.2M $35.4M
Operating Income -$25.4M -$39.8M -$50.8M -$48.2M -$35.4M
 
Net Interest Expenses $6.9M -- -- -- --
EBT. Incl. Unusual Items -$46.3M -$44.3M -$54.8M -$51.7M -$37.1M
Earnings of Discontinued Ops. -- $21.6M $37.3M $13.9M $4.9M
Income Tax Expense -$7.9M -- -- -- --
Net Income to Company -$38.5M -$22.7M -$17.5M -$37.8M -$32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.5M -$22.7M -$17.5M -$37.8M -$32.2M
 
Basic EPS (Cont. Ops) -$0.66 -$0.36 -$0.28 -$0.60 -$0.56
Diluted EPS (Cont. Ops) -$0.66 -$0.36 -$0.28 -$0.60 -$0.56
Weighted Average Basic Share $58.2M $62.5M $62.7M $62.9M $57.9M
Weighted Average Diluted Share $58.2M $62.5M $62.7M $62.9M $57.9M
 
EBITDA -$39M -$39.1M -$49.5M -$43.5M -$32.8M
EBIT -$39.4M -$39.4M -$49.9M -$43.7M -$33.1M
 
Revenue (Reported) $26.1M $30M -- -- --
Operating Income (Reported) -$25.4M -$39.8M -$50.8M -$48.2M -$35.4M
Operating Income (Adjusted) -$39.4M -$39.4M -$49.9M -$43.7M -$33.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$15.2M $90.5M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $351K -- -- -- --
Gross Profit -$15.6M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121.6M $111.7M $116.5M $112.5M $125.1M
Selling, General & Admin $46M $36.8M $49.6M $52.4M $48.3M
Other Inc / (Exp) -$12.8M $471K -- -- --
Operating Expenses $167.6M $148.5M $166.1M $164.9M $173.4M
Operating Income -$183.1M -$210.9M -$166.1M -$164.9M -$173.4M
 
Net Interest Expenses $24.6M -- -- -- --
EBT. Incl. Unusual Items -$220.5M -$232M -$183.3M -$181.7M -$185.4M
Earnings of Discontinued Ops. -- $57.8M $382.6M $201.7M $50.9M
Income Tax Expense -- -- -- -- --
Net Income to Company -$130M -$123.7M $199.3M $20M -$134.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$130M -$123.7M $199.3M $20M -$134.5M
 
Basic EPS (Cont. Ops) -$2.38 -$1.99 $3.18 $0.32 -$2.31
Diluted EPS (Cont. Ops) -$2.38 -$1.99 $3.18 $0.32 -$2.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$194.2M -$207.8M -$162.4M -$149.1M -$156M
EBIT -$195.9M -$209.3M -$163.5M -$150M -$156.8M
 
Revenue (Reported) -$15.2M $90.5M -- -- --
Operating Income (Reported) -$183.1M -$210.9M -$166.1M -$164.9M -$173.4M
Operating Income (Adjusted) -$195.9M -$209.3M -$163.5M -$150M -$156.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.9M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88.4M $86.2M $86M $96.2M --
Selling, General & Admin $42.3M $37.1M $38.8M $37.4M --
Other Inc / (Exp) $751K -- -- -- --
Operating Expenses $130.7M $123.3M $124.8M $133.6M --
Operating Income -$130.7M -$123.3M -$124.8M -$133.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$144.2M -$136M -$135.6M -$146.1M --
Earnings of Discontinued Ops. $57.8M $54.7M $26.9M $20.6M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$86.4M -$81.3M -$108.7M -$125.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.4M -$81.3M -$108.7M -$125.5M --
 
Basic EPS (Cont. Ops) -$1.39 -$1.30 -$1.73 -$2.16 --
Diluted EPS (Cont. Ops) -$1.39 -$1.30 -$1.73 -$2.16 --
Weighted Average Basic Share $186.8M $188.2M $188.5M $174.7M --
Weighted Average Diluted Share $186.8M $188.2M $188.5M $174.7M --
 
EBITDA -$128.5M -$120.4M -$111.1M -$123.9M --
EBIT -$129.5M -$121.2M -$111.9M -$124.6M --
 
Revenue (Reported) $79.9M -- -- -- --
Operating Income (Reported) -$130.7M -$123.3M -$124.8M -$133.6M --
Operating Income (Adjusted) -$129.5M -$121.2M -$111.9M -$124.6M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.1M $10.5M $100.8M $11M $7.1M
Short Term Investments $57.7M $124.5M $56.5M $183.9M $164.7M
Accounts Receivable, Net $35.1M $3.8M $35.5M $213M $6.7M
Inventory $1.1M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.6M $10.5M $8.2M $6.3M $8.6M
Total Current Assets $103.7M $151.3M $248M $443.2M $217.9M
 
Property Plant And Equipment $30.9M $28.1M $30M $23.3M $20.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $1.1M $1.1M $1.1M $1.1M
Total Assets $137M $181M $419.3M $591M $378.3M
 
Accounts Payable $5.3M $4.2M $13.4M $6M $7.7M
Accrued Expenses $43.1M $24.8M $29.1M $23.9M $24.5M
Current Portion Of Long-Term Debt -- -- -- $94.4M --
Current Portion Of Capital Lease Obligations $3.5M $3.8M $5.3M $4.3M $5.2M
Other Current Liabilities -- -- -- $1.2M $8.6M
Total Current Liabilities $55.5M $36.7M $51.8M $136.4M $53.3M
 
Long-Term Debt $158.2M $236.3M $313.5M $220.9M $213.2M
Capital Leases -- -- -- -- --
Total Liabilities $246M $301.8M $395.5M $505.3M $403.3M
 
Common Stock $542K $616K $626K $628K $611K
Other Common Equity Adj -- -- -- -- --
Common Equity -$109M -$120.8M $23.8M $85.7M -$25M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$109M -$120.8M $23.8M $85.7M -$25M
 
Total Liabilities and Equity $137M $181M $419.3M $591M $378.3M
Cash and Short Terms $60.8M $135M $157.3M $194.9M $171.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.1M $7.4M $145.5M $30.6M $1.5M
Short Term Investments $132.4M $43M $75.4M $279.7M $121.6M
Accounts Receivable, Net $37.2M $33.6M $13.1M -- $6.1M
Inventory $1.5M $712K -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.5M $6.4M $6M $4.9M $6.1M
Total Current Assets $196M $91.3M $288.5M $351.3M $164.9M
 
Property Plant And Equipment $29.1M $30.9M $24.3M $21.2M $17.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $1.1M $1.1M $1.1M $1.1M
Total Assets $227.1M $123.4M $457.6M $493.1M $313.3M
 
Accounts Payable $7M $10M $17.1M $5.9M $7.7M
Accrued Expenses $30.5M $23.7M $14.3M $21.1M $16.3M
Current Portion Of Long-Term Debt -- -- -- $94.9M --
Current Portion Of Capital Lease Obligations $3.8M $5.1M $4.4M $4.9M $5.8M
Other Current Liabilities -- -- -- $6.7M $18.9M
Total Current Liabilities $47.7M $42.8M $39.5M $147.2M $55.6M
 
Long-Term Debt $232.8M $313M $314.8M $221.8M $189.5M
Capital Leases -- -- -- -- --
Total Liabilities $314.4M $386.1M $503.9M $507M $467.5M
 
Common Stock $616K $625K $627K $628K $579K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$87.3M -$262.7M -$46.3M -$14M -$154.2M
 
Total Liabilities and Equity $227.1M $123.4M $457.6M $493.1M $313.3M
Cash and Short Terms $153.5M $50.4M $221M $310.3M $123.2M
Total Debt $232.8M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$84.5M -$138.1M $194.2M $47.4M -$117.8M
Depreciation & Amoritzation $1.8M $1.6M $1.4M $952K $920K
Stock-Based Compensation $13.8M $14.9M $17.6M $14.1M $11.7M
Change in Accounts Receivable -$12.4M $31.3M -$34.3M -$109.6M $245.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$60.1M -$100.1M -$109.7M -$86.5M $74.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $126M -- --
Cash From Investing -$3.4M -$67M $193.7M -$127.6M $27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $225M -- -- --
Long-Term Debt Repaid -$1.1M -$126.8M -$1.8M -$1.2M -$101.6M
Repurchase of Common Stock -- -- -- -- -$4.7M
Other Financing Activities -- -$22.4M -$241K $125M --
Cash From Financing $60.7M $174.5M $6.3M $124.2M -$106.1M
 
Beginning Cash (CF) $5.9M $3.1M $10.5M $100.8M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M $7.4M $90.3M -$89.8M -$3.9M
Ending Cash (CF) $3.1M $10.5M $100.8M $11M $7.1M
 
Levered Free Cash Flow -$60.4M -$100.4M -$110M -$86.6M $74.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$38.5M -$22.7M -$17.5M -$37.8M -$32.2M
Depreciation & Amoritzation $404K $317K $320K $197K $237K
Stock-Based Compensation $3.8M $5.7M $3.8M $3.2M $2.6M
Change in Accounts Receivable -$21.6M -$2.1M $625K $4.3M $1.7M
Change in Inventories $350K -- -- -- --
Cash From Operations -$34.9M -$23.7M -$26.4M -$32.6M -$32.1M
 
Capital Expenditures $73K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.4M $17.9M $33M $57.2M $36M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $225M -- -- -- --
Long-Term Debt Repaid -$126M -$130K -$163K $318K $10.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.5M -- $125M -$854K -$15.1M
Cash From Financing $172.4M $478K $124.8M -$483K -$4.6M
 
Beginning Cash (CF) $2M $12.7M $14.1M $6.6M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M -$5.3M $131.4M $24M -$599K
Ending Cash (CF) $21.1M $7.4M $145.5M $30.6M $1.5M
 
Levered Free Cash Flow -$35M -$23.8M -$26.4M -$32.7M -$32.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$130M -$123.7M $199.3M $20M -$134.5M
Depreciation & Amoritzation $1.7M $1.5M $1.1M $878K $854K
Stock-Based Compensation $14.4M $15.9M $16.4M $12.2M $10.8M
Change in Accounts Receivable -$7.4M $3.5M $20M $72.4M $41.1M
Change in Inventories $690K -- -- -- --
Cash From Operations -$104.7M -$109.9M -$79.3M $84.2M -$154.6M
 
Capital Expenditures $299K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$114.3M $89.3M $93.3M -$197.3M $163.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$126.9M -$1M -$1.6M -$1.1M -$122.8M
Repurchase of Common Stock -- -- -- -- -$16.5M
Other Financing Activities -- -$142K -- -- $101.3M
Cash From Financing $231.2M $7M $124.1M -$1.8M -$38M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2M -$13.7M $138.1M -$114.9M -$29.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$105M -$110.1M -$79.5M $83.8M -$154.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$86.4M -$81.3M -$108.7M -$125.5M --
Depreciation & Amoritzation $1.1M $789K $715K $649K --
Stock-Based Compensation $12.1M $10.8M $9M $8.1M --
Change in Accounts Receivable -$30.1M $24.3M $206.3M $1.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$91.5M -$61.1M $109.6M -$119.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $81.3M -$19.1M -$88.8M $47.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$706K -$515K -$427K -$21.6M --
Repurchase of Common Stock -- -- -- -$11.9M --
Other Financing Activities -$241K $125M -$854K $100.4M --
Cash From Financing $7.1M $124.9M -$1.1M $67M --
 
Beginning Cash (CF) $32.2M $123.9M $21.4M $11.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M $44.7M $19.6M -$5.6M --
Ending Cash (CF) $29.1M $168.6M $41.1M $5.5M --
 
Levered Free Cash Flow -$91.7M -$61.2M $109.2M -$120M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock